Skip to content
Nonprofiteer
← PRESBYTERIAN MO-RANCH ASSEMBLY

Form 990 for tax year 2024

Filed by PRESBYTERIAN MO-RANCH ASSEMBLY.

Totals

Total revenue
$7,710,508
Total expenses
$7,858,982
Contributions and grants received
$1,638,262
Grants paid
$0
Program service revenue
$3,960,856
Investment income
$1,115,651
Other revenue
$995,739
Total assets, end of year
$24,171,989
Total liabilities, end of year
$1,888,659
Net assets or fund balances, end of year
$22,283,330
Program services expenses (Part IX)
$6,800,196
Management and general expenses
$625,207
Fundraising expenses
$433,579
Program service expenses (Part III)
$6,800,196

Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,638,262

  • 2a · Program service revenue: PROGRAM SERVICE FEES

    total $3,960,856 · related or exempt $2,945,803 · unrelated business $1,015,053

  • 3 · Investment income

    total $442,872 · excluded $442,872

  • 7a · Gross sales of assets other than inventory

    securities $2,754,468

  • 7b · Less cost or other basis and sales expenses

    securities $2,081,689

  • 7c · Gain or loss

    securities $672,779

  • 7d · Net gain or loss

    total $672,779 · excluded $672,779

  • 10a · Gross sales of inventory

    $1,605,256

  • 10b · Cost of goods sold

    $840,549

  • 10c · Net income from sales of inventory

    total $764,707 · related or exempt $764,707

  • 11a · Other revenue: OTHER REVENUE

    total $210,405 · related or exempt $210,405

  • 11b · Other revenue: DAY USE INCOME

    total $20,627 · related or exempt $20,627

  • 11e · Other revenue, total

    $231,032

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $399,777 · program services $337,530 · management and general $31,581 · fundraising $30,666

  • 7 · Other salaries and wages

    total $2,730,435 · program services $2,305,291 · management and general $215,696 · fundraising $209,448

  • 8 · Pension plan contributions

    total $130,081 · program services $109,827 · management and general $10,276 · fundraising $9,978

  • 9 · Other employee benefits

    total $959,836 · program services $810,384 · management and general $75,824 · fundraising $73,628

  • 10 · Payroll taxes

    total $241,418 · program services $203,828 · management and general $19,071 · fundraising $18,519

  • 11b · Fees: legal

    total $43,027 · program services $38,244 · management and general $3,538 · fundraising $1,245

  • 11g · Fees: other

    total $58,190 · program services $51,721 · management and general $4,785 · fundraising $1,684

  • 12 · Advertising and promotion

    total $135,152 · program services $120,128 · management and general $11,113 · fundraising $3,911

  • 13 · Office expenses

    total $204,800 · program services $182,034 · management and general $16,840 · fundraising $5,926

  • 14 · Information technology

    total $44,881 · program services $39,892 · management and general $3,690 · fundraising $1,299

  • 16 · Occupancy

    total $358,251 · program services $331,988 · management and general $22,863 · fundraising $3,400

  • 17 · Travel

    total $103,894 · program services $92,345 · management and general $8,543 · fundraising $3,006

  • 20 · Interest

    total $28,526 · program services $25,355 · management and general $2,346 · fundraising $825

  • 22 · Depreciation, depletion and amortization

    total $766,518 · program services $681,312 · management and general $63,027 · fundraising $22,179

  • 23 · Insurance

    total $322,997 · program services $287,093 · management and general $26,558 · fundraising $9,346

  • 24a · Other expenses: MISCELLANEOUS

    total $486,954 · program services $432,825 · management and general $40,039 · fundraising $14,090

  • 24b · Other expenses: MAINTENANCE

    total $375,848 · program services $334,069 · management and general $30,904 · fundraising $10,875

  • 24c · Other expenses: SCHOLARSHIP

    total $165,734 · program services $147,311 · management and general $13,627 · fundraising $4,796

  • 24d · Other expenses: PROGRAMS, CONFERENCES,

    total $136,101 · program services $120,972 · management and general $11,191 · fundraising $3,938

  • 24e · All other expenses

    total $166,562 · program services $148,047 · management and general $13,695 · fundraising $4,820

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $1,427,493 · end of year $411,742

  • 3 · Pledges and grants receivable

    beginning of year $475,706 · end of year $218,275

  • 4 · Accounts receivable

    beginning of year $294,742 · end of year $192,912

  • 8 · Inventories for sale or use

    beginning of year $141,409 · end of year $134,770

  • 9 · Prepaid expenses and deferred charges

    beginning of year $107,553 · end of year $95,875

  • 10a · Land, buildings and equipment: cost or other basis

    $30,428,264

  • 10b · Land, buildings and equipment: accumulated depreciation

    $17,558,648

  • 10c · Land, buildings and equipment, net

    beginning of year $9,949,644 · end of year $12,869,616

  • 11 · Investments: publicly traded securities

    beginning of year $3,506,407 · end of year $1,767,372

  • 15 · Other assets

    beginning of year $7,861,164 · end of year $8,481,427

  • 17 · Accounts payable and accrued expenses

    beginning of year $254,850 · end of year $480,915

  • 24 · Unsecured notes and loans payable

    beginning of year $129,409 · end of year $512,552

  • 25 · Other liabilities

    beginning of year $1,069,549 · end of year $895,192

  • 27 · Net assets without donor restrictions

    beginning of year $10,771,908 · end of year $8,877,139

  • 28 · Net assets with donor restrictions

    beginning of year $11,538,402 · end of year $13,406,191

Mission and programs · 2024

Mission

TO PROVIDE LEADERSHIP AND FACILITIES FOR CONFERENCES, LECTURES, BIBLE STUDIES, AND RELIGIOUS TRAINING.

  • THE ORGANIZATION PROVIDED LEADERSHIP FOR CONFERENCES, LECTURES, BIBLE STUDIES AND RELIGIOUS TRAINING. APPROXIMATELY 32,687 PEOPLE ATTENDED THESE ACTIVITIES IN 2024.

    Expenses $6,800,196 · Revenue $3,941,542

As filed on the 2024 return.

Listed in Part VII

  • Charlotte Harper

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Martha Richardson

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • Sallie Watson

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • David Barnes

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Margaret Bryan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Kate Carey

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Michael Dodd

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Lane Fletcher

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Bill Galbraith

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Karla Gillan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Kendal Land

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Earl Larkin

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • John Lemen

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Martin Osae

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • David Pettit

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Chris Poe

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Nicole Rogers

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • David Schaefers

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Eldon Sheffer

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Gail Stoke

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • John Woodhouse

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Julius Zsohar

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Timothy Hutchton

    PRESIDENT

    Total calculated
    $128,833
    From this org
    $128,833
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Fred Gamble

    CFO

    Total calculated
    $92,853
    From this org
    $92,853
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Julie Chapa

    VICE PRESIDENT OF SALES AND PROGRAMS

    Total calculated
    $95,345
    From this org
    $95,345
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Allison Harris Graves

    VICE PRESIDENT OF DEVELOPMENT

    Total calculated
    $82,746
    From this org
    $82,746
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
6 November 2025
IRS schema version
2024v5.2
Source object
202533219349320493

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.