Form 990 for tax year 2024
Filed by PRESBYTERIAN MO-RANCH ASSEMBLY.
Totals
- Total revenue
- $7,710,508
- Total expenses
- $7,858,982
- Contributions and grants received
- $1,638,262
- Grants paid
- $0
- Program service revenue
- $3,960,856
- Investment income
- $1,115,651
- Other revenue
- $995,739
- Total assets, end of year
- $24,171,989
- Total liabilities, end of year
- $1,888,659
- Net assets or fund balances, end of year
- $22,283,330
- Program services expenses (Part IX)
- $6,800,196
- Management and general expenses
- $625,207
- Fundraising expenses
- $433,579
- Program service expenses (Part III)
- $6,800,196
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,638,262
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $3,960,856 · related or exempt $2,945,803 · unrelated business $1,015,053
-
3 · Investment income
total $442,872 · excluded $442,872
-
7a · Gross sales of assets other than inventory
securities $2,754,468
-
7b · Less cost or other basis and sales expenses
securities $2,081,689
-
7c · Gain or loss
securities $672,779
-
7d · Net gain or loss
total $672,779 · excluded $672,779
-
10a · Gross sales of inventory
$1,605,256
-
10b · Cost of goods sold
$840,549
-
10c · Net income from sales of inventory
total $764,707 · related or exempt $764,707
-
11a · Other revenue: OTHER REVENUE
total $210,405 · related or exempt $210,405
-
11b · Other revenue: DAY USE INCOME
total $20,627 · related or exempt $20,627
-
11e · Other revenue, total
$231,032
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $399,777 · program services $337,530 · management and general $31,581 · fundraising $30,666
-
7 · Other salaries and wages
total $2,730,435 · program services $2,305,291 · management and general $215,696 · fundraising $209,448
-
8 · Pension plan contributions
total $130,081 · program services $109,827 · management and general $10,276 · fundraising $9,978
-
9 · Other employee benefits
total $959,836 · program services $810,384 · management and general $75,824 · fundraising $73,628
-
10 · Payroll taxes
total $241,418 · program services $203,828 · management and general $19,071 · fundraising $18,519
-
11b · Fees: legal
total $43,027 · program services $38,244 · management and general $3,538 · fundraising $1,245
-
11g · Fees: other
total $58,190 · program services $51,721 · management and general $4,785 · fundraising $1,684
-
12 · Advertising and promotion
total $135,152 · program services $120,128 · management and general $11,113 · fundraising $3,911
-
13 · Office expenses
total $204,800 · program services $182,034 · management and general $16,840 · fundraising $5,926
-
14 · Information technology
total $44,881 · program services $39,892 · management and general $3,690 · fundraising $1,299
-
16 · Occupancy
total $358,251 · program services $331,988 · management and general $22,863 · fundraising $3,400
-
17 · Travel
total $103,894 · program services $92,345 · management and general $8,543 · fundraising $3,006
-
20 · Interest
total $28,526 · program services $25,355 · management and general $2,346 · fundraising $825
-
22 · Depreciation, depletion and amortization
total $766,518 · program services $681,312 · management and general $63,027 · fundraising $22,179
-
23 · Insurance
total $322,997 · program services $287,093 · management and general $26,558 · fundraising $9,346
-
24a · Other expenses: MISCELLANEOUS
total $486,954 · program services $432,825 · management and general $40,039 · fundraising $14,090
-
24b · Other expenses: MAINTENANCE
total $375,848 · program services $334,069 · management and general $30,904 · fundraising $10,875
-
24c · Other expenses: SCHOLARSHIP
total $165,734 · program services $147,311 · management and general $13,627 · fundraising $4,796
-
24d · Other expenses: PROGRAMS, CONFERENCES,
total $136,101 · program services $120,972 · management and general $11,191 · fundraising $3,938
-
24e · All other expenses
total $166,562 · program services $148,047 · management and general $13,695 · fundraising $4,820
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,427,493 · end of year $411,742
-
3 · Pledges and grants receivable
beginning of year $475,706 · end of year $218,275
-
4 · Accounts receivable
beginning of year $294,742 · end of year $192,912
-
8 · Inventories for sale or use
beginning of year $141,409 · end of year $134,770
-
9 · Prepaid expenses and deferred charges
beginning of year $107,553 · end of year $95,875
-
10a · Land, buildings and equipment: cost or other basis
$30,428,264
-
10b · Land, buildings and equipment: accumulated depreciation
$17,558,648
-
10c · Land, buildings and equipment, net
beginning of year $9,949,644 · end of year $12,869,616
-
11 · Investments: publicly traded securities
beginning of year $3,506,407 · end of year $1,767,372
-
15 · Other assets
beginning of year $7,861,164 · end of year $8,481,427
-
17 · Accounts payable and accrued expenses
beginning of year $254,850 · end of year $480,915
-
24 · Unsecured notes and loans payable
beginning of year $129,409 · end of year $512,552
-
25 · Other liabilities
beginning of year $1,069,549 · end of year $895,192
-
27 · Net assets without donor restrictions
beginning of year $10,771,908 · end of year $8,877,139
-
28 · Net assets with donor restrictions
beginning of year $11,538,402 · end of year $13,406,191
Mission and programs · 2024
Mission
TO PROVIDE LEADERSHIP AND FACILITIES FOR CONFERENCES, LECTURES, BIBLE STUDIES, AND RELIGIOUS TRAINING.
-
THE ORGANIZATION PROVIDED LEADERSHIP FOR CONFERENCES, LECTURES, BIBLE STUDIES AND RELIGIOUS TRAINING. APPROXIMATELY 32,687 PEOPLE ATTENDED THESE ACTIVITIES IN 2024.
Expenses $6,800,196 · Revenue $3,941,542
As filed on the 2024 return.
Listed in Part VII
-
Charlotte HarperCHARLOTTE HARPER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Martha RichardsonMARTHA RICHARDSON
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Sallie WatsonSALLIE WATSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
David BarnesDAVID BARNES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Margaret BryanMARGARET BRYAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Kate CareyKATE CAREY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael DoddMICHAEL DODD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Lane FletcherLANE FLETCHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Bill GalbraithBILL GALBRAITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Karla GillanKARLA GILLAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Kendal LandKENDAL LAND
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Earl LarkinEARL LARKIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
John LemenJOHN LEMEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Martin OsaeMARTIN OSAE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
David PettitDAVID PETTIT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Chris PoeCHRIS POE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicole RogersNICOLE ROGERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
David SchaefersDAVID SCHAEFERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Eldon ShefferELDON SHEFFER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Gail StokeGAIL STOKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
John WoodhouseJOHN WOODHOUSE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Julius ZsoharJULIUS ZSOHAR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Timothy HutchtonTIMOTHY HUTCHTON
PRESIDENT
- Total calculated
- $128,833
- From this org
- $128,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Fred GambleFRED GAMBLE
CFO
- Total calculated
- $92,853
- From this org
- $92,853
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Julie ChapaJULIE CHAPA
VICE PRESIDENT OF SALES AND PROGRAMS
- Total calculated
- $95,345
- From this org
- $95,345
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Allison Harris GravesALLISON HARRIS GRAVES
VICE PRESIDENT OF DEVELOPMENT
- Total calculated
- $82,746
- From this org
- $82,746
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 6 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202533219349320493
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.