Totals
- Total revenue
- $4,934,030
- Total expenses
- $5,585,145
- Contributions and grants received
- $4,329,793
- Grants paid
- $0
- Program service revenue
- $284,675
- Investment income
- $0
- Other revenue
- $319,562
- Total assets, end of year
- $10,271,705
- Total liabilities, end of year
- $316,896
- Net assets or fund balances, end of year
- $9,954,809
- Program services expenses (Part IX)
- $4,150,941
- Management and general expenses
- $1,411,401
- Fundraising expenses
- $22,803
- Program service expenses (Part III)
- $4,150,941
Program services were 74.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,272,707
-
1f · All other contributions, gifts and grants
$57,086
-
1g · Noncash contributions included above
$3,553
-
2a · Program service revenue: PROGRAM INCOME
total $284,675 · related or exempt $284,675
-
11a · Other revenue: REIMBURSEMENTS AND REF
total $308,555 · related or exempt $308,555
-
11b · Other revenue: MISCELLANEOUS INCOME
total $11,007 · related or exempt $11,007
-
11e · Other revenue, total
$319,562
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $537,363 · program services $86,203 · management and general $429,609 · fundraising $21,551
-
7 · Other salaries and wages
total $1,779,598 · program services $1,779,598
-
8 · Pension plan contributions
total $121,114 · program services $121,114
-
9 · Other employee benefits
total $289,447 · program services $289,447
-
10 · Payroll taxes
total $197,666 · program services $167,591 · management and general $28,823 · fundraising $1,252
-
11b · Fees: legal
total $3,325 · program services $3,325
-
11c · Fees: accounting
total $62,050 · program services $62,050
-
11g · Fees: other
total $478,122 · program services $478,122
-
13 · Office expenses
total $12,959 · management and general $12,959
-
14 · Information technology
total $58,133 · program services $58,133
-
16 · Occupancy
total $273,725 · management and general $273,725
-
17 · Travel
total $52,913 · program services $52,913
-
19 · Conferences, conventions and meetings
total $78,675 · program services $9,852 · management and general $68,823
-
22 · Depreciation, depletion and amortization
total $173,312 · program services $173,312
-
23 · Insurance
total $1,166 · management and general $1,166
-
24a · Other expenses: SUPPLIES
total $490,531 · management and general $490,531
-
24b · Other expenses: BUSINESS EXPENSES
total $386,514 · program services $386,514
-
24c · Other expenses: AWARDS
total $360,756 · program services $360,756
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $142,874 · program services $142,874
-
24e · All other expenses
total $84,902 · program services -$20,863 · management and general $105,765
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,001,399 · end of year $4,912,812
-
3 · Pledges and grants receivable
beginning of year $580,267 · end of year $704,883
-
8 · Inventories for sale or use
beginning of year $34,290 · end of year $56,765
-
9 · Prepaid expenses and deferred charges
end of year $2,000
-
10a · Land, buildings and equipment: cost or other basis
$4,838,774
-
10b · Land, buildings and equipment: accumulated depreciation
$243,529
-
10c · Land, buildings and equipment, net
beginning of year $4,359,703 · end of year $4,595,245
-
17 · Accounts payable and accrued expenses
beginning of year $369,735 · end of year $316,896
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $4,359,703 · end of year $4,595,245
-
31 · Retained earnings, endowment or other funds
beginning of year $6,246,221 · end of year $5,359,564
Mission and programs · 2022
Mission
THE MISSION OF RED LAKE NATION COLLEGE IS TO PROVIDE EXCELLENT HIGHER EDUCATION THAT IS GROUNDED IN THE LANGUAGE AND CULTURE OF THE RED LAKE NATION.
Activities or mission (Part I)
THE MISSION OF RED LAKE NATION COLLEGE IS TO PROVIDE EXCELLENT HIGHER EDUCATION.
-
THE ORGANIZATION OFFERS TWO YEAR LIBERAL ARTS DEGREES THROUGH COMPLETION OF GENERAL EDUCATION COURSES. STUDENTS CAN THEN TRANSFER TO ANOTHER INSTITUTION IF THEY CHOOSE TO PURSUE A HIGHER DEGREE.
Expenses $4,150,941 · Revenue $604,237
As filed on the 2022 return.
Listed in Part VII
-
Donovan EnglishDONOVAN ENGLISH
BOARD MEMBER
- Total calculated
- $13,800
- From this org
- $13,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Thelma MayTHELMA MAY
BOARD MEMBER
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Sharon NorrisSHARON NORRIS
BOARD MEMBER
- Total calculated
- $13,800
- From this org
- $13,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Rachele DonnellRACHELE DONNELL
SECRETARY
- Total calculated
- $13,800
- From this org
- $13,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Delwyn Holthusen JrDELWYN HOLTHUSEN JR
BOARD MEMBER
- Total calculated
- $13,800
- From this org
- $13,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Charlys MayCHARLYS MAY
BOARD VICE CHAIRWOMAN
- Total calculated
- $14,550
- From this org
- $14,550
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Dell M JohnsonDELL M JOHNSON
TREASURER
- Total calculated
- $14,471
- From this org
- $14,471
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Jonathan MountainJONATHAN MOUNTAIN
BOARD MEMBER
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Dan KingDAN KING
PRESIDENT
- Total calculated
- $215,055
- From this org
- $184,518
- From related orgs
- $0
- Other
- $30,537
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,382
- Bonus
- $0
- Other
- $136
- Deferred
- $24,500
- Nontaxable benefits
- $6,489
- Filer's total
- $215,507
-
Tami NiswanderTAMI NISWANDER
CHIEF FINANCIAL OFFICER
- Total calculated
- $123,797
- From this org
- $102,200
- From related orgs
- $0
- Other
- $21,597
- Hours/week
- 40
-
Mandy SchramMANDY SCHRAM
VICE PRESIDENT OF ACADEMIC
- Total calculated
- $105,839
- From this org
- $95,778
- From related orgs
- $0
- Other
- $10,061
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
RED LAKE BAND OF CHIPPEWA INDIANS
7871 · INDIAN TRIBE · MN
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
RED LAKE NATION COLLEGE WITHOUT BORDERS LLC
REAL ESTATE HOLDING · MN · assets $3,993,460
Directly controlled by RED LAKE NATION COLLEGE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349307756
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.