Skip to content
Nonprofiteer
← IMAGINE FOR YOUTH FOUNDATION INC

Form 990 for tax year 2022

Filed by IMAGINE FOR YOUTH FOUNDATION INC.

Totals

Total revenue
$362,307
Total expenses
$223,922
Contributions and grants received
$357,834
Grants paid
$150,482
Program service revenue
$0
Investment income
$2,921
Other revenue
$1,552
Total assets, end of year
$296,404
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$296,404
Program services expenses (Part IX)
$213,495
Management and general expenses
$10,427
Fundraising expenses
$0
Program service expenses (Part III)
$213,495

Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $357,834

  • 3 · Investment income

    total $3,035 · excluded $3,035

  • 7b · Less cost or other basis and sales expenses

    securities $114

  • 7c · Gain or loss

    securities -$114

  • 7d · Net gain or loss

    total -$114 · excluded -$114

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $1,552 · related or exempt $1,552

  • 11e · Other revenue, total

    $1,552

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $150,482 · program services $150,482

  • 11f · Fees: investment management

    total $179 · management and general $179

  • 12 · Advertising and promotion

    total $7,418 · program services $2,094 · management and general $5,324

  • 13 · Office expenses

    total $7,640 · program services $3,428 · management and general $4,212

  • 17 · Travel

    total $1,452 · program services $1,452

  • 23 · Insurance

    total $712 · management and general $712

  • 24a · Other expenses: CAMP EXPENSES

    total $48,319 · program services $48,319

  • 24b · Other expenses: BACKPACK DRIVE

    total $6,700 · program services $6,700

  • 24c · Other expenses: KICKS FOR KIDS

    total $1,020 · program services $1,020

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $127,058 · end of year $186,051

  • 15 · Other assets

    beginning of year $42,459 · end of year $110,353

  • 27 · Net assets without donor restrictions

    beginning of year $141,517 · end of year $288,304

  • 28 · Net assets with donor restrictions

    beginning of year $28,000 · end of year $8,100

Mission and programs · 2022

Mission

OUR MISSION IS TO HELP CHILDREN ACHIEVE A HEALTHY, ACTIVE, AND EDUCATED LIFE.

  • SOFTBALL EVENT:THE ORGANIZATION HELD A CHARITY SOFTBALL TOURNAMENT THAT HAD PLAYERS FROM THE BUFFALO BILLS PLAYING AN EXHIBITION GAME AGAINST EACH OTHER. THE GAME WAS HELD AT SAHLEN FIELD, HOME OF THE MINOR LEAGUE BASEBALL TEAM BUFFALO BISONS. ALL MONEY RAISED FROM THE EVENT WAS DONATED TO IMAGINE AFTER ANY EXPENSES WERE PAID.

    Expenses $100,000 · Grants $100,000

  • MICAH HYDE FOOTBALL CAMP:THE MICAH HYDE FOOTBALL CAMP IS A FREE FOOTBALL CAMP OFFERED TO 500 KIDS, GRADES 3-6. EACH KID RECEIVES A PAIR OF NIKE SHORTS, A CAMP SHIRT, A NIKE BAG, WATER BOTTLE, ICE PACK, LUNCH, BREAKFAST/SNACK, AND AN AUTOGRAPHED PICTURE SIGNED BY MICAH HYDE. THIS CAMP ENABLES KIDS TO EXPLORE THEIR TALENTS WHILE BEING COACHED BY 5-6 NFL ATHLETES, INCLUDING MICAH HYDE. WHILE FUN IS THE FOCUS, THE CAMPERS ARE ABLE TO WORK ON TECHNIQUE AND TRULY UNDERSTAND THE IMPORTANCE OF HARD WORK, DETERMINATION, AND STAYING ACTIVE/HEALTHY.

    Expenses $48,319

  • A TEACHER'S WISH:THE ORGANIZATION FULFILLS TEACHERS' AMAZON WISHLISTS. WE HAVE TEACHERS SUBMIT THEIR NAMES AND THEN WE RANDOMLY SELECT FROM THOSE TEACHERS WHO WILL HAVE THEIR AMAZON TEACHER WISHLIST CLEARED UP TO $250.

    Expenses $14,479 · Grants $14,479

  • KICKS FOR KIDS EVENT:A TITLE I SCHOOL IS CHOSEN BY THE IMAGINE TEAM, AND EACH STUDENT ENROLLED IN THE SCHOOL CHOSEN IS REWARDED WITH A BRAND-NEW PAIR OF NIKES IN ADDITION TO SCHOOL SUPPLIES.

    Expenses $1,020

  • BACKPACK DRIVE:THE ORGANIZATION GIVES OUT BACKPACKS FULL OF SCHOOL SUPPLIES. THE ORGANIZATION RECEIVES DONATIONS FROM LOCAL BUSINESSES AS WELL AS PLACES DONATION BINS FOR INDIVIDUALS TO DONATE SUPPLIES SO THAT IMAGINE CAN PASS OUT FILLED BACKPACKS TO CHILDREN PRIOR TO SCHOOL STARTING.

    Expenses $6,700

  • OTHER INITIATIVES TO BUILD COMMUNITY SUPPORT AND STUDENT DEVELOPMENT.

    Expenses $42,977 · Grants $36,003

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tracy Troxel

    EXECUTIVE DIRECTOR & CHAIR

    Total calculated
    $0
    Hours/week
    6.5
  • Freda Shatara

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Janet Moes

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Dee Dee Brickner

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Autumn Clouse

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Ramsey Dababneh

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Hilda Dawson

    TRUSTEE (THRU 09/2022)

    Total calculated
    $0
    Hours/week
    0.5
  • Keith Kwiatkowski

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Autumn Simpson

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5
  • Jill Simpson

    TRUSTEE (THRU 12/2022)

    Total calculated
    $0
    Hours/week
    0.5
  • Jen Spitler

    TRUSTEE

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
10 November 2023
IRS schema version
2022v5.0
Source object
202333159349302113

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.