Form 990 for tax year 2022
Filed by IMAGINE FOR YOUTH FOUNDATION INC.
Totals
- Total revenue
- $362,307
- Total expenses
- $223,922
- Contributions and grants received
- $357,834
- Grants paid
- $150,482
- Program service revenue
- $0
- Investment income
- $2,921
- Other revenue
- $1,552
- Total assets, end of year
- $296,404
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $296,404
- Program services expenses (Part IX)
- $213,495
- Management and general expenses
- $10,427
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $213,495
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$357,834
-
3 · Investment income
total $3,035 · excluded $3,035
-
7b · Less cost or other basis and sales expenses
securities $114
-
7c · Gain or loss
securities -$114
-
7d · Net gain or loss
total -$114 · excluded -$114
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $1,552 · related or exempt $1,552
-
11e · Other revenue, total
$1,552
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $150,482 · program services $150,482
-
11f · Fees: investment management
total $179 · management and general $179
-
12 · Advertising and promotion
total $7,418 · program services $2,094 · management and general $5,324
-
13 · Office expenses
total $7,640 · program services $3,428 · management and general $4,212
-
17 · Travel
total $1,452 · program services $1,452
-
23 · Insurance
total $712 · management and general $712
-
24a · Other expenses: CAMP EXPENSES
total $48,319 · program services $48,319
-
24b · Other expenses: BACKPACK DRIVE
total $6,700 · program services $6,700
-
24c · Other expenses: KICKS FOR KIDS
total $1,020 · program services $1,020
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $127,058 · end of year $186,051
-
15 · Other assets
beginning of year $42,459 · end of year $110,353
-
27 · Net assets without donor restrictions
beginning of year $141,517 · end of year $288,304
-
28 · Net assets with donor restrictions
beginning of year $28,000 · end of year $8,100
Mission and programs · 2022
Mission
OUR MISSION IS TO HELP CHILDREN ACHIEVE A HEALTHY, ACTIVE, AND EDUCATED LIFE.
-
SOFTBALL EVENT:THE ORGANIZATION HELD A CHARITY SOFTBALL TOURNAMENT THAT HAD PLAYERS FROM THE BUFFALO BILLS PLAYING AN EXHIBITION GAME AGAINST EACH OTHER. THE GAME WAS HELD AT SAHLEN FIELD, HOME OF THE MINOR LEAGUE BASEBALL TEAM BUFFALO BISONS. ALL MONEY RAISED FROM THE EVENT WAS DONATED TO IMAGINE AFTER ANY EXPENSES WERE PAID.
Expenses $100,000 · Grants $100,000
-
MICAH HYDE FOOTBALL CAMP:THE MICAH HYDE FOOTBALL CAMP IS A FREE FOOTBALL CAMP OFFERED TO 500 KIDS, GRADES 3-6. EACH KID RECEIVES A PAIR OF NIKE SHORTS, A CAMP SHIRT, A NIKE BAG, WATER BOTTLE, ICE PACK, LUNCH, BREAKFAST/SNACK, AND AN AUTOGRAPHED PICTURE SIGNED BY MICAH HYDE. THIS CAMP ENABLES KIDS TO EXPLORE THEIR TALENTS WHILE BEING COACHED BY 5-6 NFL ATHLETES, INCLUDING MICAH HYDE. WHILE FUN IS THE FOCUS, THE CAMPERS ARE ABLE TO WORK ON TECHNIQUE AND TRULY UNDERSTAND THE IMPORTANCE OF HARD WORK, DETERMINATION, AND STAYING ACTIVE/HEALTHY.
Expenses $48,319
-
A TEACHER'S WISH:THE ORGANIZATION FULFILLS TEACHERS' AMAZON WISHLISTS. WE HAVE TEACHERS SUBMIT THEIR NAMES AND THEN WE RANDOMLY SELECT FROM THOSE TEACHERS WHO WILL HAVE THEIR AMAZON TEACHER WISHLIST CLEARED UP TO $250.
Expenses $14,479 · Grants $14,479
-
KICKS FOR KIDS EVENT:A TITLE I SCHOOL IS CHOSEN BY THE IMAGINE TEAM, AND EACH STUDENT ENROLLED IN THE SCHOOL CHOSEN IS REWARDED WITH A BRAND-NEW PAIR OF NIKES IN ADDITION TO SCHOOL SUPPLIES.
Expenses $1,020
-
BACKPACK DRIVE:THE ORGANIZATION GIVES OUT BACKPACKS FULL OF SCHOOL SUPPLIES. THE ORGANIZATION RECEIVES DONATIONS FROM LOCAL BUSINESSES AS WELL AS PLACES DONATION BINS FOR INDIVIDUALS TO DONATE SUPPLIES SO THAT IMAGINE CAN PASS OUT FILLED BACKPACKS TO CHILDREN PRIOR TO SCHOOL STARTING.
Expenses $6,700
-
OTHER INITIATIVES TO BUILD COMMUNITY SUPPORT AND STUDENT DEVELOPMENT.
Expenses $42,977 · Grants $36,003
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tracy TroxelTRACY TROXEL
EXECUTIVE DIRECTOR & CHAIR
- Total calculated
- $0
- Hours/week
- 6.5
-
Freda ShataraFREDA SHATARA
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Janet MoesJANET MOES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Dee Dee BricknerDEE DEE BRICKNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Autumn ClouseAUTUMN CLOUSE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Ramsey DababnehRAMSEY DABABNEH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Hilda DawsonHILDA DAWSON
TRUSTEE (THRU 09/2022)
- Total calculated
- $0
- Hours/week
- 0.5
-
Keith KwiatkowskiKEITH KWIATKOWSKI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Autumn SimpsonAUTUMN SIMPSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Jill SimpsonJILL SIMPSON
TRUSTEE (THRU 12/2022)
- Total calculated
- $0
- Hours/week
- 0.5
-
Jen SpitlerJEN SPITLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PROGRAM SUPPORT
-
PROGRAM SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333159349302113
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.