What the amendment changed
Compared with the return it replaced , filed 28 July 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,494,277 changed to $1,500,518
- Total expenses
- $4,076,408 changed to $4,047,277
- Contributions and grants received
- $1,430,458 changed to $1,437,969
- Grants paid
- $20,018 changed to $20,818
- Other revenue
- $4,848 changed to $3,578
- Total assets, end of year
- $2,693,159 changed to $2,683,171
- Total liabilities, end of year
- $873,042 changed to $827,680
- Net assets or fund balances, end of year
- $1,820,117 changed to $1,855,491
- Program services expenses
- $2,697,518 changed to $2,669,692
- Management and general expenses
- $1,149,918 changed to $1,149,646
- Fundraising expenses
- $228,972 changed to $227,939
- Program service expenses (Part III)
- $2,697,518 changed to $2,669,692
Totals
- Total revenue
- $1,500,518
- Total expenses
- $4,047,277
- Contributions and grants received
- $1,437,969
- Grants paid
- $20,818
- Program service revenue
- $58,500
- Investment income
- $471
- Other revenue
- $3,578
- Total assets, end of year
- $2,683,171
- Total liabilities, end of year
- $827,680
- Net assets or fund balances, end of year
- $1,855,491
- Program services expenses (Part IX)
- $2,669,692
- Management and general expenses
- $1,149,646
- Fundraising expenses
- $227,939
- Program service expenses (Part III)
- $2,669,692
Program services were 66.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$485,878
-
1f · All other contributions, gifts and grants
$952,091
-
2a · Program service revenue: CONTRACT SERVICES
total $58,500 · unrelated business $0 · excluded $0
-
3 · Investment income
total $471 · unrelated business $0 · excluded $471
-
11a · Other revenue: EXPENSE REIMBURSEMENTS
total $1,740 · related or exempt $1,740 · unrelated business $0 · excluded $0
-
11b · Other revenue: OTHER INCOME
total $1,838 · related or exempt $1,838 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$3,578
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,818 · program services $20,818
-
5 · Compensation of officers, directors and key employees
total $674,943 · program services $425,844 · management and general $189,264 · fundraising $59,835
-
7 · Other salaries and wages
total $980,983 · program services $565,009 · management and general $304,773 · fundraising $111,201
-
9 · Other employee benefits
total $63,166 · program services $53,060 · management and general $6,317 · fundraising $3,789
-
10 · Payroll taxes
total $174,440 · program services $146,530 · management and general $22,910 · fundraising $5,000
-
11g · Fees: other
total $686,733 · program services $544,092 · management and general $108,701 · fundraising $33,940
-
12 · Advertising and promotion
total $19,495 · program services $10,186 · management and general $9,309 · fundraising $0
-
13 · Office expenses
total $84,573 · program services $46,458 · management and general $37,912 · fundraising $203
-
14 · Information technology
total $40,878 · program services $3,392 · management and general $37,486 · fundraising $0
-
16 · Occupancy
total $27,131 · program services $21,705 · management and general $4,069 · fundraising $1,357
-
17 · Travel
total $690,900 · program services $550,228 · management and general $140,672 · fundraising $0
-
19 · Conferences, conventions and meetings
total $6,668 · program services $0 · management and general $0 · fundraising $6,668
-
20 · Interest
total $8,823 · program services $0 · management and general $8,823 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $38,900 · program services $0 · management and general $38,900 · fundraising $0
-
23 · Insurance
total $37,975 · program services $30,797 · management and general $7,178 · fundraising $0
-
24a · Other expenses: PROGRAM MATERIALS AND SUPPLIES
total $305,006 · program services $242,905 · management and general $62,101 · fundraising $0
-
24b · Other expenses: STAFF DEVELOPMENT
total $23,133 · program services $8,668 · management and general $8,520 · fundraising $5,945
-
24c · Other expenses: CONTRIBUTIONS
total $5,182 · program services $0 · management and general $5,182 · fundraising $0
-
24d · Other expenses: SPONSORSHIPS
total $157,529 · program services $0 · management and general $157,529 · fundraising $0
-
24e · All other expenses
total $1 · program services $0 · management and general $0 · fundraising $1
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,893,881 · end of year $1,878,277
-
3 · Pledges and grants receivable
beginning of year $745,841 · end of year $75,572
-
5 · Loans and receivables from officers and key people
beginning of year $301,840 · end of year $306,253
-
7 · Other notes and loans receivable
beginning of year $7,183 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $30,432 · end of year $5,327
-
10a · Land, buildings and equipment: cost or other basis
$510,022
-
10b · Land, buildings and equipment: accumulated depreciation
$92,280
-
10c · Land, buildings and equipment, net
beginning of year $445,404 · end of year $417,742
-
17 · Accounts payable and accrued expenses
beginning of year $518,876 · end of year $346,880
-
24 · Unsecured notes and loans payable
beginning of year $503,455 · end of year $480,800
-
27 · Net assets without donor restrictions
beginning of year $742,904 · end of year $779,803
-
28 · Net assets with donor restrictions
beginning of year $3,659,346 · end of year $1,075,688
Mission and programs · 2023
Mission
EDUCATION, CREATION, AND EXPANSION OF PROGRAMS AND SPECIALIZED PROJECTS ADDRESSING HEALTH, SOCIO-ECONOMIC, ENVIRONMENTAL, AND SYSTEMIC CHANGES AND DISPARTIES FACING PEOPLE OF COLOR AND OTHER VULNERABLE COMMUNITIES.
-
PROGRAM THAT ADDRESSES HEALTH AND MENTAL HEALTH INEQUITIES OR DISPARITIES IN HEALTH AND MENTAL HEALTH, OR THE FACTORS THAT SHAPE HEALTH, THAT ARE SYSTEMIC AND AVOIDABLE AND, THEREFORE CONSIDERED UNJUST OR UNFAIR.
Expenses $291,166
-
PROGRAM WHEREIN APPALACHIAN STATE AND COUNTY POLICYMAKERS AND PROVIDERS WILL HAVE BECOME MORE AWARE OF THE CHALLENGES OF APPALACHIAN SOCIAL DETERMINANTS OF HEALTH, INCLUSIVE OF CULTURAL BARRIERS, TO MORE PRECISELY CREATE, AND DEVELOP NEW INTERVENTIONS AND RESOURCES THAT REDUCE BARRIERS TO HEALTH CARE ACCESS AND UTILIZATION AS IT RELATES TO CANCER, HCV, HIV, AND SUD, AND OTHER EMERGING HEALTH CONCERNS.
Expenses $641,465
-
PROGRAM TO SUPPORT EFFORTS TO EXPAND THE REACH AND IMPACT OF HIV SELF TESTING (HIVST) PROGRAMS BY BUILDING THE CAPACITY OF COMMUNITY SERVING ORGANIZATIONS (CSOS) FOCUSED ON POPULATIONS MOST AFFECTED BY HIV.
Expenses $13,838
-
PROJECTS FUNDED BY NET ASSETS WITHOUT RESTRICTIONS INCLUDE EDUCATION, CREATION, AND EXPANSION OF PROJECTS ADDRESSING HEALTTH SOCIOECONOMIC, ENVIRONMENTAL, AND SYSTEMIC CHALLENGES AND DISPARITIES FACING PEOPLE OF COLOR AND OTHER VULNERABLE COMMUNITIES.
Expenses $1,723,223 · Grants $20,818
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dr Tamara McCantsDR TAMARA MCCANTS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Kanita HowardKANITA HOWARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Mark ShraderMARK SHRADER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Thatcher SloanTHATCHER SLOAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Antoinette YoungANTOINETTE YOUNG
EXECUTIVE DIRECTOR
- Total calculated
- $248,116
- From this org
- $248,116
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $248,116
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $248,116
-
Betty PrichardBETTY PRICHARD
DIRECTOR OF ACCOUNTING
- Total calculated
- $161,577
- From this org
- $161,577
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,577
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $161,577
-
Lee StorrowLEE STORROW
SENIOR DIRECTOR OF EXTERNAL AFFAIRS
- Total calculated
- $166,000
- From this org
- $166,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $166,000
-
Jason LucasJASON LUCAS
DIRECTOR OF EDUCATION
- Total calculated
- $100,250
- From this org
- $100,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Pt I Line 4b
- ON APRIL 22, 2022, THE BOARD OF DIRECTORS APPROVED AN AGREEMENT WITH THE FOUNDER AND CEO OF CEG (FOUNDERS AGREEMENT). THIS FOUNDERS AGREEMENT INCLUDES THE FOLLOWING: (1) VOTING RIGHTS ON THE BOARD OF DIRECTORS IN PERPETUITY; (2) BASE SALARY IS TO BE $225,000 AND LIMITED TO 10% AND NOT TO EXCEED 20% OF THE PRIOR FISCAL YEARS ANNUAL REVENUE; (3) $15,000 QUARTERLY BONUS SUBJECT TO ANNUAL REVENUE EXCEEDING $1,000,000 FOR THE PRIOR FISCAL YEAR AND $500,000 FOR THE CURRENT FISCAL YEAR; (4) $7,500 ANNUAL AUTOMOBILE EXPENSE REIMBURSEMENT AND $20,000 OVERALL TUITION AND CONTINUING EDUCATION EXPENSES; (5) RETIREMENT PLAN, SUBJECT TO AVAILABLE FUNDS IN THE GENERAL OPERATIONS ACCOUNT NOT SUBJECT TO RESTRICTIONS, WITH AN INITIAL CONTRIBUTION OF $100,000 WITH ANNUAL CONTRIBUTIONS OF $50,000 THEREAFTER; (6) UPON RETIREMENT A ADDITIONAL $5,000 STIPEND PER YEAR OF SERVICE; (7) SEVERANCE PACKAGE, UPON TERMINATION FOR ANY REASON, OF $225,000; AND (8) $50,000 ANNUAL PAYMENT UPON RETIREMENT AS LONG ANNUAL REVENUE EXCEEDS $1,000,000 AND CEG REMAINS SOLVENT. AS OF SEPTEMBER 30, 2024, NO PAYMENTS OR ACCRUALS HAVE BEEN MADE UNDER THIS FOUNDERS AGREEMENT.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PROGRAM SUPPORT
-
PROGRAM SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 July 2025
- IRS schema version
- 2023v6.0
- Source object
- 202622439349300722
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.