Totals
- Total revenue
- $15,108,487
- Total expenses
- $14,776,063
- Contributions and grants received
- $14,668,965
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $18,594
- Other revenue
- $420,928
- Total assets, end of year
- $14,238,188
- Total liabilities, end of year
- $8,368,253
- Net assets or fund balances, end of year
- $5,869,935
- Program services expenses (Part IX)
- $11,084,140
- Management and general expenses
- $3,691,923
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,084,140
Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$14,041,920
-
1f · All other contributions, gifts and grants
$627,045
-
3 · Investment income
total $18,594 · excluded $18,594
-
8a · Fundraising events: gross income
$76,125
-
8b · Fundraising events: direct expenses
$38,962
-
8c · Net income from fundraising events
total $37,163 · excluded $37,163
-
11a · Other revenue: OTHER REVENUE
total $383,765 · related or exempt $383,765
-
11e · Other revenue, total
$383,765
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $826,974 · program services $362,916 · management and general $464,058
-
20 · Interest
total $477,512 · management and general $477,512
-
22 · Depreciation, depletion and amortization
total $425,886 · management and general $425,886
-
24a · Other expenses: INSTRUCTIONAL SUPPORT
total $3,746,429 · program services $3,746,429
-
24b · Other expenses: INSTRUCTION
total $3,259,552 · program services $3,259,552
-
24c · Other expenses: SCHOOL ADMINISTRATION
total $2,058,770 · program services $2,058,770
-
24d · Other expenses: OPERATION OF PLANT
total $1,945,643 · management and general $1,945,643
-
24e · All other expenses
total $2,035,297 · program services $1,656,473 · management and general $378,824
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,004,568 · end of year $1,735,740
-
4 · Accounts receivable
beginning of year $1,481,398 · end of year $1,219,074
-
9 · Prepaid expenses and deferred charges
end of year $165,051
-
10a · Land, buildings and equipment: cost or other basis
$13,448,050
-
10b · Land, buildings and equipment: accumulated depreciation
$2,606,977
-
10c · Land, buildings and equipment, net
beginning of year $11,018,697 · end of year $10,841,073
-
15 · Other assets
beginning of year $0 · end of year $277,250
-
17 · Accounts payable and accrued expenses
beginning of year $1,259,630 · end of year $345,611
-
23 · Secured mortgages and notes payable
beginning of year $5,449,416 · end of year $6,733,760
-
24 · Unsecured notes and loans payable
beginning of year $150,000 · end of year $148,077
-
25 · Other liabilities
beginning of year $1,108,106 · end of year $1,140,805
-
27 · Net assets without donor restrictions
beginning of year $5,537,511 · end of year $5,230,174
-
28 · Net assets with donor restrictions
end of year $639,761
Mission and programs · 2023
Mission
TO PROVIDE AN OUTSTANDING EDUCATIONAL PROGRAM THAT EMPOWERS STUDENTS TO BE SUCCESSFUL, BOTH ACADEMICALLY AND SOCIALLY, IN COLLEGE AND BEYOND.
-
SEED RECRUITS A DIVERSE POPULATION OF STUDENTS FROM SOUTH FLORIDA'SUNDER-RESOURCED COMMUNITIES. NATIONALLY, SEED GRADUATES ARE APPROXIMATELY 80% FIRST-GENERATION COLLEGE-BOUND. WE PROUDLY SERVE STUDENTS ACROSS FIVE COUNTIES: MIAMI-DADE, BROWARD, COLLIER, PALM BEACH, AND MONROE. AT THE START OF THE 2023-2024 SCHOOL YEAR, THE SEED SCHOOL OF MIAMI SERVED 254 STUDENTS ACROSS GRADES 6-12.
Expenses $11,084,140 · Revenue $383,765
As filed on the 2023 return.
Listed in Part VII
-
Melanie DamianMELANIE DAMIAN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
Thomas CulmoTHOMAS CULMO
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Virginia EmmonsVIRGINIA EMMONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nancy HectorNANCY HECTOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Stuart IsraelsonSTUART ISRAELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dorothy TerrellDOROTHY TERRELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Zoe LeaderZOE LEADER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Andi PotamkinANDI POTAMKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jason BlochJASON BLOCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Patrick GannonPATRICK GANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jon TuckerJON TUCKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Alise JohnsonALISE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mark SmithMARK SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Alise C HarkeALISE C HARKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Melissa BabilMELISSA BABIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dr Leah SkinnerDR LEAH SKINNER
HEAD OF SCHOOL
- Total calculated
- $86,875
- From this org
- $86,875
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Giovanna MaldonadoGIOVANNA MALDONADO
DIR. OF OPERATION
- Total calculated
- $161,192
- From this org
- $161,192
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $161,192
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $161,192
-
Tiffany Graver-SmithTIFFANY GRAVER-SMITH
DIR. OF DEVELOPMENT OPERAT
- Total calculated
- $106,800
- From this org
- $106,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Luna OteroLUNA OTERO
DIR. OF TALENT MANAGEMENT
- Total calculated
- $111,853
- From this org
- $111,853
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Theresa ThomasTHERESA THOMAS
DIR. OF HIGH SCHOOL ACADEM
- Total calculated
- $119,625
- From this org
- $119,625
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Derik WashingtonDERIK WASHINGTON
SR. DIRECTOR OF CAMPUS LIFE
- Total calculated
- $120,532
- From this org
- $120,532
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Claudio Augusto Moraes JuniorCLAUDIO AUGUSTO MORAES JUNIOR
DIRECTOR OF FINANCE
- Total calculated
- $121,800
- From this org
- $121,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Vanessa FavierVANESSA FAVIER
DIRECTOR OF COMPLIANCE
- Total calculated
- $0
- Hours/week
- 40
-
Yuri SanzYURI SANZ
DIRECTOR OF HUMAN RESOURCES
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
THE SEED SCHOOL MIAMI FOUNDATION
501(C)(3) · FL
-
501(C)(3) · FL
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443479349301109
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.