Skip to content
Nonprofiteer
← SAMARITAN VILLAGE INC

Form 990 for tax year 2023

Filed by SAMARITAN VILLAGE INC.

Totals

Total revenue
$916,842
Total expenses
$981,274
Contributions and grants received
$970,686
Grants paid
$0
Program service revenue
$0
Investment income
$6,692
Other revenue
-$60,536
Total assets, end of year
$1,258,054
Total liabilities, end of year
$68,463
Net assets or fund balances, end of year
$1,189,591
Program services expenses (Part IX)
$637,274
Management and general expenses
$194,083
Fundraising expenses
$149,917
Program service expenses (Part III)
$637,274

Program services were 64.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $381,147

  • 1f · All other contributions, gifts and grants

    $589,539

  • 1g · Noncash contributions included above

    $37,853

  • 3 · Investment income

    total $6,794 · excluded $6,794

  • 7b · Less cost or other basis and sales expenses

    securities $102

  • 7c · Gain or loss

    securities -$102

  • 7d · Net gain or loss

    total -$102 · excluded -$102

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $381,147

  • 8b · Fundraising events: direct expenses

    $60,536

  • 8c · Net income from fundraising events

    total -$60,536 · excluded -$60,536

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $632,885 · program services $434,759 · management and general $83,893 · fundraising $114,233

  • 11a · Fees: management

    total $36,563 · management and general $36,563

  • 11b · Fees: legal

    total $12,022 · program services $2,399 · management and general $123 · fundraising $9,500

  • 11c · Fees: accounting

    total $29,000 · management and general $29,000

  • 12 · Advertising and promotion

    total $2,473 · program services $1,343 · management and general $364 · fundraising $766

  • 16 · Occupancy

    total $15,177 · program services $8,347 · management and general $1,214 · fundraising $5,616

  • 17 · Travel

    total $4,657 · program services $4,224 · management and general $426 · fundraising $7

  • 19 · Conferences, conventions and meetings

    total $3,992 · program services $1,319 · management and general $1,891 · fundraising $782

  • 22 · Depreciation, depletion and amortization

    total $33,386 · program services $33,152 · management and general $234

  • 23 · Insurance

    total $29,769 · program services $24,650 · management and general $1,906 · fundraising $3,213

  • 24a · Other expenses: THERAPEUTIC EXPENSES

    total $52,072 · program services $52,072

  • 24b · Other expenses: MISC EXPENSES

    total $43,471 · program services $19,198 · management and general $20,373 · fundraising $3,900

  • 24c · Other expenses: SUPPLIES

    total $27,598 · program services $26,577 · management and general $1,021

  • 24d · Other expenses: UTILITIES

    total $17,277 · program services $14,147 · fundraising $3,130

  • 24e · All other expenses

    total $40,932 · program services $15,087 · management and general $17,075 · fundraising $8,770

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $373,904 · end of year $315,077

  • 2 · Savings and temporary cash investments

    beginning of year $482,047 · end of year $125,826

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,208 · end of year $18,465

  • 10a · Land, buildings and equipment: cost or other basis

    $904,213

  • 10b · Land, buildings and equipment: accumulated depreciation

    $110,835

  • 10c · Land, buildings and equipment, net

    beginning of year $416,836 · end of year $793,378

  • 14 · Intangible assets

    beginning of year $5,173 · end of year $5,131

  • 15 · Other assets

    beginning of year $177 · end of year $177

  • 17 · Accounts payable and accrued expenses

    beginning of year $27,149 · end of year $58,850

  • 25 · Other liabilities

    beginning of year $5,173 · end of year $9,613

  • 27 · Net assets without donor restrictions

    beginning of year $877,006 · end of year $1,133,124

  • 28 · Net assets with donor restrictions

    beginning of year $377,017 · end of year $56,467

Mission and programs · 2023

Mission

TO PROVIDE A SAFE PLACE WHERE SEXUALLY TRAFFICKED WOMEN CAN HEAL FROM TRAUMA, RECOVER FROM ADDICTION, AND RECLAIM THEIR LIVES TO BECOME CATALYSTS FOR CHANGE IN THEIR COMMUNITIES.

Activities or mission (Part I)

WE EXIST TO PROVIDE SEX TRAFFICKING SURVIVORS WITH TRANSFORMATIVE PROGRAMS, MENTORSHIP OPPORTUNITIES, AND SCHOLARSHIP RESOURCES.

  • OUR HOLISTIC, TRAUMA-INFORMED LONG-TERM TRANSITIONAL SAFEHOUSE PROGRAM PROVIDES VICTIMS OF HUMAN TRAFFICKING WITH A SAFE AND COMFORTABLE ENVIRONMENT TO HEAL. PARTICIPANTS IN OUR PROGRAM RECEIVE A MULTI-STAGE RECOVERY PROCESS THAT PROVIDES SURVIVORS WITH AN ADDITIONAL 3-3.5 YEARS OF SURVIVOR SUPPORT AND PROGRAMMING DESIGNED TO PROVIDE THE BUILDING BLOCKS FOR A HEALTHY, INDEPENDENT LIFE OUTSIDE OF EXPLOITATION. EVERY ELEMENT IN OUR PROGRAM IS EVALUATED TO MEET THE HOLISTIC CARE MODEL APPROACH, ADDRESSING THEIR MENTAL, PHYSICAL, EMOTIONAL, AND SPIRITUAL NEEDS. OUR PROGRAM INCLUDES INDIVIDUAL COUNSELING FROM A LICENSED MENTAL HEALTH COUNSELOR, GROUP THERAPIES, ADDICTION SUPPORT, MEDICAL ATTENTION, CASE MANAGEMENT, CONTINUED EDUCATION, VOCATIONAL TRAINING PROGRAMS, AND SPIRITUAL DEVELOPMENT. DURING 2023, THE PROGRAM SERVED 14 WOMEN TRANSITIONING FROM HUMAN TRAFFICKING TO A HEALTHY, INDEPENDENT LIFE.

    Expenses $637,274

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kathy Swanson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kyle Steele

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Gina Costa

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Phil Sealy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ava Nelson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Karla Ray

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ellen Arnold

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathy Miller

    VP AND CHAIR

    Total calculated
    $0
    Hours/week
    3
  • Min Sun Kim

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Adrienne Evans

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Ashley Brewer

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Danielle Pierson

    PRES/ EXEC DIRECTOR

    Total calculated
    $24,800
    From this org
    $24,800
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Dionne Coleman

    FORMER PRES/ EXEC DIR

    Total calculated
    $71,277
    From this org
    $71,277
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $71,277
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $71,277

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
THE EXECUTIVE DIRECTOR (ED) WILL RECEIVE AN ANNUAL SALARY INCREASE BETWEEN 0-3% ANNUALLY, AT THE BOARD OF DIRECTOR'S (BOD) DISCRETION, TAKING INTO ACCOUNT MERIT/PERFORMANCE, ACROSS THE BOARD, COST OF LIVING, LENGTH OF SERVICE, ETC. THERE WILL ALSO BE A BONUS STRUCTURE IN PLACE, SEE BELOW. ADDITIONALLY, THE BOD COMMITS TO PERFORMING A SALARY ASSESSMENT EVERY 3 YEARS TO ASSESS ANY CHANGES IN ORGANIZATION SIZE, ED PERFORMANCE, AS WELL AS FINANCIAL HEALTH OF THE ORGANIZATION. THE BONUS WILL FALL IN THE RANGE OF 0-6% (TYPICALLY 3-5%) OF ED SALARY AND BASED ON THE LEVEL OF SUCCESS ON GOALS SET AND PRIORITIZED BY BOD, ADDITIONAL GOALS SET BY ED, HEALTH OF ORGANIZATION AND FINANCIAL POSITION. THE BOD HAS DISCRETION TO GO HIGHER WHEN APPROPRIATE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 July 2024
IRS schema version
2023v5.1
Source object
202432159349300308

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.