Skip to content
Nonprofiteer
← PROJECT HORIZON INC

Form 990 for tax year 2023

Filed by PROJECT HORIZON INC.

Totals

Total revenue
$1,265,562
Total expenses
$1,289,580
Contributions and grants received
$202,843
Grants paid
$0
Program service revenue
$980,726
Investment income
$17,141
Other revenue
$64,852
Total assets, end of year
$2,219,840
Total liabilities, end of year
$34,619
Net assets or fund balances, end of year
$2,185,221
Program services expenses (Part IX)
$1,153,150
Management and general expenses
$119,610
Fundraising expenses
$16,820
Program service expenses (Part III)
$1,153,150

Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $8,414

  • 1f · All other contributions, gifts and grants

    $194,429

  • 1g · Noncash contributions included above

    $12,857

  • 2a · Program service revenue: SERVICES FOR VICTIMS

    total $980,726 · related or exempt $980,726

  • 3 · Investment income

    total $17,141 · excluded $17,141

  • 8a · Fundraising events: gross income

    $121,662

  • 8b · Fundraising events: direct expenses

    $56,810

  • 8c · Net income from fundraising events

    total $64,852 · excluded $64,852

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $131,595 · program services $65,797 · management and general $52,638 · fundraising $13,160

  • 7 · Other salaries and wages

    total $715,373 · program services $706,400 · management and general $6,730 · fundraising $2,243

  • 8 · Pension plan contributions

    total $37,912 · program services $37,131 · management and general $586 · fundraising $195

  • 9 · Other employee benefits

    total $60,819 · program services $60,791 · management and general $21 · fundraising $7

  • 10 · Payroll taxes

    total $64,477 · program services $59,245 · management and general $4,151 · fundraising $1,081

  • 11c · Fees: accounting

    total $3,200 · management and general $3,200

  • 11g · Fees: other

    total $12,521 · program services $12,521

  • 12 · Advertising and promotion

    total $455 · program services $455

  • 13 · Office expenses

    total $13,793 · management and general $13,793

  • 14 · Information technology

    total $15,920 · program services $13,532 · management and general $2,388

  • 16 · Occupancy

    total $13,550 · program services $11,517 · management and general $2,033

  • 17 · Travel

    total $9,898 · program services $3,192 · management and general $6,706

  • 22 · Depreciation, depletion and amortization

    total $72,021 · program services $61,218 · management and general $10,803

  • 23 · Insurance

    total $13,059 · program services $11,100 · management and general $1,959

  • 24a · Other expenses: PROGRAM & SHELTER SUPPL

    total $31,628 · program services $31,628

  • 24b · Other expenses: SHELTER MAINTENANCE

    total $30,707 · program services $26,101 · management and general $4,606

  • 24c · Other expenses: RAPID REHOUSING

    total $21,666 · program services $21,666

  • 24d · Other expenses: STAFF DEVELOPMENT & TRA

    total $15,302 · program services $15,302

  • 24e · All other expenses

    total $25,684 · program services $15,554 · management and general $9,996 · fundraising $134

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $243,591 · end of year $350,069

  • 2 · Savings and temporary cash investments

    beginning of year $2,845 · end of year $5,559

  • 3 · Pledges and grants receivable

    beginning of year $231,392 · end of year $136,693

  • 9 · Prepaid expenses and deferred charges

    beginning of year $17,127 · end of year $17,906

  • 10a · Land, buildings and equipment: cost or other basis

    $1,767,712

  • 10b · Land, buildings and equipment: accumulated depreciation

    $645,431

  • 10c · Land, buildings and equipment, net

    beginning of year $1,180,182 · end of year $1,122,281

  • 11 · Investments: publicly traded securities

    beginning of year $502,342 · end of year $523,307

  • 12 · Investments: other securities

    beginning of year $48,248 · end of year $64,025

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,661 · end of year $2,150

  • 25 · Other liabilities

    beginning of year $29,142 · end of year $32,469

  • 27 · Net assets without donor restrictions

    beginning of year $2,193,924 · end of year $2,185,221

Mission and programs · 2023

Mission

PROJECT HORIZON'S MISSION IS DEDICATED TO REDUCING THE NUMBER OF SEXUAL, DATING AND DOMESTIC VIOLENCE VICTIMS THROUGH CRISIS INTERVENTION AND PREVENTION PROGRAMS.

Activities or mission (Part I)

TO PREVENT SEXUAL, DATING AND DOMESTIC VIOLENCE AND ABUSE.

  • OPERATE A CRISIS HOTLINE, PROVIDE SHELTER, COURT ADVOCACY & VOLUNTEER SERVICES FOR VICTIMS OF DOMESTIC VIOLENCE AND/OR ABUSE. ALSO, PUBLIC EDUCATION, COUNSELING AND TRAINING ABOUT ISSUES SURROUNDING DOMESTIC, SEXUAL & DATING VIOLENCE AND ABUSE. THE COMPANY SERVES ROCKBRIDGE COUNTY, THE CITIES OF LEXINGTON AND BUENA VISTA AND SURROUNDING COMMUNITIES IN THE COMMONWEALTH OF VIRGINIA. STATE AGENCIES SUPPORTING THE ACTIVITIES OF PROJECT HORIZON INCLUDE THE DEPARTMENT OF SOCIAL SERVICES, THE DEPARTMENT OF CRIMINAL JUSTICE SERVICES, DEPARTMENT OF HOUSING AND COMMUNITY INVOLVEMENT, DEPARTMENT OF HEALTH AND THE OFFICE OF THE ATTORNEY GENERAL.

    Expenses $1,153,150 · Revenue $980,726

As filed on the 2023 return.

Listed in Part VII

  • Jamica Love

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Dennis Cropper

    TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Siobhan Deeds

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Trenya Mason

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Kish Parella

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Leonard Stewart Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Brian Richardson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Kim Troise

    VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Cassandra Wins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Sue Wymond

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Josh Elrod

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Megan Zwisohn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0
  • Judy Casteele

    EXECUTIVE DIRECTOR

    Total calculated
    $131,595
    From this org
    $118,357
    From related orgs
    $0
    Other
    $13,238
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
4 April 2025
IRS schema version
2023v6.0
Source object
202500949349301570

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.