Form 990 for tax year 2022
Filed by SAN JUAN ISLANDS ARGRICULTURAL GUILD.
Totals
- Total revenue
- $392,169
- Total expenses
- $386,578
- Contributions and grants received
- $327,534
- Grants paid
- $72,048
- Program service revenue
- $52,366
- Investment income
- $3
- Other revenue
- $12,266
- Total assets, end of year
- $1,544,339
- Total liabilities, end of year
- $87,350
- Net assets or fund balances, end of year
- $1,456,989
- Program services expenses (Part IX)
- $365,595
- Management and general expenses
- $11,410
- Fundraising expenses
- $9,573
- Program service expenses (Part III)
- $365,595
Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$208,749
-
1f · All other contributions, gifts and grants
$118,785
-
2a · Program service revenue: RENTAL INCOME
total $44,770 · related or exempt $44,770
-
2b · Program service revenue: BRICKWORKS - HOLIDAY MARKET
total $5,021 · related or exempt $5,021
-
2c · Program service revenue: BRICKWORKS
total $1,984 · related or exempt $1,984
-
2d · Program service revenue: AG SUMMIT INCOME
total $411 · related or exempt $411
-
2e · Program service revenue: ISLAND GROWN INCOME
total $120 · related or exempt $120
-
2f · All other program service revenue
total $60 · related or exempt $60
-
3 · Investment income
total $3 · related or exempt $3
-
8a · Fundraising events: gross income
$16,468
-
8b · Fundraising events: direct expenses
$4,202
-
8c · Net income from fundraising events
total $12,266 · excluded $12,266
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $72,048 · program services $72,048
-
7 · Other salaries and wages
total $99,285 · program services $88,679 · management and general $7,976 · fundraising $2,630
-
10 · Payroll taxes
total $8,193 · program services $7,315 · management and general $660 · fundraising $218
-
11a · Fees: management
total $52,417 · program services $52,348 · management and general $69
-
11b · Fees: legal
total $2,830 · program services $2,830
-
11c · Fees: accounting
total $594 · management and general $594
-
11g · Fees: other
total $61,442 · program services $58,942 · fundraising $2,500
-
12 · Advertising and promotion
total $5,211 · program services $5,010 · management and general $201
-
13 · Office expenses
total $10,582 · program services $8,741 · management and general $1,090 · fundraising $751
-
16 · Occupancy
total $38,255 · program services $34,481 · management and general $300 · fundraising $3,474
-
17 · Travel
total $729 · program services $729
-
19 · Conferences, conventions and meetings
total $2,188 · program services $2,143 · management and general $45
-
22 · Depreciation, depletion and amortization
total $26,892 · program services $26,892
-
23 · Insurance
total $2,311 · program services $1,836 · management and general $475
-
24a · Other expenses: FARM FUND PAY IT FORWARD
total $1,500 · program services $1,500
-
24b · Other expenses: EVENT EXP - BRICKWORKS
total $981 · program services $981
-
24c · Other expenses: COST OF GOODS
total $763 · program services $763
-
24d · Other expenses: FOOD - AG SUMMIT
total $357 · program services $357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $215,674 · end of year $267,388
-
4 · Accounts receivable
beginning of year $6,830 · end of year $5,941
-
10a · Land, buildings and equipment: cost or other basis
$1,455,507
-
10b · Land, buildings and equipment: accumulated depreciation
$184,497
-
10c · Land, buildings and equipment, net
beginning of year $1,295,406 · end of year $1,271,010
-
17 · Accounts payable and accrued expenses
beginning of year $66,512 · end of year $87,350
-
27 · Net assets without donor restrictions
beginning of year $1,451,398 · end of year $1,441,989
-
28 · Net assets with donor restrictions
end of year $15,000
Mission and programs · 2022
Mission
TO FOSTER A VIBRANT, RESILIENT AND SUSTAINABLE LOCAL FOOD SYSTEM IN SAN JUAN COUNTY, WASHINGTON
-
BRICKWORKS: A HISTORICAL EVENT CENTER PROVIDING HALL RENTALS AND A YEAR- ROUND HOME FOR THE SAN JUAN ISLAND FARMERS MARKET, A COMMERCIAL KITCHEN FUNCTIONING AS BUSINESS INCUBATOR FOR FOOD BUSINESSES, AND THE RETAIL PICK-UP SITE OF THE SAN JUAN ISLANDS FOOD HUB. IN DECEMBER, THE OLD- FASHIONED CHRISTMAS MARKET HAD OVER 1,000 PEOPLE IN ATTENDANCE OVER THREE DAYS.
Expenses $96,884 · Revenue $51,775
-
ECONOMIC DEVELOPMENT: THE AGRICULTURAL GUILD ASSISTED FARMERS TO EXPAND MARKETS BY PROVIDING ADMIN AND GRANT SUPPORT TO THE SAN JUAN ISLANDS FOOD HUB OF 20 AG BUSINESSES. COLLABORATED TO COMPLETE A SJC FOOD SYSTEM ASSESSMENT AND KICKED OFF DEVELOPMENT OF FOOD SYSTEM PLAN. ASSISTED LOPEZ FOOD CENTER TEAM IN COMPLETING A BUSINESS PLAN. IN PARTNERSHIP WITH SJC HEALTH, 160 HOUSEHOLDS PARTICIPATED IN THE ISLAND GROWN DEBIT CARD PROGRAM SHOPPED AT FARM STANDS, FARMERS MARKETS, THE FOOD HUB AND FOOD CO-OPS. TWELVE FARMS RECEIVED 72K IN FARM FUND GRANTS TO SUPPORT ADOPTION OF REGENERATIVE AGRICULTURAL PRACTICES.
Expenses $204,098 · Grants $72,048 · Revenue $180
-
EDUCATION AND OUTREACH: THE AGRICULTURAL GUILD ASSISTED WASHINGTON STATE UNIVERSITY EXTENSION OF SJC TO ORGANIZE SAN JUAN ISLANDS AGRICULTURAL SUMMIT. "ISLAND GROWN IN SAN JUANS" MARKETING PROGRAM AND WEBSITE INCLUDES A PARTNERSHIP WITH WA FOOD AND FARM FINDER INTERACTIVE MAP. ASSISTED SJI'S CONSERVATION DISTRICT AND SJ MAKERS GUILD WITH 29 FARM TOURS OVER THREE WEEKENDS WITH 1800+ ATTENDEES. THE FARMERS-TO-FARMLAND PROGRAM LAUNCHED A PEER-TO-PEER MENTORING PROGRAM AND CONNECTED 26 PARTICIPANTS TO RESOURCES AND LAND OPPORTUNITIES. DESIGNED A MODEL FOR SHARED LAND ACCESS AND INFRASTRUCTURE FOR BEGINNING FARMERS. TWO FOOD SAFETY TRAININGS TO 31 PARTICIPANTS.
Expenses $64,613 · Revenue $411
As filed on the 2022 return.
Listed in Part VII
-
Sarah PopeSARAH POPE
CO-CHAIR
- Total calculated
- $0
-
Candace JagelCANDACE JAGEL
CO-CHAIR/REC
- Total calculated
- $0
-
Tim BarretteTIM BARRETTE
TREASURER
- Total calculated
- $0
-
Rob WaldronROB WALDRON
MEMBER AT LA
- Total calculated
- $0
-
Joan EganJOAN EGAN
MEMBER AT LA
- Total calculated
- $0
-
Ande FinleyANDE FINLEY
MEMBER AT LA
- Total calculated
- $0
-
Amanda SparksAMANDA SPARKS
MEMBER AT LA
- Total calculated
- $0
-
Marcy MontgomeryMARCY MONTGOMERY
MEMBER AT LA
- Total calculated
- $0
-
Chance BlackCHANCE BLACK
MEMBER AT LA
- Total calculated
- $0
-
Dr Brook BrouwerDR BROOK BROUWER
ADVISORY MEM
- Total calculated
- $0
-
David BauermeisterDAVID BAUERMEISTER
ADVISORY MEM
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
LUM FARM LLC
$7,500
SOLAR CHICKEN COOP
-
NEW HANNAH FARM
$7,500
LABOR & COMPOST
-
HORSE DRAWN FARM
$7,500
COMPOST SPREADER
-
JOON FARM
$7,500
SIDE HARROW
-
RISING OAK FARM LLC
$6,750
IRRIGATION & EQUIP
-
STONECREST FARM
$6,500
IMPROVE SOIL HEALTH
-
WEST BEACH FARM
$6,382
EQUIP FOR NO-TILL
-
CROZIER FARM
$5,500
SOIL IMPROVEMENT
-
GOOSEFOOT PRODUCE
$5,416
SOIL BUILDING
-
BABA YAGA FARM
$5,210
SOIL HEALTH & EQUIP
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349317314
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.