Skip to content
Nonprofiteer
← COMMUNITY SERVICES COUNCIL OF BREVARD COUNTY INC

Form 990 for tax year 2023

Filed by COMMUNITY SERVICES COUNCIL OF BREVARD COUNTY INC.

Totals

Total revenue
$7,832,443
Total expenses
$7,414,338
Contributions and grants received
$6,962,381
Grants paid
$0
Program service revenue
$217,477
Investment income
$189,955
Other revenue
$462,630
Total assets, end of year
$4,182,992
Total liabilities, end of year
$737,678
Net assets or fund balances, end of year
$3,445,314
Program services expenses (Part IX)
$6,356,163
Management and general expenses
$1,058,175
Fundraising expenses
$0
Program service expenses (Part III)
$6,356,163

Program services were 85.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $251,535

  • 1e · Government grants (contributions)

    $5,969,519

  • 1f · All other contributions, gifts and grants

    $741,327

  • 2a · Program service revenue: VENDOR CONTRACTS

    total $217,477 · related or exempt $217,477

  • 3 · Investment income

    total $41,996 · excluded $41,996

  • 7a · Gross sales of assets other than inventory

    securities $1,045,239

  • 7b · Less cost or other basis and sales expenses

    securities $897,280

  • 7c · Gain or loss

    securities $147,959

  • 7d · Net gain or loss

    total $147,959 · excluded $147,959

  • 8a · Fundraising events: gross income

    $129,803

  • 8b · Fundraising events: direct expenses

    $23,188

  • 8c · Net income from fundraising events

    total $106,615

  • 10a · Gross sales of inventory

    $373,844

  • 10b · Cost of goods sold

    $103,642

  • 10c · Net income from sales of inventory

    total $270,202 · unrelated business $270,202

  • 11a · Other revenue: OTHER REVENUES

    total $85,813 · related or exempt $85,813

  • 11e · Other revenue, total

    $85,813

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $199,029 · program services $199,029

  • 7 · Other salaries and wages

    total $2,544,522 · program services $1,972,715 · management and general $571,807

  • 9 · Other employee benefits

    total $260,072 · program services $220,922 · management and general $39,150

  • 10 · Payroll taxes

    total $300,433 · program services $240,729 · management and general $59,704

  • 11g · Fees: other

    total $310,150 · program services $67,836 · management and general $242,314

  • 12 · Advertising and promotion

    total $5,060 · management and general $5,060

  • 13 · Office expenses

    total $207,348 · program services $197,824 · management and general $9,524

  • 16 · Occupancy

    total $173,004 · program services $164,103 · management and general $8,901

  • 17 · Travel

    total $91,699 · program services $90,601 · management and general $1,098

  • 20 · Interest

    total $8,662 · program services $6,012 · management and general $2,650

  • 22 · Depreciation, depletion and amortization

    total $103,089 · program services $59,848 · management and general $43,241

  • 23 · Insurance

    total $132,032 · program services $115,912 · management and general $16,120

  • 24a · Other expenses: SUBCONTRACTED SERVICES

    total $1,839,186 · program services $1,839,186

  • 24b · Other expenses: FOOD

    total $934,060 · program services $933,435 · management and general $625

  • 24c · Other expenses: PROGRAM SUPPLIES

    total $111,214 · program services $101,856 · management and general $9,358

  • 24d · Other expenses: TELEPHONE

    total $64,971 · program services $55,146 · management and general $9,825

  • 24e · All other expenses

    total $129,807 · program services $91,009 · management and general $38,798

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $409,019 · end of year $435,163

  • 3 · Pledges and grants receivable

    beginning of year $751,144 · end of year $1,048,348

  • 4 · Accounts receivable

    beginning of year $78,756 · end of year $107,179

  • 8 · Inventories for sale or use

    beginning of year $73,708 · end of year $77,456

  • 9 · Prepaid expenses and deferred charges

    beginning of year $59,714 · end of year $67,650

  • 10a · Land, buildings and equipment: cost or other basis

    $3,093,716

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,984,770

  • 10c · Land, buildings and equipment, net

    beginning of year $1,093,142 · end of year $1,108,946

  • 11 · Investments: publicly traded securities

    beginning of year $1,198,108 · end of year $1,319,332

  • 15 · Other assets

    beginning of year $17,686 · end of year $18,918

  • 17 · Accounts payable and accrued expenses

    beginning of year $390,858 · end of year $443,692

  • 19 · Deferred revenue

    beginning of year $111,283 · end of year $217,722

  • 23 · Secured mortgages and notes payable

    beginning of year $95,896 · end of year $65,990

  • 25 · Other liabilities

    end of year $10,274

  • 27 · Net assets without donor restrictions

    beginning of year $2,466,720 · end of year $2,780,469

  • 28 · Net assets with donor restrictions

    beginning of year $616,520 · end of year $664,845

Mission and programs · 2023

Mission

IN SERVICE TO THE AGING CITIZENS OF BREVARD COUNTY, SUPPORTING INDEPENDENCE, HEALTH, SAFETY, AND QUALITY OF LIFE.

Activities or mission (Part I)

SENIORS TO LIVE IN THEIR HOMES SAFELY AND INDEPENDENTLY THUS AVOIDING PREMATURE INSTITUTIONALIZATION. OUR PROGRAMS INCLUDE: MEALS ON WHEELS, SENIORS AT LUNCH, HOUSING IMPROVEMENT, CASE MANAGEMENT, HOMEMAKING, PERSONAL CARE, RESPITE, AND TRANSPORTATION. WE PROVIDE SUPPORT SERVICES TO CARE GIVERS, MAINTAIN THE SUNFLOWER HOUSE, AND PROVIDE HEALTH AND WELLNESS. THROUGH OUR RETIRED SENIOR VOLUNTEER PROGRAM, WE RECRUIT AND PLACE VOLUNTEERS, AGES 55 AND IN IMPACT POSITIONS THROUGHOUT BREVARD COUNTY.

  • HOME AND COMMUNITY BASED SERVICES 239 CLIENTS ACCESSED 2,490,652 OF IN-HOME AND COMMUNITY BASED SUPPORT SERVICES. AFTER A COMPREHENSIVE IN-HOME ASSESSMENT, CLIENTS RECEIVED A CUSTOMIZED CARE PLAN. SERVICES PROVIDED INCLUDED: 5,273.50 HOURS OF COMPANION SUPPORT 39,399.50 HOURS OF IN-FACILITY RESPITE AND 10,423.50 HOURS OF IN-HOME RESPITE 30,401.50 HOURS OF LIGHT HOUSEKEEPING ASSISTANCE. 15,964.25 HOURS OF ASSISTANCE WITH ACTIVITIES OF DAILY LIVING INCLUDING PERSONAL HYGIENE CONSUMABLE MEDICAL SUPPLIES SUCH AS NUTRITIONAL SUPPLEMENTS, BED PADS, AND ADULT UNDERGARMENTS TOTALING 96,433.35 WITH THIS HELP, 96% OF THE CLIENTS SERVED WERE ABLE TO REMAIN AT HOME, THUS AVOIDING NURSING HOME PLACEMENT. HOME & COMMUNITY BASED CARE INCLUDES HOMEMAKING, PERSONAL CARE, COMPANIONSHIP, RESPITE, ADULT DAY CARE, PEST CONTROL, AND EMERGENCY ALERT SYSTEM. CONSUMABLE SUPPLIES INCLUDES INCONTINENCE SUPPLIES, MEDICAL EQUIPMENT, NUTRITIONAL SUPPLEMENTS, OINTMENTS, AND GLOVES.

    Expenses $3,524,090 · Revenue $81,487

  • BREVARD SENIOR NUTRITION PROGRAM MEALS ON WHEELS VOLUNTEERS DELIVER NUTRITIONALLY BALANCED MEALS, PROVIDE SOCIAL CONTACT, AND A SAFETY CHECK TO HOMEBOUND SENIORS FIVE-DAYS A WEEK IN THEIR HOME. HOT, NUTRITIOUS MEALS WERE SERVED TO 1,995 SENIORS RECEIVING MEALS ON WHEELS OR ATTENDING A NEIGHBORHOOD SENIORS AT LUNCH MEAL SITE. MEALS ON WHEELS VOLUNTEERS DELIVERED 264,574 MEALS TO 1,436 HOMEBOUND SENIORS. 756 MEALS ON WHEELS VOLUNTEERS DONATED 62,032 HOURS OF SERVICE AND TRAVELED 419,180 MILES. AT TWELVE NEIGHBORHOOD DINING SITES, 574 SENIORS AT LUNCH PARTICIPANTS WERE SERVED 48,841 MEALS. A TOTAL OF 72 SENIORS AT LUNCH VOLUNTEERS DONATED 7,976 HOURS OF SERVICE. TO MITIGATE PANDEMIC CONCERNS, 10,340 FROZEN MEALS WERE DISTRIBUTED IN OUR COMMUNITY TO SENIORS THAT WERE STILL OBSERVING SOCIAL DISTANCE MEASURES IN LIGHT OF SPIKES IN OUR AREA.

    Expenses $2,605,953 · Revenue $38,563

  • THE HOME CARE PROGRAM EMPLOYS CERTIFIED NURSING ASSISTANTS, HOME HEALTH AIDES, AND HOMEMAKERS TO PROVIDE HOUSEKEEPING AND MEAL PREPARATION, SHOPPING ASSISTANCE, COMPANIONSHIP, RESPITE AND NON-MEDICAL PERSONAL CARE IN THE HOME OF THE CLIENT. A REGISTERED NURSE WORKS WITH THE CLIENT AND CAREGIVER TO DEVELOP AN INDIVIDUALIZED PLAN OF CARE AND OVERSEES DIRECT CLIENT CARE. THE AGING MATTERS IN BREVARD HOME CARE PROGRAM IS LICENSED THROUGH THE FLORIDA AGENCY FOR HEALTHCARE ADMINISTRATION, LICENSE XXX-XX-XXXX, AND IS ACCREDITED BY THE COMMUNITY HEALTH ACCREDITATION PARTNER (CHAP). HOME CARE SERVED 134 UNDUPLICATED CLIENTS FOR A TOTAL OF 23,684.75 HOURS OF THE FOLLOWING SERVICES: 115 SENIORS RECEIVED 13,762 HOURS OF ASSISTANCE WITH SHOPPING, LIGHT HOUSEKEEPING, AND MEAL PREPARATION. 53 SENIORS RECEIVED 6,206 HOURS OF ASSISTANCE WITH THEIR PERSONAL CARE. 13 CAREGIVERS WERE PROVIDED 2,847.75 HOURS OF RESPITE RELIEF. 11 SENIORS RECEIVED 869 HOURS OF COMPANIONSHIP TO PREVENT SOCIAL ISOLATION AND LONELINESS.

  • OTHER PROGRAM SERVICES THE KITCHEN PREPARED AND DELIVERED 336,965 MEALS TO MEALS ON WHEELS RECIPIENTS, PRIVATE PAY CLIENTS AND SENIORS AT LUNCH SITES; AND AN ADDITIONAL 88,365 MEALS TO ADULT DAY CENTERS, CHILD DAY CARE CENTERS, AND CHARTER SCHOOLS. THE KITCHEN SERVED 42,952 MEALS TO LOW-INCOME CHILDREN ATTENDING SUMMER LUNCH PROGRAMS. THE KITCHEN CATERED 58 FUNCTIONS, SERVING 6,050 MEALS. THE SENIORS ASSISTANCE PROGRAM SUPPORTS AT RISKS SENIORS IN THE EARLY STAGES OF DIFFICULTY. 3,455.33 SENIORS ASSISTANCE PROGRAM MAN HOURS AND 286.25 PRIVATE PAY MAN HOURS. 3,741.58 TOTAL MAN HOURS. COMPLETED 1,334 SENIORS ASSISTANCE PROGRAM WORK ORDERS AND 146 PRIVATE PAY WORK ORDERS. 1,480 TOTAL WORK ORDERS. 1,288 NEW CLIENTS FOR SENIOR ASSISTANCE PROGRAM AND 136 NEW CLIENTS FOR PRIVATE PAY. 1,424 NEW CLIENTS (UNDUPLICATED) JOB TYPES, ALL FUNDING CODES: 215 RAMPS OF ALL SIZES BUILT 9 BED RAILS 8 CHAIR PLATFORMS 2,230 GRAB BARS 818 HOMES CHECKED FOR SMOKE DETECTORS THE SENIOR TRANSERVE PROGRAM VOLUNTEERS PROVIDED 2,214 ONE WAY TRIPS USING THEIR OWN VEHICLES AND FUEL TO TRANSPORT 108 UNDUPLICATED, NON-DRIVING SENIOR AND VETERAN CLIENTS. 35 SENIOR TRANSERVE VOLUNTEER DRIVERS TRAVELED 26,656 MILES DONATING 2,003.75 HOURS OF SERVICE. 9 VETS DRIVING VETS VOLUNTEER DRIVERS TRAVELED 11,968 MILES DONATING 630.50 HOURS OF SERVICE. TRANSPORTATION INCLUDED VISITS TO 392 DESTINATIONS TO INCLUDE: MEDICAL APPOINTMENTS, THE VA CLINIC, HOSPITALS, PHARMACIES, GROCERY STORES, AND BEAUTY/BARBER SHOPS. THE SUNFLOWER HOUSE IS A SENIOR AND A CAREGIVER RESOURCE CENTER OFFERING INFORMATION, REFERRALS, TRAINING, SUPPORT, AND SOCIAL ACTIVITIES LOCATED AT THE MERRIT SQUARE MALL. 315 INDIVIDUALS RECEIVED INFORMATION ABOUT COMMUNITY RESOURCES FOR CAREGIVERS AND SENIORS. 150 EDUCATIONAL WORKSHOPS WERE PRESENTED AT HEALTH FAIRS, SENIOR CENTERS, HOSPITALS, COMMUNITY EVENTS, REHAB FACILITIES, NURSING HOMES, RETIREMENT COMMUNITIES, CHAMBER EVENTS, AND CIVIC ORGANIZATIONS. 27 VOLUNTEERS DONATED 1,251.50 HOURS OF SERVICE ANSWERING PHONE CALLS AND PROVIDING INFORMATION AND REFERRALS TO VISITING SENIORS AND CAREGIVERS. 422 HOURS OF RECREATIONAL AND INFORMATIONAL PROGRAMING PROVIDING SOCIALIZATION AND 34 HOURS OF EXERCISE CLASSES WERE OFFERED WITH 196 SENIORS PARTICIPATING. CAREGIVERS WERE ABLE TO PARTICIPATE IN PROGRAMS FOCUSED ON TRAINING AND SUPPORT AND RECEIVED 60 HOURS OF CAREGIVER TRAINING AND 37.50 HOURS OF CAREGIVER SUPPORT. THE GRANDPARENTS RAISING GRANDCHILDREN PROGRAM PROVIDED 16 HOURS OF SUPPORT TO 37 BREVARD COUNTY GRANDPARENTS WHO ARE RAISING THEIR GRANDCHILDREN. THE MEDICAL EQUIPMENT BANK RECEIVED 339 WHEELCHAIRS/ TRANSPORT CHAIRS, WALKERS, CANES, BEDSIDE COMMODES, AND SHOWER CHAIRS/ TRANSFER BENCHES, LOANING OUT 515 ITEMS TO 413 CAREGIVERS & SENIORS IN NEED. THE RETIRED AND SENIOR VOLUNTEER PROGRAM (RSVP) IDENTIFIES NEEDS IN THE COMMUNITY AND ENGAGES SENIORS 55 AND OLDER INTO VOLUNTEER SERVICE. THE PROGRAM HELPS MATCH INDIVIDUALS WITH HIGH IMPACT VOLUNTEER OPPORTUNITIES AT LOCAL NON-PROFIT OR GOVERNMENT ORGANIZATIONS. 634 VOLUNTEERS AGED 55 AND OLDER PROVIDED 60,729 HOURS OF SERVICE VALUES AT 1,931,282.20. RSVP VOLUNTEERS WERE RECRUITED TO HELP SUPPORT 10 NOT-FOR-PROFIT AND GOVERNMENTAL AGENCIES. BONE BUILDERS EXERCISE CLASSES HELP PREVENT OSTEOPOROSIS BY IMPROVING BONE AND MUSCLE STRENGTH WHILE ALSO WORKING TO BETTER BALANCE. CLASSES ARE HELD TWO TO THREE TIMES A WEEK AT 7 LOCATIONS THROUGHOUT BREVARD COUNTY WITH 370 SENIOR PARTICIPANTS. 556 OF VOLUNTEERS WERE PLACED IN PROGRAMS THAT ARE FOCUSED ON HEALTH FUTURES, EDUCATION, VETERAN AND MILITARY FAMILIES,ECONOMIC OPPORTUNITY, AND CAPACITY BUILDING. PETS ON WHEELS IN 2023 PETS ON WHEELS DISTRIBUTED 20,000 POUNDS OF CAT AND DOG FOOD TO 104 UNDUPLICATED MEALS ON WHEELS CLIENTS AND 96 COMPANION ANIMALS. A GRANT FROM MEALS ON WHEELS LOVES PETS ALLOWED US TO PURCHASE FOOD WHEN DONATED FOOD RAN SHORT, AND TO PAY FOR EMERGENCY VETERINARY SERVICE. THE BREVARD HUMANE SOCIETY ORGANIZES FOOD FOR US, USING FOOD DONATED TO THEM AND TO PETS ON WHEELS. DELIVERIES ARE MADE ONCE A MONTH BY VOLUNTEERS AND ALL PETS RECEIVED HOLIDAY TREATS AND TOYS THIS YEAR.

    Expenses $226,120 · Revenue $97,427

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tom Kammerdener

    PRESIDENT/CE

    Total calculated
    $142,505
    From this org
    $132,000
    From related orgs
    $0
    Other
    $10,505
    Hours/week
    39.79
  • Nirma Acosta

    CFO UNTIL 07

    Total calculated
    $67,029
    From this org
    $67,029
    From related orgs
    $0
    Other
    $0
    Hours/week
    37.5
  • Mary Ann Alderman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.15
  • Ryan Brandt

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.48
  • Michael Cadore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.13
  • Benjamin Cain

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.17
  • Edward Flanagan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.17
  • Margaret Hasenbeck

    TREASURER

    Total calculated
    $0
    Hours/week
    0.48
  • Dr Tim Hollingsworth

    VICE CHAIRPE

    Total calculated
    $0
    Hours/week
    0.48
  • Frank Huston

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    0.4
  • Charles L Sampson II

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.15
  • Cindy Rhoton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.15
  • Laurie Smirl

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.17
  • Patricia Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.17
  • Dr Visalakshi Srinivasan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.13
  • Bob Stover

    PAST CHAIRPE

    Total calculated
    $0
    Hours/week
    0.25
  • Jeanette White

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.15
  • Louis Wilson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.13

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.0
Source object
202412479349301001

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.