Form 990 for tax year 2023
Filed by COMMUNITY SERVICES COUNCIL OF BREVARD COUNTY INC.
Totals
- Total revenue
- $7,832,443
- Total expenses
- $7,414,338
- Contributions and grants received
- $6,962,381
- Grants paid
- $0
- Program service revenue
- $217,477
- Investment income
- $189,955
- Other revenue
- $462,630
- Total assets, end of year
- $4,182,992
- Total liabilities, end of year
- $737,678
- Net assets or fund balances, end of year
- $3,445,314
- Program services expenses (Part IX)
- $6,356,163
- Management and general expenses
- $1,058,175
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,356,163
Program services were 85.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$251,535
-
1e · Government grants (contributions)
$5,969,519
-
1f · All other contributions, gifts and grants
$741,327
-
2a · Program service revenue: VENDOR CONTRACTS
total $217,477 · related or exempt $217,477
-
3 · Investment income
total $41,996 · excluded $41,996
-
7a · Gross sales of assets other than inventory
securities $1,045,239
-
7b · Less cost or other basis and sales expenses
securities $897,280
-
7c · Gain or loss
securities $147,959
-
7d · Net gain or loss
total $147,959 · excluded $147,959
-
8a · Fundraising events: gross income
$129,803
-
8b · Fundraising events: direct expenses
$23,188
-
8c · Net income from fundraising events
total $106,615
-
10a · Gross sales of inventory
$373,844
-
10b · Cost of goods sold
$103,642
-
10c · Net income from sales of inventory
total $270,202 · unrelated business $270,202
-
11a · Other revenue: OTHER REVENUES
total $85,813 · related or exempt $85,813
-
11e · Other revenue, total
$85,813
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $199,029 · program services $199,029
-
7 · Other salaries and wages
total $2,544,522 · program services $1,972,715 · management and general $571,807
-
9 · Other employee benefits
total $260,072 · program services $220,922 · management and general $39,150
-
10 · Payroll taxes
total $300,433 · program services $240,729 · management and general $59,704
-
11g · Fees: other
total $310,150 · program services $67,836 · management and general $242,314
-
12 · Advertising and promotion
total $5,060 · management and general $5,060
-
13 · Office expenses
total $207,348 · program services $197,824 · management and general $9,524
-
16 · Occupancy
total $173,004 · program services $164,103 · management and general $8,901
-
17 · Travel
total $91,699 · program services $90,601 · management and general $1,098
-
20 · Interest
total $8,662 · program services $6,012 · management and general $2,650
-
22 · Depreciation, depletion and amortization
total $103,089 · program services $59,848 · management and general $43,241
-
23 · Insurance
total $132,032 · program services $115,912 · management and general $16,120
-
24a · Other expenses: SUBCONTRACTED SERVICES
total $1,839,186 · program services $1,839,186
-
24b · Other expenses: FOOD
total $934,060 · program services $933,435 · management and general $625
-
24c · Other expenses: PROGRAM SUPPLIES
total $111,214 · program services $101,856 · management and general $9,358
-
24d · Other expenses: TELEPHONE
total $64,971 · program services $55,146 · management and general $9,825
-
24e · All other expenses
total $129,807 · program services $91,009 · management and general $38,798
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $409,019 · end of year $435,163
-
3 · Pledges and grants receivable
beginning of year $751,144 · end of year $1,048,348
-
4 · Accounts receivable
beginning of year $78,756 · end of year $107,179
-
8 · Inventories for sale or use
beginning of year $73,708 · end of year $77,456
-
9 · Prepaid expenses and deferred charges
beginning of year $59,714 · end of year $67,650
-
10a · Land, buildings and equipment: cost or other basis
$3,093,716
-
10b · Land, buildings and equipment: accumulated depreciation
$1,984,770
-
10c · Land, buildings and equipment, net
beginning of year $1,093,142 · end of year $1,108,946
-
11 · Investments: publicly traded securities
beginning of year $1,198,108 · end of year $1,319,332
-
15 · Other assets
beginning of year $17,686 · end of year $18,918
-
17 · Accounts payable and accrued expenses
beginning of year $390,858 · end of year $443,692
-
19 · Deferred revenue
beginning of year $111,283 · end of year $217,722
-
23 · Secured mortgages and notes payable
beginning of year $95,896 · end of year $65,990
-
25 · Other liabilities
end of year $10,274
-
27 · Net assets without donor restrictions
beginning of year $2,466,720 · end of year $2,780,469
-
28 · Net assets with donor restrictions
beginning of year $616,520 · end of year $664,845
Mission and programs · 2023
Mission
IN SERVICE TO THE AGING CITIZENS OF BREVARD COUNTY, SUPPORTING INDEPENDENCE, HEALTH, SAFETY, AND QUALITY OF LIFE.
Activities or mission (Part I)
SENIORS TO LIVE IN THEIR HOMES SAFELY AND INDEPENDENTLY THUS AVOIDING PREMATURE INSTITUTIONALIZATION. OUR PROGRAMS INCLUDE: MEALS ON WHEELS, SENIORS AT LUNCH, HOUSING IMPROVEMENT, CASE MANAGEMENT, HOMEMAKING, PERSONAL CARE, RESPITE, AND TRANSPORTATION. WE PROVIDE SUPPORT SERVICES TO CARE GIVERS, MAINTAIN THE SUNFLOWER HOUSE, AND PROVIDE HEALTH AND WELLNESS. THROUGH OUR RETIRED SENIOR VOLUNTEER PROGRAM, WE RECRUIT AND PLACE VOLUNTEERS, AGES 55 AND IN IMPACT POSITIONS THROUGHOUT BREVARD COUNTY.
-
HOME AND COMMUNITY BASED SERVICES 239 CLIENTS ACCESSED 2,490,652 OF IN-HOME AND COMMUNITY BASED SUPPORT SERVICES. AFTER A COMPREHENSIVE IN-HOME ASSESSMENT, CLIENTS RECEIVED A CUSTOMIZED CARE PLAN. SERVICES PROVIDED INCLUDED: 5,273.50 HOURS OF COMPANION SUPPORT 39,399.50 HOURS OF IN-FACILITY RESPITE AND 10,423.50 HOURS OF IN-HOME RESPITE 30,401.50 HOURS OF LIGHT HOUSEKEEPING ASSISTANCE. 15,964.25 HOURS OF ASSISTANCE WITH ACTIVITIES OF DAILY LIVING INCLUDING PERSONAL HYGIENE CONSUMABLE MEDICAL SUPPLIES SUCH AS NUTRITIONAL SUPPLEMENTS, BED PADS, AND ADULT UNDERGARMENTS TOTALING 96,433.35 WITH THIS HELP, 96% OF THE CLIENTS SERVED WERE ABLE TO REMAIN AT HOME, THUS AVOIDING NURSING HOME PLACEMENT. HOME & COMMUNITY BASED CARE INCLUDES HOMEMAKING, PERSONAL CARE, COMPANIONSHIP, RESPITE, ADULT DAY CARE, PEST CONTROL, AND EMERGENCY ALERT SYSTEM. CONSUMABLE SUPPLIES INCLUDES INCONTINENCE SUPPLIES, MEDICAL EQUIPMENT, NUTRITIONAL SUPPLEMENTS, OINTMENTS, AND GLOVES.
Expenses $3,524,090 · Revenue $81,487
-
BREVARD SENIOR NUTRITION PROGRAM MEALS ON WHEELS VOLUNTEERS DELIVER NUTRITIONALLY BALANCED MEALS, PROVIDE SOCIAL CONTACT, AND A SAFETY CHECK TO HOMEBOUND SENIORS FIVE-DAYS A WEEK IN THEIR HOME. HOT, NUTRITIOUS MEALS WERE SERVED TO 1,995 SENIORS RECEIVING MEALS ON WHEELS OR ATTENDING A NEIGHBORHOOD SENIORS AT LUNCH MEAL SITE. MEALS ON WHEELS VOLUNTEERS DELIVERED 264,574 MEALS TO 1,436 HOMEBOUND SENIORS. 756 MEALS ON WHEELS VOLUNTEERS DONATED 62,032 HOURS OF SERVICE AND TRAVELED 419,180 MILES. AT TWELVE NEIGHBORHOOD DINING SITES, 574 SENIORS AT LUNCH PARTICIPANTS WERE SERVED 48,841 MEALS. A TOTAL OF 72 SENIORS AT LUNCH VOLUNTEERS DONATED 7,976 HOURS OF SERVICE. TO MITIGATE PANDEMIC CONCERNS, 10,340 FROZEN MEALS WERE DISTRIBUTED IN OUR COMMUNITY TO SENIORS THAT WERE STILL OBSERVING SOCIAL DISTANCE MEASURES IN LIGHT OF SPIKES IN OUR AREA.
Expenses $2,605,953 · Revenue $38,563
-
THE HOME CARE PROGRAM EMPLOYS CERTIFIED NURSING ASSISTANTS, HOME HEALTH AIDES, AND HOMEMAKERS TO PROVIDE HOUSEKEEPING AND MEAL PREPARATION, SHOPPING ASSISTANCE, COMPANIONSHIP, RESPITE AND NON-MEDICAL PERSONAL CARE IN THE HOME OF THE CLIENT. A REGISTERED NURSE WORKS WITH THE CLIENT AND CAREGIVER TO DEVELOP AN INDIVIDUALIZED PLAN OF CARE AND OVERSEES DIRECT CLIENT CARE. THE AGING MATTERS IN BREVARD HOME CARE PROGRAM IS LICENSED THROUGH THE FLORIDA AGENCY FOR HEALTHCARE ADMINISTRATION, LICENSE XXX-XX-XXXX, AND IS ACCREDITED BY THE COMMUNITY HEALTH ACCREDITATION PARTNER (CHAP). HOME CARE SERVED 134 UNDUPLICATED CLIENTS FOR A TOTAL OF 23,684.75 HOURS OF THE FOLLOWING SERVICES: 115 SENIORS RECEIVED 13,762 HOURS OF ASSISTANCE WITH SHOPPING, LIGHT HOUSEKEEPING, AND MEAL PREPARATION. 53 SENIORS RECEIVED 6,206 HOURS OF ASSISTANCE WITH THEIR PERSONAL CARE. 13 CAREGIVERS WERE PROVIDED 2,847.75 HOURS OF RESPITE RELIEF. 11 SENIORS RECEIVED 869 HOURS OF COMPANIONSHIP TO PREVENT SOCIAL ISOLATION AND LONELINESS.
-
OTHER PROGRAM SERVICES THE KITCHEN PREPARED AND DELIVERED 336,965 MEALS TO MEALS ON WHEELS RECIPIENTS, PRIVATE PAY CLIENTS AND SENIORS AT LUNCH SITES; AND AN ADDITIONAL 88,365 MEALS TO ADULT DAY CENTERS, CHILD DAY CARE CENTERS, AND CHARTER SCHOOLS. THE KITCHEN SERVED 42,952 MEALS TO LOW-INCOME CHILDREN ATTENDING SUMMER LUNCH PROGRAMS. THE KITCHEN CATERED 58 FUNCTIONS, SERVING 6,050 MEALS. THE SENIORS ASSISTANCE PROGRAM SUPPORTS AT RISKS SENIORS IN THE EARLY STAGES OF DIFFICULTY. 3,455.33 SENIORS ASSISTANCE PROGRAM MAN HOURS AND 286.25 PRIVATE PAY MAN HOURS. 3,741.58 TOTAL MAN HOURS. COMPLETED 1,334 SENIORS ASSISTANCE PROGRAM WORK ORDERS AND 146 PRIVATE PAY WORK ORDERS. 1,480 TOTAL WORK ORDERS. 1,288 NEW CLIENTS FOR SENIOR ASSISTANCE PROGRAM AND 136 NEW CLIENTS FOR PRIVATE PAY. 1,424 NEW CLIENTS (UNDUPLICATED) JOB TYPES, ALL FUNDING CODES: 215 RAMPS OF ALL SIZES BUILT 9 BED RAILS 8 CHAIR PLATFORMS 2,230 GRAB BARS 818 HOMES CHECKED FOR SMOKE DETECTORS THE SENIOR TRANSERVE PROGRAM VOLUNTEERS PROVIDED 2,214 ONE WAY TRIPS USING THEIR OWN VEHICLES AND FUEL TO TRANSPORT 108 UNDUPLICATED, NON-DRIVING SENIOR AND VETERAN CLIENTS. 35 SENIOR TRANSERVE VOLUNTEER DRIVERS TRAVELED 26,656 MILES DONATING 2,003.75 HOURS OF SERVICE. 9 VETS DRIVING VETS VOLUNTEER DRIVERS TRAVELED 11,968 MILES DONATING 630.50 HOURS OF SERVICE. TRANSPORTATION INCLUDED VISITS TO 392 DESTINATIONS TO INCLUDE: MEDICAL APPOINTMENTS, THE VA CLINIC, HOSPITALS, PHARMACIES, GROCERY STORES, AND BEAUTY/BARBER SHOPS. THE SUNFLOWER HOUSE IS A SENIOR AND A CAREGIVER RESOURCE CENTER OFFERING INFORMATION, REFERRALS, TRAINING, SUPPORT, AND SOCIAL ACTIVITIES LOCATED AT THE MERRIT SQUARE MALL. 315 INDIVIDUALS RECEIVED INFORMATION ABOUT COMMUNITY RESOURCES FOR CAREGIVERS AND SENIORS. 150 EDUCATIONAL WORKSHOPS WERE PRESENTED AT HEALTH FAIRS, SENIOR CENTERS, HOSPITALS, COMMUNITY EVENTS, REHAB FACILITIES, NURSING HOMES, RETIREMENT COMMUNITIES, CHAMBER EVENTS, AND CIVIC ORGANIZATIONS. 27 VOLUNTEERS DONATED 1,251.50 HOURS OF SERVICE ANSWERING PHONE CALLS AND PROVIDING INFORMATION AND REFERRALS TO VISITING SENIORS AND CAREGIVERS. 422 HOURS OF RECREATIONAL AND INFORMATIONAL PROGRAMING PROVIDING SOCIALIZATION AND 34 HOURS OF EXERCISE CLASSES WERE OFFERED WITH 196 SENIORS PARTICIPATING. CAREGIVERS WERE ABLE TO PARTICIPATE IN PROGRAMS FOCUSED ON TRAINING AND SUPPORT AND RECEIVED 60 HOURS OF CAREGIVER TRAINING AND 37.50 HOURS OF CAREGIVER SUPPORT. THE GRANDPARENTS RAISING GRANDCHILDREN PROGRAM PROVIDED 16 HOURS OF SUPPORT TO 37 BREVARD COUNTY GRANDPARENTS WHO ARE RAISING THEIR GRANDCHILDREN. THE MEDICAL EQUIPMENT BANK RECEIVED 339 WHEELCHAIRS/ TRANSPORT CHAIRS, WALKERS, CANES, BEDSIDE COMMODES, AND SHOWER CHAIRS/ TRANSFER BENCHES, LOANING OUT 515 ITEMS TO 413 CAREGIVERS & SENIORS IN NEED. THE RETIRED AND SENIOR VOLUNTEER PROGRAM (RSVP) IDENTIFIES NEEDS IN THE COMMUNITY AND ENGAGES SENIORS 55 AND OLDER INTO VOLUNTEER SERVICE. THE PROGRAM HELPS MATCH INDIVIDUALS WITH HIGH IMPACT VOLUNTEER OPPORTUNITIES AT LOCAL NON-PROFIT OR GOVERNMENT ORGANIZATIONS. 634 VOLUNTEERS AGED 55 AND OLDER PROVIDED 60,729 HOURS OF SERVICE VALUES AT 1,931,282.20. RSVP VOLUNTEERS WERE RECRUITED TO HELP SUPPORT 10 NOT-FOR-PROFIT AND GOVERNMENTAL AGENCIES. BONE BUILDERS EXERCISE CLASSES HELP PREVENT OSTEOPOROSIS BY IMPROVING BONE AND MUSCLE STRENGTH WHILE ALSO WORKING TO BETTER BALANCE. CLASSES ARE HELD TWO TO THREE TIMES A WEEK AT 7 LOCATIONS THROUGHOUT BREVARD COUNTY WITH 370 SENIOR PARTICIPANTS. 556 OF VOLUNTEERS WERE PLACED IN PROGRAMS THAT ARE FOCUSED ON HEALTH FUTURES, EDUCATION, VETERAN AND MILITARY FAMILIES,ECONOMIC OPPORTUNITY, AND CAPACITY BUILDING. PETS ON WHEELS IN 2023 PETS ON WHEELS DISTRIBUTED 20,000 POUNDS OF CAT AND DOG FOOD TO 104 UNDUPLICATED MEALS ON WHEELS CLIENTS AND 96 COMPANION ANIMALS. A GRANT FROM MEALS ON WHEELS LOVES PETS ALLOWED US TO PURCHASE FOOD WHEN DONATED FOOD RAN SHORT, AND TO PAY FOR EMERGENCY VETERINARY SERVICE. THE BREVARD HUMANE SOCIETY ORGANIZES FOOD FOR US, USING FOOD DONATED TO THEM AND TO PETS ON WHEELS. DELIVERIES ARE MADE ONCE A MONTH BY VOLUNTEERS AND ALL PETS RECEIVED HOLIDAY TREATS AND TOYS THIS YEAR.
Expenses $226,120 · Revenue $97,427
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tom KammerdenerTOM KAMMERDENER
PRESIDENT/CE
- Total calculated
- $142,505
- From this org
- $132,000
- From related orgs
- $0
- Other
- $10,505
- Hours/week
- 39.79
-
Nirma AcostaNIRMA ACOSTA
CFO UNTIL 07
- Total calculated
- $67,029
- From this org
- $67,029
- From related orgs
- $0
- Other
- $0
- Hours/week
- 37.5
-
Mary Ann AldermanMARY ANN ALDERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.15
-
Ryan BrandtRYAN BRANDT
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.48
-
Michael CadoreMICHAEL CADORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.13
-
Benjamin CainBENJAMIN CAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.17
-
Edward FlanaganEDWARD FLANAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.17
-
Margaret HasenbeckMARGARET HASENBECK
TREASURER
- Total calculated
- $0
- Hours/week
- 0.48
-
Dr Tim HollingsworthDR TIM HOLLINGSWORTH
VICE CHAIRPE
- Total calculated
- $0
- Hours/week
- 0.48
-
Frank HustonFRANK HUSTON
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.4
-
Charles L Sampson IICHARLES L SAMPSON II
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.15
-
Cindy RhotonCINDY RHOTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.15
-
Laurie SmirlLAURIE SMIRL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.17
-
Patricia SmithPATRICIA SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.17
-
Dr Visalakshi SrinivasanDR VISALAKSHI SRINIVASAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.13
-
Bob StoverBOB STOVER
PAST CHAIRPE
- Total calculated
- $0
- Hours/week
- 0.25
-
Jeanette WhiteJEANETTE WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.15
-
Louis WilsonLOUIS WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.13
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202412479349301001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.