Form 990 for tax year 2023
Filed by OAKLAND LIVINGSTON HUMAN SERVICE AGENCY.
Totals
- Total revenue
- $28,914,983
- Total expenses
- $28,737,553
- Contributions and grants received
- $27,949,456
- Grants paid
- $5,976,838
- Program service revenue
- $904,966
- Investment income
- $114,947
- Other revenue
- -$54,386
- Total assets, end of year
- $15,496,594
- Total liabilities, end of year
- $11,816,213
- Net assets or fund balances, end of year
- $3,680,381
- Program services expenses (Part IX)
- $26,124,810
- Management and general expenses
- $2,485,919
- Fundraising expenses
- $126,824
- Program service expenses (Part III)
- $26,124,810
Program services were 90.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$150,787
-
1e · Government grants (contributions)
$24,692,062
-
1f · All other contributions, gifts and grants
$3,106,607
-
1g · Noncash contributions included above
$1,763,792
-
2a · Program service revenue: FEES FOR SERVICE
total $904,966 · related or exempt $904,966
-
3 · Investment income
total $114,947 · related or exempt $114,947
-
8a · Fundraising events: gross income
-$43,580
-
8a · Fundraising events: contributions included on line 1c
$150,787
-
8b · Fundraising events: direct expenses
$10,806
-
8c · Net income from fundraising events
total -$54,386 · excluded -$54,386
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $4,433,221 · program services $4,433,221
-
2 · Grants to domestic individuals
total $1,543,617 · program services $1,543,617
-
5 · Compensation of officers, directors and key employees
total $900,535 · program services $799,021 · management and general $94,349 · fundraising $7,165
-
7 · Other salaries and wages
total $8,332,239 · program services $7,392,972 · management and general $872,969 · fundraising $66,298
-
9 · Other employee benefits
total $3,874,832 · program services $3,483,522 · management and general $356,872 · fundraising $34,438
-
11b · Fees: legal
total $44,695 · management and general $44,695
-
11c · Fees: accounting
total $130,038 · program services $106,197 · management and general $23,841
-
11g · Fees: other
total $3,096,038 · program services $2,564,909 · management and general $526,466 · fundraising $4,663
-
16 · Occupancy
total $1,510,030 · program services $1,349,705 · management and general $160,325
-
17 · Travel
total $299,505 · program services $280,642 · management and general $18,863
-
24a · Other expenses: SPECIFIC ASSISTANCE
total $2,518,168 · program services $2,468,362 · management and general $49,806
-
24b · Other expenses: CONSUMABLE SUPPLIES
total $1,343,797 · program services $1,137,815 · management and general $194,450 · fundraising $11,532
-
24c · Other expenses: OTHER COSTS
total $710,838 · program services $564,827 · management and general $143,283 · fundraising $2,728
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $37,402 · end of year $121,015
-
2 · Savings and temporary cash investments
beginning of year $23,295 · end of year $10,023
-
4 · Accounts receivable
beginning of year $5,224,511 · end of year $5,427,715
-
7 · Other notes and loans receivable
beginning of year $2,603,603 · end of year $2,799,982
-
8 · Inventories for sale or use
beginning of year $76,788 · end of year $166,148
-
9 · Prepaid expenses and deferred charges
beginning of year $162,333 · end of year $182,988
-
10a · Land, buildings and equipment: cost or other basis
$817,107
-
10b · Land, buildings and equipment: accumulated depreciation
$605,957
-
10c · Land, buildings and equipment, net
beginning of year $229,339 · end of year $211,150
-
11 · Investments: publicly traded securities
beginning of year $1,595,543 · end of year $1,425,992
-
12 · Investments: other securities
beginning of year $347,611 · end of year $388,089
-
15 · Other assets
beginning of year $5,981,091 · end of year $4,763,492
-
17 · Accounts payable and accrued expenses
beginning of year $5,063,574 · end of year $5,095,996
-
19 · Deferred revenue
beginning of year $1,318,281 · end of year $970,061
-
25 · Other liabilities
beginning of year $6,640,963 · end of year $5,750,156
-
27 · Net assets without donor restrictions
beginning of year $2,913,471 · end of year $3,323,811
-
28 · Net assets with donor restrictions
beginning of year $345,227 · end of year $356,570
Mission and programs · 2023
Mission
TO ENABLE THE LOW INCOME, ELDERLY AND DISABLED OF OAKLAND AND LIVINGSTON COUNTY TO BECOME MORE SELF-SUFFICIENT.
-
CHILD & FAMILY SERVICES DIVISION:EARLY CHILDHOOD PROGRAMS - AN IMPORTANT PART OF OLHSA'S MISSION IS HELPING YOUNG CHILDREN FULFILL THEIR POTENTIAL. WE OFFER SEVERAL PROGRAMS DESIGNED TO MAKE SURE CHILDREN HAVE ACCESS TO THE NUTRITIONAL, MEDICAL, AND EDUCATIONAL SERVICES THEY NEED. TOGETHER THESE PROGRAMS PROVIDE YOUNG CHILDREN AND THEIR FAMILIES WITH OPPORTUNITIES BOTH IN AND OUT OF THE CLASSROOM; OPPORTUNITIES THAT THEY MIGHT NOT HAVE OTHERWISE. MANY OF THESE PROGRAMS ALSO OFFER SUPPORT FOR THE FAMILY SINCE HEALTHY CHILDHOOD DEVELOPMENT DEPENDS JUST AS MUCH ON STRONG FAMILY RELATIONSHIPS AND READY ACCESS TO PHYSICIANS AS IT DOES ON HAVING A POSITIVE CLASSROOM ENVIRONMENT. ELIGIBILITY FOR THESE PROGRAMS IS DETERMINED PRIMARILY BY INCOME AND AGE BUT SPECIAL CONSIDERATION IS GIVEN TO OTHER FACTORS
Expenses $20,108,743 · Grants $4,979,119 · Revenue $785,046
-
FOOD SERVICES DIVISION:FOOD PANTRIES - FOOD DISTRIBUTIONTHE EMERGENCY FOOD ASSISTANCE PROGRAM AND THE COMMODITY SUPPLEMENTAL FOOD PROGRAM ARE FEDERAL PROGRAMS THAT HELPS SUPPLEMENT THE DIETS OF LOW-INCOME AMERICANS, INCLUDING THE ELDERLY, BY PROVIDING THEM WITH EMERGENCY FOOD AND NUTRITION ASSISTANCE AT NO COST TO SUPPLEMENT THEIR DIETS. THE EMERGENCY FOOD ASSISTANCE (TEFAP) & COMMODITY SUPPLEMENTAL FOOD PROGRAM (CSFP) - VARIOUS FOOD STAPLES ARE DISTRIBUTED TO LOW-INCOME HOUSEHOLDS.
Expenses $3,217,138 · Grants $213,256 · Revenue $125,597
-
ENERGY SERVICES DIVISIONENERGY OPTIMIZATION PROGRAM:PROVIDES ENERGY EFFICIENT HOME IMPROVEMENTS POSSIBLY INCLUDING CFL LIGHT BULBS, ENERGY STAR REFRIGERATORS, INSULATION, PROGRAMMABLE THERMOSTATS, AIR SEALING, HIGH EFFICIENCY FURNACES, AND HIGH EFFICIENCY WATER HEATERS.
Expenses $2,798,929 · Grants $563,634 · Revenue $109,270
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Khalfani StephensKHALFANI STEPHENS
BOARD CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Brent EarlBRENT EARL
BOARD VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
Douglas WilliamsDOUGLAS WILLIAMS
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Janet JacksonJANET JACKSON
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Joe Del MoroneJOE DEL MORONE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Faris AlamiFARIS ALAMI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Brian BerrymanBRIAN BERRYMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Vincent AceronVINCENT ACERON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Douglas HelzermanDOUGLAS HELZERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Phyllis McMillenPHYLLIS MCMILLEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Coleman YoakumCOLEMAN YOAKUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Janise JordanJANISE JORDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Angela PowellANGELA POWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Debbie MillerDEBBIE MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Patty SomaPATTY SOMA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Holbert MaxeyHOLBERT MAXEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lisa StraskeLISA STRASKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ellen TerpeningELLEN TERPENING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Terri SnyderTERRI SNYDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Yohnnes BoldsYOHNNES BOLDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kathy DavisKATHY DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Crystal SzelapCRYSTAL SZELAP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Susan WhiteSUSAN WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tony SomaTONY SOMA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Susan HardingSUSAN HARDING
CEO
- Total calculated
- $180,010
- From this org
- $144,360
- From related orgs
- $0
- Other
- $35,650
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,360
- Bonus
- $0
- Other
- $0
- Deferred
- $11,976
- Nontaxable benefits
- $23,674
- Filer's total
- $180,010
-
Bradley MichaudBRADLEY MICHAUD
CFO
- Total calculated
- $145,778
- From this org
- $132,766
- From related orgs
- $0
- Other
- $13,012
- Hours/week
- 40
-
James ColeJAMES COLE
TECHNOLOGY MANAGER
- Total calculated
- $165,193
- From this org
- $122,782
- From related orgs
- $0
- Other
- $42,411
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $122,782
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $42,411
- Filer's total
- $165,193
-
William PagenWILLIAM PAGEN
TECHNOLOGY DIRECTOR
- Total calculated
- $172,936
- From this org
- $144,685
- From related orgs
- $0
- Other
- $28,251
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,685
- Bonus
- $0
- Other
- $0
- Deferred
- $3,526
- Nontaxable benefits
- $24,725
- Filer's total
- $172,936
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
WATERFORD SCHOOL DISTRICT
$992,612
HEAD START GRANT
-
FARMINGTON SCHOOL DISTRICT
$758,311
HEAD START GRANT
-
LAKE ORION SCHOOL DISTRICT
$670,375
HEAD START GRANT
-
BERKLEY SCHOOL DISTRICT
$618,586
HEAD START GRANT
-
$541,887
SUPPORTIVE SERVICES FOR VETERAN FAMILIES
-
FERNDALE SCHOOL DISTRICT
$493,933
HEAD START GRANT
-
WALLED LAKE SCHOOL DISTRICT
$381,887
HEAD START GRANT
-
HOLLY SCHOOL DISTRICT
$274,644
HEAD START GRANT
-
LAMPHERE SCHOOL DISTRICT
$215,207
HEAD START GRANT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)3 · PROVIDE DECENT AFFORDABLE HOUSING FOR PERSONS OF LOW AND MODERATE INCOME · MI
Directly controlled by OAKLAND LIVINGSTON HUMAN SERVICES AGENCY
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
VENTURE GRAND RIVER LDHA LP
DEVELOP LOW COST AND AFFORDABLE HOUSING · MI
-
VENTURE GATEWAY LDHA LP
DEVELOP LOW COST AND AFFORDABLE HOUSING · MI
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · FACILITATE INVESTMENTS IN LIMITED DIVIDEND HOUSING ASSOCIATION LMT PTR · MI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349302118
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.