Skip to content
Nonprofiteer
← MAUI ECONOMIC DEVELOPMENT BOARD INC MEDB

Form 990 for tax year 2023

Filed by MAUI ECONOMIC DEVELOPMENT BOARD INC MEDB.

Totals

Total revenue
$13,315,928
Total expenses
$12,964,989
Contributions and grants received
$12,137,000
Grants paid
$6,224,412
Program service revenue
$1,104,165
Investment income
-$47,808
Other revenue
$122,571
Total assets, end of year
$13,085,003
Total liabilities, end of year
$7,411,981
Net assets or fund balances, end of year
$5,673,022
Program services expenses (Part IX)
$12,801,847
Management and general expenses
$112,859
Fundraising expenses
$50,283
Program service expenses (Part III)
$12,801,847

Program services were 98.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $87,300

  • 1e · Government grants (contributions)

    $9,833,208

  • 1f · All other contributions, gifts and grants

    $2,216,492

  • 1g · Noncash contributions included above

    $3,952

  • 2a · Program service revenue: CONFERENCE FEES COLLECTED

    total $1,104,165 · related or exempt $1,104,165

  • 3 · Investment income

    total $11,761 · excluded $11,761

  • 6a · Gross rents

    real property $892,068

  • 6b · Less rental expenses

    real property $770,197

  • 6c · Rental income or loss

    real property $121,871

  • 6d · Net rental income or loss

    total $121,871 · unrelated business $75,809 · excluded $46,062

  • 7b · Less cost or other basis and sales expenses

    other assets $59,569

  • 7c · Gain or loss

    other assets -$59,569

  • 7d · Net gain or loss

    total -$59,569 · excluded -$59,569

  • 11a · Other revenue: PROCESSING FEE EARNED

    total $700 · related or exempt $700

  • 11e · Other revenue, total

    $700

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $6,111,912 · program services $6,111,912

  • 2 · Grants to domestic individuals

    total $112,500 · program services $112,500

  • 5 · Compensation of officers, directors and key employees

    total $182,899 · program services $178,742 · management and general $3,791 · fundraising $366

  • 7 · Other salaries and wages

    total $1,447,351 · program services $1,434,160 · management and general $12,028 · fundraising $1,163

  • 8 · Pension plan contributions

    total $82,062 · program services $81,189 · management and general $796 · fundraising $77

  • 9 · Other employee benefits

    total $184,467 · program services $182,504 · management and general $1,790 · fundraising $173

  • 10 · Payroll taxes

    total $133,326 · program services $131,907 · management and general $1,294 · fundraising $125

  • 11b · Fees: legal

    total $6,524 · management and general $6,524

  • 11c · Fees: accounting

    total $40,200 · management and general $40,200

  • 11g · Fees: other

    total $1,511,096 · program services $1,450,486 · management and general $15,037 · fundraising $45,573

  • 12 · Advertising and promotion

    total $107,836 · program services $106,156 · management and general $1,215 · fundraising $465

  • 13 · Office expenses

    total $225,256 · program services $218,132 · management and general $5,172 · fundraising $1,952

  • 16 · Occupancy

    total $81,271 · program services $80,118 · management and general $963 · fundraising $190

  • 17 · Travel

    total $144,696 · program services $143,626 · management and general $980 · fundraising $90

  • 22 · Depreciation, depletion and amortization

    total $38,010 · program services $37,796 · management and general $195 · fundraising $19

  • 23 · Insurance

    total $17,408 · program services $16,970 · management and general $399 · fundraising $39

  • 24a · Other expenses: UNRELATED BUSINESS INCO

    total $2,802 · management and general $2,802

  • 24b · Other expenses: MEDB EVENT COSTS

    total $1,602,353 · program services $1,602,349 · management and general $4

  • 24c · Other expenses: TRAINING

    total $858,337 · program services $858,198 · management and general $139

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $34,928 · program services $34,562 · management and general $334 · fundraising $32

  • 24e · All other expenses

    total $39,755 · program services $20,540 · management and general $19,196 · fundraising $19

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,404,650 · end of year $2,214,460

  • 2 · Savings and temporary cash investments

    beginning of year $1,107,887 · end of year $1,419,180

  • 3 · Pledges and grants receivable

    beginning of year $971,506 · end of year $1,428,728

  • 4 · Accounts receivable

    beginning of year $456,715 · end of year $278,623

  • 9 · Prepaid expenses and deferred charges

    beginning of year $144,550 · end of year $733,803

  • 10a · Land, buildings and equipment: cost or other basis

    $11,168,590

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,398,443

  • 10c · Land, buildings and equipment, net

    beginning of year $6,794,615 · end of year $6,770,147

  • 11 · Investments: publicly traded securities

    beginning of year $170,416 · end of year $189,262

  • 15 · Other assets

    beginning of year $69,800 · end of year $50,800

  • 17 · Accounts payable and accrued expenses

    beginning of year $542,332 · end of year $640,952

  • 19 · Deferred revenue

    beginning of year $1,218,302 · end of year $1,767,215

  • 23 · Secured mortgages and notes payable

    beginning of year $4,938,626 · end of year $4,770,550

  • 25 · Other liabilities

    beginning of year $106,316 · end of year $233,264

  • 27 · Net assets without donor restrictions

    beginning of year $3,995,549 · end of year $4,573,708

  • 28 · Net assets with donor restrictions

    beginning of year $1,319,014 · end of year $1,099,314

Mission and programs · 2023

Mission

MEDB LEADS AND INSPIRES INNOVATION IN BUSINESS, EDUCATION, AND OUR COMMUNITY.

  • EDUCATION AND WORKFORCE DEVELOPMENT: MEDB'S EDUCATION TO WORKFORCE PIPELINE PROGRAMS SPAN KINDERGARTEN TO CAREERS. OUR ORIGINAL AND SIGNATURE PROGRAMS UNDER STEMWORKS(TM) SEEK TO STRENGTHEN THE PIPELINE BY ENGAGING STUDENTS INTO SCIENCE, TECHNOLOGY, ENGINEERING AND MATH (STEM) CAREER PATHWAYS. STEMWORKS INNOVATIVE METHODOLOGY IS GROUNDED IN PLACE-BASED, SERVICE AND APPLIED LEARNING. THE PROGRAM INCLUDES TECHNICAL TRAINING, ENGINEERING-DESIGN PROCESS, REAL-WORLD CHALLENGES, MENTORING, CAREER-AWARENESS ACTIVITIES, AND INTERNSHIPS FOR STUDENTS. EDUCATORS HAVE ACCESS TO STATE OF THE ART TECHNOLOGY TOOLS AND PROFESSIONAL DEVELOPMENT. MEDB PROGRAMS SERVE OVER 35,000 STUDENTS, EDUCATORS, AND BUSINESSES STATEWIDE.

    Expenses $2,577,353

  • BUSINESS DEVELOPMENT/OUTREACH/TECHNICAL ASSISTANCE: THE ORGANIZATION TARGETS AND ASSISTS EXISTING AND EMERGING BUSINESSES IN INFORMATION TECHNOLOGY, ENGINEERING, AEROSPACE, ASTRONOMY/OPTICS, RENEWABLE ENERGY, HEALTHCARE, AGRI-TECHNOLOGY AND SMALL BUSINESSES IN RURAL COMMUNITIES. THESE SECTORS PROVIDE OPPORTUNITIES TO STRENGTHEN AND DIVERSIFY THE ECONOMY AND GENERATE ACTIVITIES THAT OFFER NEW CAREER OPTIONS FOR RESIDENTS. BUSINESS DEVELOPMENT STRATEGIES INCLUDE ONE-ON-ONE CONSULTATIONS, TECHNICAL CONFERENCES, PUBLIC AWARENESS TOOLS, AND EXHIBITIONS.

    Expenses $9,894,746 · Grants $6,224,412 · Revenue $1,104,865

  • CIVIC ENGAGEMENT AND EDUCATION: THE ORGANIZATION WORKS TO ENGAGE MEMBERS OF THE COMMUNITY TO HAVE A VOICE IN DECISION-MAKING ABOUT MAUI COUNTY AND THE STATE'S ECONOMIC FUTURE. BY PROVIDING AND FACILITATING EDUCATION AND COMMUNITY-BASED PLATFORMS SUCH AS THE FOCUS GROUPS WHICH INFORMED THE COUNTY AND STATE'S COMPREHENSIVE ECONOMIC DEVELOPMENT STRATEGY (CEDS), MEDB SEEKS TO PROVIDE TOOLS FOR RESIDENTS TO TAKE ACTION TO MAKE INFORMED DECISIONS ABOUT THEIR LIVES, COMMUNITY, AND THE ECONOMY.

    Expenses $329,748

As filed on the 2023 return.

Listed in Part VII

  • Leslie Wilkins

    PRESIDENT & CEO

    Total calculated
    $162,026
    From this org
    $134,853
    From related orgs
    $0
    Other
    $27,173
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $134,853
    Bonus
    $0
    Other
    $0
    Deferred
    $8,528
    Nontaxable benefits
    $18,645
    Filer's total
    $162,026
  • Tiare Martin

    CHAIR

    Total calculated
    $0
    Hours/week
    0.3
  • Curtis Tom

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.3
  • Deanna Garcia

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.3
  • Robert Kawahara

    TREASURER

    Total calculated
    $0
    Hours/week
    0.3
  • Roz Rosalyn Baker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Dwayne Betsill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Grant Chun

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.3
  • Ryan Churchill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.3
  • Jerry Cornell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Ned Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Rosie Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Ryan Fukushima

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • David Lassner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Michael Maberry

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Eric Matsuda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • J Scott Meidell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Saedene Ota

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.3
  • Elli Pascua

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Lisa Paulson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Carol Reimann

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Lisa Tomihama

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.3
  • Pam Tumpap

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.3
  • Rick Volner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Michelle Cocca

    CHIEF FINANCIAL OFFICER

    Total calculated
    $107,176
    From this org
    $97,200
    From related orgs
    $0
    Other
    $9,976
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • HAPPY MAKES COMPANY

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HAWAII GELATO INC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HAWAII JEWELERS INC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HERMANSON ENTERPRISES (HAWAII) LTD

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HOALOHA NA EHA LTD

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HOLLE FINE ART GALLERY INC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HONE HEKE CORPORATION

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • HUA MOMONA FARMS LLC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • 7M AND COMPANY INC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

  • 808 BOARDS INC

    $20,000

    MAUI WILDFIRE BUSINESS RECOVERY

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
13 May 2025
IRS schema version
2023v6.0
Source object
202521339349307537

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.