Skip to content
Nonprofiteer
← YAMPA VALLEY AUTISM PROGRAM

Form 990 for tax year 2024

Filed by YAMPA VALLEY AUTISM PROGRAM.

Totals

Total revenue
$922,896
Total expenses
$685,240
Contributions and grants received
$681,289
Grants paid
$0
Program service revenue
$254,386
Investment income
$12,607
Other revenue
-$25,386
Total assets, end of year
$870,255
Total liabilities, end of year
$91,772
Net assets or fund balances, end of year
$778,483
Program services expenses (Part IX)
$578,584
Management and general expenses
$62,293
Fundraising expenses
$44,363
Program service expenses (Part III)
$578,584

Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $97,632

  • 1e · Government grants (contributions)

    $66,015

  • 1f · All other contributions, gifts and grants

    $517,642

  • 2a · Program service revenue: Transition program

    total $95,240 · related or exempt $95,240

  • 2b · Program service revenue: ABA Therapy program

    total $82,102 · related or exempt $82,102

  • 2c · Program service revenue: Other program services

    total $77,044 · related or exempt $77,044

  • 3 · Investment income

    total $12,607 · excluded $12,607

  • 8a · Fundraising events: gross income

    $30,960

  • 8a · Fundraising events: contributions included on line 1c

    $97,632

  • 8b · Fundraising events: direct expenses

    $56,346

  • 8c · Net income from fundraising events

    total -$25,386 · excluded -$25,386

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $88,460 · program services $79,614 · management and general $4,423 · fundraising $4,423

  • 7 · Other salaries and wages

    total $403,727 · program services $363,353 · management and general $20,187 · fundraising $20,187

  • 9 · Other employee benefits

    total $11,667 · program services $10,501 · management and general $583 · fundraising $583

  • 10 · Payroll taxes

    total $39,422 · program services $35,480 · management and general $1,971 · fundraising $1,971

  • 11c · Fees: accounting

    total $13,920 · management and general $13,920

  • 11g · Fees: other

    total $5,564 · management and general $5,564

  • 12 · Advertising and promotion

    total $17,199 · fundraising $17,199

  • 13 · Office expenses

    total $27,842 · program services $22,274 · management and general $5,568

  • 16 · Occupancy

    total $59,571 · program services $56,592 · management and general $2,979

  • 19 · Conferences, conventions and meetings

    total $495 · program services $495

  • 20 · Interest

    total $15 · management and general $15

  • 22 · Depreciation, depletion and amortization

    total $2,262 · program services $2,149 · management and general $113

  • 23 · Insurance

    total $12,128 · program services $8,126 · management and general $4,002

  • 24a · Other expenses: Board and staff

    total $2,968 · management and general $2,968

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $497,969 · end of year $240,530

  • 2 · Savings and temporary cash investments

    beginning of year $0 · end of year $359,039

  • 3 · Pledges and grants receivable

    beginning of year $2,500 · end of year $202,500

  • 4 · Accounts receivable

    beginning of year $40,275 · end of year $64,378

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $2,735

  • 10a · Land, buildings and equipment: cost or other basis

    $8,852

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,779

  • 10c · Land, buildings and equipment, net

    beginning of year $13,844 · end of year $1,073

  • 15 · Other assets

    beginning of year $9,308 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $23,069 · end of year $35,022

  • 19 · Deferred revenue

    beginning of year $0 · end of year $56,750

  • 27 · Net assets without donor restrictions

    beginning of year $538,327 · end of year $575,983

  • 28 · Net assets with donor restrictions

    beginning of year $2,500 · end of year $202,500

Mission and programs · 2024

Mission

YVAP helps neurodivergent youth aged 3-21 by providing individual therapy, social skills integration, community partnerships, education support, workplace readiness, community education, and family resources.

  • Therapy Programs: We use therapy to empower individuals by teaching essential skills like social interaction and executive functioning. Our therapy program, led by two Board Certified Behavior Analysts, focuses on positive reinforcement, kindness, and respect for differences, helping children and youth achieve their goals and live their best lives.

    Expenses $287,385 · Revenue $254,386

  • Education Support: From the Community Cultivation program, offering Extended School Year services to prevent summer learning loss, to the Strides transition program teaching life skills in real-world environments, we provide crucial support for students aged 12-21. We also offer behavior consultation and educator training to enrich the educational experience for neurodivergent students in collaboration with local school districts.

    Expenses $187,214

  • Work-Readiness: YVAP works with youth aged 15-21 to prepare for the workplace and explore job opportunities that fit their skills, abilities, and interests. Once they land a job, YVAP helps teach the skills needed to perform the tasks and works with employers to identify and implement accommodations when needed.

    Expenses $54,770

  • Community Partnerships: The Community Partnerships program empowers neurodivergent children to participate fully in group activities by providing one-on-one support through trained paraprofessionals. By partnering with local activity providers, we create inclusive environments where all children can develop social skills, and peers learn about acceptance. This collaboration replaces the Special Activity Support program and offers training to help staff recognize and accommodate various developmental disabilities, fostering growth and understanding within the community.

    Expenses $49,215

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Dr Rosanne Iversen

    Chair

    Total calculated
    $0
    Hours/week
    3
  • Geneveive Kalmes

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Lisa Lorenz

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Sunny Owens

    Member

    Total calculated
    $0
    Hours/week
    1
  • Ginger Johnston

    Member

    Total calculated
    $0
    Hours/week
    1
  • Heidi Mendisco

    Executive Director

    Total calculated
    $88,460
    From this org
    $88,460
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
14 August 2025
IRS schema version
2024v5.2
Source object
202522269349301857

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.