Form 990 for tax year 2023
Filed by WESTERN GATEWAY ELEMENTARY SCHOOL INC.
Totals
- Total revenue
- $3,983,636
- Total expenses
- $3,994,401
- Contributions and grants received
- $3,764,555
- Grants paid
- $0
- Program service revenue
- $71,183
- Investment income
- $0
- Other revenue
- $147,898
- Total assets, end of year
- $1,271,555
- Total liabilities, end of year
- $265,906
- Net assets or fund balances, end of year
- $1,005,649
- Program services expenses (Part IX)
- $3,635,845
- Management and general expenses
- $358,556
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,635,845
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,092,785
-
1f · All other contributions, gifts and grants
$671,770
-
2a · Program service revenue: FOOD SERVICE
total $38,822 · related or exempt $38,822
-
2b · Program service revenue: ACTIVITY FEES
total $32,361 · related or exempt $32,361
-
11a · Other revenue: LAPSED APPROPRIATIONS
total $6,999 · related or exempt $6,999
-
11b · Other revenue: INSURANCE LOSS RECOVERY
total $139,951 · related or exempt $139,951
-
11d · All other revenue
total $948 · related or exempt $948
-
11e · Other revenue, total
$147,898
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,556,517 · program services $1,356,249 · management and general $200,268
-
8 · Pension plan contributions
total $245,340 · program services $211,238 · management and general $34,102
-
9 · Other employee benefits
total $199,194 · program services $190,985 · management and general $8,209
-
10 · Payroll taxes
total $117,127 · program services $103,169 · management and general $13,958
-
11a · Fees: management
total $16,607 · management and general $16,607
-
11c · Fees: accounting
total $6,000 · management and general $6,000
-
11g · Fees: other
total $128,861 · program services $98,113 · management and general $30,748
-
12 · Advertising and promotion
total $5,585 · management and general $5,585
-
13 · Office expenses
total $844 · program services $450 · management and general $394
-
14 · Information technology
total $12,054 · program services $12,054
-
16 · Occupancy
total $782,403 · program services $782,403
-
17 · Travel
total $6,756 · program services $6,438 · management and general $318
-
19 · Conferences, conventions and meetings
total $16,153 · program services $15,903 · management and general $250
-
23 · Insurance
total $81,928 · program services $77,233 · management and general $4,695
-
24a · Other expenses: SUPPLIES
total $161,283 · program services $153,676 · management and general $7,607
-
24b · Other expenses: FOOD SERVICE
total $170,160 · program services $170,160
-
24c · Other expenses: ACTIVITY EXPENSES
total $32,362 · program services $32,362
-
24d · Other expenses: CAPITAL PURCHASES
total $392,933 · program services $392,933
-
24e · All other expenses
total $62,294 · program services $32,479 · management and general $29,815
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,279,410 · end of year $1,271,555
-
17 · Accounts payable and accrued expenses
beginning of year $231,046 · end of year $235,068
-
25 · Other liabilities
beginning of year $31,950 · end of year $30,838
-
31 · Retained earnings, endowment or other funds
beginning of year $1,016,414 · end of year $1,005,649
Mission and programs · 2023
Mission
OPERATION OF A CHARTER SCHOOL IN OKLAHOMA
-
OPERATION OF A CHARTER SCHOOL IN OKLAHOMA
Expenses $3,635,845
As filed on the 2023 return.
Listed in Part VII
-
Heather ZacariasHEATHER ZACARIAS
HEAD OF SCHOOL
- Total calculated
- $135,000
- From this org
- $135,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Edgar MedinaEDGAR MEDINA
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ashley TerryASHLEY TERRY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Blair HumphreysBLAIR HUMPHREYS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Pete WhitePETE WHITE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540279349301069
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.