Skip to content
Nonprofiteer
← FRIENDS OF WRR

Form 990 for tax year 2023

Filed by FRIENDS OF WRR.

Totals

Total revenue
$923,675
Total expenses
$267,995
Contributions and grants received
$850,212
Grants paid
$0
Program service revenue
$0
Investment income
$32,282
Other revenue
$41,181
Total assets, end of year
$1,382,227
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$1,382,227
Program services expenses (Part IX)
$73,272
Management and general expenses
$183,135
Fundraising expenses
$11,588
Program service expenses (Part III)
$73,272

Program services were 27.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $84,532

  • 1f · All other contributions, gifts and grants

    $765,680

  • 3 · Investment income

    total $32,282 · unrelated business $0 · excluded $0

  • 11a · Other revenue: Miscellaneous

    total $302 · related or exempt $302 · unrelated business $0 · excluded $0

  • 11b · Other revenue: Luncheon

    total $750 · related or exempt $750 · unrelated business $0 · excluded $0

  • 11c · Other revenue: Unrealized gains

    total $40,129 · related or exempt $40,129 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $41,181

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $46,351 · program services $11,588 · management and general $23,175 · fundraising $11,588

  • 11b · Fees: legal

    total $117,635 · program services $0 · management and general $117,635 · fundraising $0

  • 11c · Fees: accounting

    total $3,005 · program services $0 · management and general $3,005 · fundraising $0

  • 13 · Office expenses

    total $7,056 · program services $0 · management and general $7,056 · fundraising $0

  • 14 · Information technology

    total $4,206 · program services $0 · management and general $4,206 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $2,943 · program services $0 · management and general $2,943 · fundraising $0

  • 23 · Insurance

    total $720 · program services $0 · management and general $720 · fundraising $0

  • 24a · Other expenses: WRR outreach

    total $17,692 · program services $17,692 · management and general $0 · fundraising $0

  • 24b · Other expenses: WRR streaming

    total $5,400 · program services $5,400 · management and general $0 · fundraising $0

  • 24c · Other expenses: Supplemental support

    total $38,592 · program services $38,592 · management and general $0 · fundraising $0

  • 24d · Other expenses: Unrealized loss

    total $11,211 · program services $0 · management and general $11,211 · fundraising $0

  • 24e · All other expenses

    total $13,184 · program services $0 · management and general $13,184 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $175,557 · end of year $235,816

  • 2 · Savings and temporary cash investments

    beginning of year $401,534 · end of year $569,688

  • 10a · Land, buildings and equipment: cost or other basis

    $435

  • 10b · Land, buildings and equipment: accumulated depreciation

    $0

  • 10c · Land, buildings and equipment, net

    beginning of year $435 · end of year $435

  • 11 · Investments: publicly traded securities

    end of year $576,288

  • 27 · Net assets without donor restrictions

    beginning of year $577,526 · end of year $1,382,227

Mission and programs · 2023

Mission

Music enriches all of our lives. We at Friends of WRR provide education and benefits to the local community, its artists, and art groups by supporting the local Dallas radio station, WRR, as a music asset.

  • Programming and management services to provide education and benefits to the local communities, its artists, and art groups by supporting the local Dallas radio station.

    Expenses $73,272

As filed on the 2023 return.

Listed in Part VII

  • Nigel Brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jess Garland

    Director

    Total calculated
    $0
    Hours/week
    1
  • Scott Bennett

    Director

    Total calculated
    $0
    Hours/week
    1
  • Sam Brukhman

    Director

    Total calculated
    $0
    Hours/week
    1
  • Cathy Havicon

    Director

    Total calculated
    $0
    Hours/week
    1
  • Laura Cameron

    Director

    Total calculated
    $0
    Hours/week
    1
  • Andrew Clendenen

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Laura Pickens

    Director

    Total calculated
    $0
    Hours/week
    1
  • Mario Rapaj

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ryan Trimble

    Director

    Total calculated
    $0
    Hours/week
    1
  • Clayton Floyd

    Director

    Total calculated
    $0
    Hours/week
    1
  • William Gibbons

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rachael Glazer

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Christopher Gold

    President

    Total calculated
    $0
    Hours/week
    1
  • Jordan Hammons

    Director

    Total calculated
    $0
    Hours/week
    1
  • Christina Jafar

    Director

    Total calculated
    $0
    Hours/week
    1
  • Ramtin Nikzad

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Beth Weems Pirtle

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kristen Queen

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • Ginger Sager

    Director

    Total calculated
    $0
    Hours/week
    1
  • Clayton Sands

    Director

    Total calculated
    $0
    Hours/week
    1
  • Venise Stuart

    Director

    Total calculated
    $0
    Hours/week
    1
  • Grover Wilkins

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
29 March 2024
IRS schema version
2023v5.0
Source object
202411249349302291

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.