Totals
- Total revenue
- $251,694
- Total expenses
- $190,469
- Contributions and grants received
- $255,372
- Grants paid
- $33,759
- Program service revenue
- $0
- Investment income
- $1
- Other revenue
- -$3,679
- Total assets, end of year
- $285,612
- Total liabilities, end of year
- $11,908
- Net assets or fund balances, end of year
- $273,704
- Program services expenses (Part IX)
- $154,654
- Management and general expenses
- $28,260
- Fundraising expenses
- $7,555
- Program service expenses (Part III)
- $154,654
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$14,000
-
1f · All other contributions, gifts and grants
$241,372
-
3 · Investment income
total $1 · excluded $1
-
8a · Fundraising events: gross income
$12,146
-
8b · Fundraising events: direct expenses
$16,300
-
8c · Net income from fundraising events
total -$4,154 · excluded -$4,154
-
11a · Other revenue: OTHER MISCELLANEOUS
total $475 · related or exempt $475
-
11e · Other revenue, total
$475
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $33,759 · program services $33,759
-
5 · Compensation of officers, directors and key employees
total $67,066 · program services $53,653 · management and general $10,060 · fundraising $3,353
-
7 · Other salaries and wages
total $28,693 · program services $22,954 · management and general $4,304 · fundraising $1,435
-
10 · Payroll taxes
total $8,445 · program services $6,755 · management and general $1,268 · fundraising $422
-
11c · Fees: accounting
total $5,592 · management and general $5,592
-
12 · Advertising and promotion
total $2,256 · program services $1,805 · management and general $338 · fundraising $113
-
13 · Office expenses
total $5,522 · program services $4,418 · management and general $828 · fundraising $276
-
16 · Occupancy
total $11,006 · program services $8,805 · management and general $1,651 · fundraising $550
-
23 · Insurance
total $9,122 · program services $7,298 · management and general $1,368 · fundraising $456
-
24a · Other expenses: MAINTENANCE
total $12,934 · program services $10,347 · management and general $1,940 · fundraising $647
-
24b · Other expenses: MISCELLANEOUS
total $3,993 · program services $3,255 · management and general $535 · fundraising $203
-
24c · Other expenses: FUNDRAISING
total $2,006 · program services $1,605 · management and general $301 · fundraising $100
-
24d · Other expenses: NY FILING FEE
total $75 · management and general $75
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $156,073 · end of year $218,332
-
2 · Savings and temporary cash investments
beginning of year $1
-
3 · Pledges and grants receivable
beginning of year $59,900 · end of year $59,900
-
15 · Other assets
beginning of year $0 · end of year $7,380
-
17 · Accounts payable and accrued expenses
beginning of year $3,495 · end of year $4,528
-
25 · Other liabilities
beginning of year $0 · end of year $7,380
-
27 · Net assets without donor restrictions
beginning of year $130,535 · end of year $159,264
-
28 · Net assets with donor restrictions
beginning of year $81,944 · end of year $114,440
Mission and programs · 2023
Mission
TO ENHANCE AND REVITALIZE STEWART PARK IN PARTNERSHIP WITH THE CITY OF ITHACA AND PARK STAKEHOLDERS FOR THE ENJOYMENT OF ITHACA RESIDENTS AND VISITORS TO OUR COMMUNITY.
-
TO RESTORE AND REPAIR STEWART PARK.
Expenses $154,654 · Grants $33,759 · Revenue $475
As filed on the 2023 return.
Listed in Part VII
-
DIANA RIESMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 15
-
BETH GERRARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SARA JOHNSON
SECRETARY (PART YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
ANDY MONROE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
LAURA HUNSINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVE LAUZUN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LAURA HAYDUCHOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NANCY MALINA
DIRECTOR/SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
RICK MANNING
EXECUTIVE DIRECTOR
- Total calculated
- $67,066
- From this org
- $67,066
- From related orgs
- $0
- Other
- $0
- Hours/week
- 32
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$33,759
TO RESTORE & REPAIR STEWART PARK.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443189349300739
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.