Totals
- Total revenue
- $341,121
- Total expenses
- $358,807
- Contributions and grants received
- $17,560
- Grants paid
- $0
- Program service revenue
- $320,612
- Investment income
- $165
- Other revenue
- $2,784
- Total assets, end of year
- $49,813
- Total liabilities, end of year
- $3,419
- Net assets or fund balances, end of year
- $46,394
- Program services expenses (Part IX)
- $293,466
- Management and general expenses
- $65,341
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $293,466
Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$14,270
-
1f · All other contributions, gifts and grants
$3,290
-
2a · Program service revenue: CHILDCARE SERVICES
total $320,612 · related or exempt $320,612
-
3 · Investment income
total $165 · excluded $165
-
8a · Fundraising events: gross income
$2,654
-
8b · Fundraising events: direct expenses
$1,211
-
8c · Net income from fundraising events
total $1,443
-
11a · Other revenue: MISC INCOME
total $1,341 · related or exempt $1,341
-
11e · Other revenue, total
$1,341
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $283,521 · program services $235,681 · management and general $47,840
-
10 · Payroll taxes
total $30,017 · program services $24,914 · management and general $5,103
-
11c · Fees: accounting
total $2,400 · management and general $2,400
-
13 · Office expenses
total $8,269 · management and general $8,269
-
23 · Insurance
total $1,465 · management and general $1,465
-
24a · Other expenses: FOOD EXPENSE
total $28,460 · program services $28,460
-
24b · Other expenses: SUPPLIES
total $3,771 · program services $3,771
-
24c · Other expenses: STAFF DEVELOPMENT/TRAININ
total $540 · program services $540
-
24d · Other expenses: MISCELLANEOUS EXPENSE
total $224 · management and general $224
-
24e · All other expenses
total $140 · program services $100 · management and general $40
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,074 · end of year $4,942
-
2 · Savings and temporary cash investments
beginning of year $42,910 · end of year $29,082
-
4 · Accounts receivable
beginning of year $12,690 · end of year $15,789
-
10a · Land, buildings and equipment: cost or other basis
$22,657
-
10b · Land, buildings and equipment: accumulated depreciation
$22,657
-
17 · Accounts payable and accrued expenses
beginning of year $3,594 · end of year $3,419
-
27 · Net assets without donor restrictions
beginning of year $64,080 · end of year $46,394
Mission and programs · 2025
Mission
TO PROVIDE CHILD CARE SERVICES.
-
THE CHILD CARE IS LICENSED TO PROVIDE CARE FOR 66 CHILDREN FROM 6 WEEKS TO 11 YEARS OLD ALL MONTHS OF THE YEAR. THE CHILD CARE CENTER IS OPEN MONDAY THROUGH FRIDAY FROM 7:30-5:30.
Expenses $293,466 · Revenue $320,612
-
COLLEGE CARE FOR KIDS FACILITY IS DONATED BY LAKE REGION STATE COLLEGE. THE DONATED AREA IS LOCATED ON THE COLLEGE CAMPUS AND THE RENTAL VALUE OF THIS AREA IS ESTIMATED AT 32,112/YEAR
As filed on the 2025 return.
Listed in Part VII
-
Jacklyn AasmundstadJACKLYN AASMUNDSTAD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dawn BradfordDAWN BRADFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Frances DruryFRANCES DRURY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tanner NichollsTANNER NICHOLLS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Bridger UrbanBRIDGER URBAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rebekah UrbanREBEKAH URBAN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Dana WalfordDANA WALFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 6 May 2026
- IRS schema version
- 2025v4.0
- Source object
- 202621269349302447
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.