Form 990 for tax year 2022
Filed by MALIBU FOUNDATION FOR YOUTH AND FAMILIES.
Totals
- Total revenue
- $2,026,587
- Total expenses
- $2,362,104
- Contributions and grants received
- $1,456,640
- Grants paid
- $113,200
- Program service revenue
- $0
- Investment income
- $118
- Other revenue
- $569,829
- Total assets, end of year
- $1,479,681
- Total liabilities, end of year
- $52,740
- Net assets or fund balances, end of year
- $1,426,941
- Program services expenses (Part IX)
- $1,651,763
- Management and general expenses
- $434,263
- Fundraising expenses
- $276,078
- Program service expenses (Part III)
- $1,651,763
Program services were 69.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$342,055
-
1e · Government grants (contributions)
$200,549
-
1f · All other contributions, gifts and grants
$914,036
-
3 · Investment income
total $118 · excluded $118
-
8a · Fundraising events: gross income
$1,351,512
-
8b · Fundraising events: direct expenses
$781,683
-
8c · Net income from fundraising events
total $569,829 · excluded $569,829
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $113,200 · program services $113,200
-
5 · Compensation of officers, directors and key employees
total $123,267 · program services $12,327 · management and general $49,307 · fundraising $61,633
-
7 · Other salaries and wages
total $1,138,803 · program services $849,298 · management and general $244,338 · fundraising $45,167
-
8 · Pension plan contributions
total $58,880 · program services $36,378 · management and general $15,369 · fundraising $7,133
-
9 · Other employee benefits
total $111,474 · program services $59,071 · management and general $35,104 · fundraising $17,299
-
10 · Payroll taxes
total $96,121 · program services $62,275 · management and general $25,111 · fundraising $8,735
-
11c · Fees: accounting
total $136,560 · program services $97,700 · management and general $26,711 · fundraising $12,149
-
12 · Advertising and promotion
total $66,265 · fundraising $66,265
-
13 · Office expenses
total $23,500 · program services $18,011 · management and general $2,142 · fundraising $3,347
-
14 · Information technology
total $40,267 · program services $32,213 · management and general $4,027 · fundraising $4,027
-
16 · Occupancy
total $6,929 · program services $5,543 · management and general $693 · fundraising $693
-
17 · Travel
total $8,507 · program services $2,127 · management and general $6,380
-
19 · Conferences, conventions and meetings
total $2,000 · program services $500 · management and general $1,500
-
22 · Depreciation, depletion and amortization
total $7,634 · program services $6,870 · management and general $382 · fundraising $382
-
23 · Insurance
total $45,947 · program services $38,169 · management and general $3,889 · fundraising $3,889
-
24a · Other expenses: PROGRAM SUPPLIES & EXPE
total $299,446 · program services $299,446
-
24b · Other expenses: STAFF DEVELOPMENT
total $36,194 · program services $10,858 · management and general $14,478 · fundraising $10,858
-
24c · Other expenses: OTHER MISCELLANEOUS EXP
total $12,996 · fundraising $12,996
-
24d · Other expenses: MEALS
total $11,613 · program services $3,949 · management and general $3,832 · fundraising $3,832
-
24e · All other expenses
total $22,501 · program services $3,828 · management and general $1,000 · fundraising $17,673
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,791,282 · end of year $1,458,811
-
10a · Land, buildings and equipment: cost or other basis
$724,317
-
10b · Land, buildings and equipment: accumulated depreciation
$703,447
-
10c · Land, buildings and equipment, net
beginning of year $28,504 · end of year $20,870
-
17 · Accounts payable and accrued expenses
beginning of year $57,328 · end of year $52,740
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,762,458 · end of year $1,426,941
Mission and programs · 2022
Mission
TO PROVIDE AFTER SCHOOL PROGRAMS AND ACTIVITIES FOR THE YOUTH AND FAMILIES LOCATED IN THE GREATER MALIBU, CALIFORNIA AREA THROUGH A YOUTH CENTER.
-
SET UP AND FUND AFTER SCHOOL PROGRAMS FOR AGES 6-18 INCLUDING EDUCATIONAL, ATHETIC, ARTS AND SOCIAL ACTIVITIES, NOW INCLUDES MALBU HIGH SCHOOL, WEBSTER ELEMENTARY SCHOOL, AND MALIBU ELEMENTARY SCHOOL. MALIBU FOUNDATION FOR YOUTH AND FAMILIES PROVIDES 32 HOURS OF CARE BEFORE AND AFTER SCHOOL WEEKLY. 1,400 CHILDREN ARE IMPACTED ANNUALLY.
Expenses $1,267,294 · Revenue $247,755
-
MALIBU FOUNDATION FOR YOUTH AND FAMILIES PARTNERED WITH WAVSIDE CHURCH TO DISTRIBUTE AND DELIVER FREE GROCERIES AND FOLL PANTRY ITEMS TO MALIBU SENIORS AND VULNERABLE FAMILIES WEEKLY.
Expenses $5,100
-
A MULTI-FACET PROGRAM, THE WELLNESS CENTER, OFFERS SOCIAL AND EMOTIONAL CURRICULUMS, STAFF TRAINING AND ON-SITE SOCIAL WORK INTERNS (FROM USC AND UCLA) TO ENSURE THE SAFETY AND OVERALL WELL-BEING OF THE YOUTH IN BOYS & GIRLS CLUB COMMUNITITIES. THE WELLNESS CENTER CONSISTS OF A DEDICATED GROUP OF VOLUNTEERS WITH BACKGROUNDS IN COUNSELING, PSYCHIATRY AND LIFE COACHING, PROVIDES WELLNESS SERVICES TO MALIBU YOUTH. 700 YOUTH ARE SERVED ANNUALLY THROUGH THE SOCIAL AND WELLNESS PROGRAM.
Expenses $379,369 · Grants $113,200 · Revenue $94,300
As filed on the 2022 return.
Listed in Part VII
-
Debbie FrankDEBBIE FRANK
DIRECTOR/PAST PRES
- Total calculated
- $0
- Hours/week
- 10
-
Noah NordheimerNOAH NORDHEIMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Monica LureyMONICA LUREY
DIRECTOR/SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Sally PhillipsSALLY PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mona VinceMONA VINCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Laila TaslimiLAILA TASLIMI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nathan JonesNATHAN JONES
DIRECTOR/PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Lonnie VidaurriLONNIE VIDAURRI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Adam SabetADAM SABET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jenny KesslerJENNY KESSLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Kasey EarnestKASEY EARNEST
CHIEF PROF OFF
- Total calculated
- $153,476
- From this org
- $123,267
- From related orgs
- $0
- Other
- $30,209
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $123,267
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $30,209
- Filer's total
- $153,476
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349327356
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.