Totals
- Total revenue
- $386,065
- Total expenses
- $411,881
- Contributions and grants received
- $351,982
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,379
- Other revenue
- $32,704
- Total assets, end of year
- $1,142,620
- Total liabilities, end of year
- $613,410
- Net assets or fund balances, end of year
- $529,210
- Program services expenses (Part IX)
- $361,944
- Management and general expenses
- $43,649
- Fundraising expenses
- $6,288
- Program service expenses (Part III)
- $411,881
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$175
-
1e · Government grants (contributions)
$77,625
-
1f · All other contributions, gifts and grants
$274,182
-
3 · Investment income
total $1,272 · related or exempt $1,272
-
6a · Gross rents
real property $13,366
-
6b · Less rental expenses
real property $2,892
-
6c · Rental income or loss
real property $10,474
-
6d · Net rental income or loss
total $10,474 · related or exempt $10,474
-
7a · Gross sales of assets other than inventory
securities $1,077
-
7b · Less cost or other basis and sales expenses
securities $970
-
7c · Gain or loss
securities $107
-
7d · Net gain or loss
total $107 · related or exempt $107
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: ODMH FORGIVENESS
total $18,917 · related or exempt $18,917
-
11b · Other revenue: UNREALIZED GAIN/LOS
total $1,605 · unrelated business $1,605
-
11c · Other revenue: REFUNDS&REIMBURSMNT
total $1,708 · related or exempt $1,708
-
11e · Other revenue, total
$22,230
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $57,464 · program services $34,479 · management and general $17,239 · fundraising $5,746
-
7 · Other salaries and wages
total $112,307 · program services $112,307
-
9 · Other employee benefits
total $41,230 · program services $35,648 · management and general $5,582
-
10 · Payroll taxes
total $16,047 · program services $13,990 · management and general $1,515 · fundraising $542
-
11b · Fees: legal
total $312 · program services $257 · management and general $55
-
11c · Fees: accounting
total $11,696 · program services $6,942 · management and general $4,754
-
11g · Fees: other
total $1,200 · program services $1,200
-
12 · Advertising and promotion
total $6,155 · program services $3,538 · management and general $2,617
-
13 · Office expenses
total $5,235 · program services $3,489 · management and general $1,746
-
16 · Occupancy
total $57,788 · program services $52,009 · management and general $5,779
-
17 · Travel
total $2,601 · program services $2,601
-
19 · Conferences, conventions and meetings
total $2,849 · program services $245 · management and general $2,604
-
22 · Depreciation, depletion and amortization
total $34,342 · program services $34,342
-
23 · Insurance
total $1,530 · management and general $1,530
-
24a · Other expenses: PROGRAM EXPENSE
total $60,840 · program services $60,840
-
24b · Other expenses: BANK & BROKER FEES
total $285 · program services $57 · management and general $228
-
24c · Other expenses: PROGRAM DEV SUPPORT
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $81,429 · end of year $51,100
-
3 · Pledges and grants receivable
beginning of year $46,497 · end of year $36,084
-
4 · Accounts receivable
beginning of year $794 · end of year $1,011
-
10a · Land, buildings and equipment: cost or other basis
$1,315,786
-
10b · Land, buildings and equipment: accumulated depreciation
$302,753
-
10c · Land, buildings and equipment, net
beginning of year $1,038,364 · end of year $1,013,033
-
11 · Investments: publicly traded securities
beginning of year $34,862 · end of year $37,522
-
15 · Other assets
beginning of year $3,038 · end of year $3,870
-
17 · Accounts payable and accrued expenses
beginning of year $28,785 · end of year $31,189
-
23 · Secured mortgages and notes payable
beginning of year $621,880 · end of year $581,681
-
25 · Other liabilities
beginning of year $540 · end of year $540
-
29 · Capital stock, trust principal or current funds
beginning of year $553,779 · end of year $529,210
Mission and programs · 2022
Mission
TO PROVIDE A HOME ATMOSPHERE FOR INDIVIDUALS WITH MENTAL ILLNESS AND TO HAVE EDUCATIONAL AND ENTERTAINMENT OPPORTUNITIES FOR MEMBERS
Activities or mission (Part I)
TO PROVIDE A SAFE HAVEN WITH A HOME ATMOSPHERE FOR INDIVIDUALS WITH MENTAL ILLNESS
-
PROGRAM ADMINISTRATION AND ACTIVITIES FOR MEMBERS, PROVIDING A SAFE
Expenses $411,881 · Revenue $386,065
As filed on the 2022 return.
Listed in Part VII
-
Michele PapaiMICHELE PAPAI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Gerald HarrisGERALD HARRIS
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Kelly BrarKELLY BRAR
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
DavidhartingerDAVIDHARTINGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
George EbertsGEORGE EBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Steve AntleSTEVE ANTLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michele DickenMICHELE DICKEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Don McCullersDON MCCULLERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca MillerREBECCA MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JoshuawilliamsJOSHUAWILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
G SchmalenbergG SCHMALENBERG
EXEC DIRECTIR
- Total calculated
- $57,464
- From this org
- $57,464
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421349349306337
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.