Form 990 for tax year 2022
Filed by FOOTHILLS RURAL TELEPHONE COOPERATIVE CORP INC.
Totals
- Total revenue
- $32,969,496
- Total expenses
- $32,969,496
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $30,567,000
- Investment income
- $0
- Other revenue
- $2,402,496
- Total assets, end of year
- $125,994,369
- Total liabilities, end of year
- $12,690,803
- Net assets or fund balances, end of year
- $113,303,566
- Program services expenses (Part IX)
- $32,969,496
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $32,969,496
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: LOCAL TOLL AND INTERNET
total $17,123,931 · related or exempt $17,123,931
-
2b · Program service revenue: ACCESS REVENUES
total $13,427,273 · related or exempt $13,427,273
-
2c · Program service revenue: PATRONAGE CAPITAL CREDITS
total $15,796 · related or exempt $15,796
-
11a · Other revenue: CELLULAR SERVICES
total $1,398,510 · excluded $1,398,510
-
11b · Other revenue: JOINT US POLE ATTACHMENT
total $990,428 · excluded $990,428
-
11c · Other revenue: BOLDFACE ADVERTISING
total $13,558 · unrelated business $13,558
-
11e · Other revenue, total
$2,402,496
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $3,881,044 · program services $3,881,044
-
5 · Compensation of officers, directors and key employees
total $369,278 · program services $369,278
-
7 · Other salaries and wages
total $5,008,611 · program services $5,008,611
-
8 · Pension plan contributions
total $819,857 · program services $819,857
-
9 · Other employee benefits
total $1,654,455 · program services $1,654,455
-
10 · Payroll taxes
total $419,209 · program services $419,209
-
11b · Fees: legal
total $71,771 · program services $71,771
-
11c · Fees: accounting
total $27,700 · program services $27,700
-
20 · Interest
total $126,953 · program services $126,953
-
22 · Depreciation, depletion and amortization
total $5,547,707 · program services $5,547,707
-
23 · Insurance
total $127,645 · program services $127,645
-
24a · Other expenses: UBIT
total $1,070 · program services $1,070
-
24b · Other expenses: INTERNET ACTIVITIES
total $5,454,032 · program services $5,454,032
-
24c · Other expenses: FIBER TO THE HOME EXPEN
total $5,150,840 · program services $5,150,840
-
24d · Other expenses: PLANT SPECIFIC
total $4,847,332 · program services $4,847,332
-
24e · All other expenses
total -$538,008 · program services -$538,008
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $19,650,552 · end of year $23,915,629
-
2 · Savings and temporary cash investments
beginning of year $2,635,980 · end of year $2,533,250
-
4 · Accounts receivable
beginning of year $2,381,395 · end of year $3,709,649
-
8 · Inventories for sale or use
beginning of year $1,841,741 · end of year $2,191,141
-
9 · Prepaid expenses and deferred charges
beginning of year $677,262 · end of year $331,166
-
10a · Land, buildings and equipment: cost or other basis
$128,274,044
-
10b · Land, buildings and equipment: accumulated depreciation
$89,104,856
-
10c · Land, buildings and equipment, net
beginning of year $42,475,686 · end of year $39,169,188
-
15 · Other assets
beginning of year $53,324,512 · end of year $54,144,346
-
17 · Accounts payable and accrued expenses
beginning of year $951,057 · end of year $1,797,527
-
23 · Secured mortgages and notes payable
beginning of year $172,934
-
25 · Other liabilities
beginning of year $9,561,027 · end of year $10,893,276
-
29 · Capital stock, trust principal or current funds
beginning of year $621,310 · end of year $621,752
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year -$4,746,491 · end of year -$5,666,331
-
31 · Retained earnings, endowment or other funds
beginning of year $116,427,291 · end of year $118,348,145
Mission and programs · 2022
Mission
PROVIDE TELEPHONE SERVICE TO MEMBER OWNERS ON A PATRONAGE BASIS.
-
PROVIDE TELEPHONE SERVICE TO MEMBER OWNERS ON A PATRONAGE BASIS. SERVE AN AVERAGE OF APPROXIMATELY 12,500 MEMBERS PER MONTH.
Expenses $32,969,496 · Revenue $30,567,000
As filed on the 2022 return.
Listed in Part VII
-
C Roger JordanC ROGER JORDAN
PRESIDENT
- Total calculated
- $6,750
- From this org
- $6,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jeffrey ReedJEFFREY REED
VICE PRESIDENT
- Total calculated
- $6,750
- From this org
- $6,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Lawrence CarpenterLAWRENCE CARPENTER
SEC-TREAS
- Total calculated
- $6,750
- From this org
- $6,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Paul WilliamsPAUL WILLIAMS
DIRECTOR
- Total calculated
- $6,750
- From this org
- $6,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Charles ArringtonCHARLES ARRINGTON
DIRECTOR
- Total calculated
- $6,750
- From this org
- $6,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Ruth ConleyRUTH CONLEY
GENERAL MANAGER/CEO
- Total calculated
- $395,592
- From this org
- $335,528
- From related orgs
- $0
- Other
- $60,064
- Hours/week
- 48
Schedule J breakdown matched by us
- Base
- $335,528
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $60,064
- Filer's total
- $395,592
-
Jerry BrownJERRY BROWN
SPLICING TECH
- Total calculated
- $145,819
- From this org
- $103,598
- From related orgs
- $0
- Other
- $42,221
- Hours/week
- 48
-
Jim BaileyJIM BAILEY
PLANT SUPERVISOR
- Total calculated
- $158,076
- From this org
- $117,494
- From related orgs
- $0
- Other
- $40,582
- Hours/week
- 48
Schedule J breakdown matched by us
- Base
- $117,494
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $40,582
- Filer's total
- $158,076
-
Patrick FletcherPATRICK FLETCHER
PLANT SUPERVISOR
- Total calculated
- $174,159
- From this org
- $119,453
- From related orgs
- $0
- Other
- $54,706
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $119,453
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $54,706
- Filer's total
- $174,159
-
Shawn ThompsonSHAWN THOMPSON
MANAGER OF TECH SERVICES
- Total calculated
- $163,136
- From this org
- $109,643
- From related orgs
- $0
- Other
- $53,493
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $109,643
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $53,493
- Filer's total
- $163,136
-
Robert WardROBERT WARD
VIDEO SERVICES MGR
- Total calculated
- $159,399
- From this org
- $106,468
- From related orgs
- $0
- Other
- $52,931
- Hours/week
- 42.6
Schedule J breakdown matched by us
- Base
- $106,468
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $52,931
- Filer's total
- $159,399
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
CELLULAR SERVICES INC
C · COMMUNICATIONS · KY · 100% owned · share of income $1,398,510 · share of assets $55,338,754
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341359349313094
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.