Totals
- Total revenue
- $867,802
- Total expenses
- $924,092
- Contributions and grants received
- $205,544
- Grants paid
- $0
- Program service revenue
- $66,902
- Investment income
- $0
- Other revenue
- $595,356
- Total assets, end of year
- $521,006
- Total liabilities, end of year
- $14,885
- Net assets or fund balances, end of year
- $506,121
- Program services expenses (Part IX)
- $658,776
- Management and general expenses
- $134,309
- Fundraising expenses
- $131,007
- Program service expenses (Part III)
- $658,776
Program services were 71.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$205,544
-
2a · Program service revenue: Big Bike Build and KIN
total $25,000 · related or exempt $25,000
-
2b · Program service revenue: Instant Replay
total $41,902 · related or exempt $41,902
-
8a · Fundraising events: contributions included on line 1c
$205,544
-
8c · Net income from fundraising events
total $0
-
10a · Gross sales of inventory
$560,209
-
10c · Net income from sales of inventory
total $560,209 · related or exempt $560,209
-
11a · Other revenue: Misc Income
total $35,147 · related or exempt $35,147
-
11e · Other revenue, total
$35,147
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $177,599 · program services $104,579 · management and general $46,380 · fundraising $26,640
-
11c · Fees: accounting
total $1,500 · management and general $1,500
-
12 · Advertising and promotion
total $200 · program services $160 · management and general $10 · fundraising $30
-
13 · Office expenses
total $28,098 · program services $608 · management and general $27,018 · fundraising $472
-
16 · Occupancy
total $1,698 · program services $1,358 · management and general $85 · fundraising $255
-
17 · Travel
total $520 · program services $416 · management and general $26 · fundraising $78
-
19 · Conferences, conventions and meetings
total $305 · program services $244 · management and general $15 · fundraising $46
-
23 · Insurance
total $7,952 · program services $7,952
-
24a · Other expenses: Programs or Prog Initiatives
total $681,294 · program services $530,841 · management and general $49,065 · fundraising $101,388
-
24b · Other expenses: Telephone
total $3,975 · program services $3,975
-
24c · Other expenses: Meals and Entertainment
total $4,902 · program services $3,922 · management and general $245 · fundraising $735
-
24d · Other expenses: Other
total $16,049 · program services $4,721 · management and general $9,965 · fundraising $1,363
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $641,139 · end of year $521,006
-
10a · Land, buildings and equipment: cost or other basis
$28,513
-
10b · Land, buildings and equipment: accumulated depreciation
$28,513
-
10c · Land, buildings and equipment, net
beginning of year $4,927
-
17 · Accounts payable and accrued expenses
beginning of year -$34 · end of year $14,885
-
27 · Net assets without donor restrictions
beginning of year $646,100 · end of year $506,121
Mission and programs · 2024
Mission
The Pro Players Foundation mission is to enrich the lives of kids in need across North Texas
-
Instant RePlay entails the construction of new sports facilities or the transformation of existing ones into vibrant spaces at our nonprofit partners sites. These initiatives not only offer children a safe environment to engage in recreational activities and personal development but also serve as focal points of hope and community pride. The revitalization efforts result in heightened interest and participation in sports programs, subsequently fostering greater engagement in educational and mentoring initiatives.
Expenses $282,969
-
Big Bike Build program champions the physical and mental growth of young individuals by providing them with bikes built by our corporate collaborators and community advocates during an engaging festival-style event. Through this initiative, we aim to foster holistic development among youth by promoting physical activity and offering opportunities for social interaction and skill-building.
Expenses $146,320
-
All other programs that are provided are detailed on Schedule O
Expenses $229,487
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Warren A Bradley
Chairman
- Total calculated
- $0
- Hours/week
- 15
-
Dan Anderson
Exec Member
- Total calculated
- $0
- Hours/week
- 5
-
Stephen Arnold
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Kimberlie Page
Exec Member
- Total calculated
- $0
- Hours/week
- 5
-
Dianne Bradley
Exec Member
- Total calculated
- $0
- Hours/week
- 30
-
David Rose
Exec Member
- Total calculated
- $0
- Hours/week
- 5
-
DJ Prohaska
Exec Member
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513219349311066
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.