Skip to content
Nonprofiteer
← COLUMBIA GARDENS INC

Form 990 for tax year 2023

Filed by COLUMBIA GARDENS INC.

Totals

Total revenue
$131,149
Total expenses
$171,178
Contributions and grants received
$78,479
Grants paid
$0
Program service revenue
$51,145
Investment income
$91
Other revenue
$1,434
Total assets, end of year
$475,298
Total liabilities, end of year
$42,523
Net assets or fund balances, end of year
$432,775
Program services expenses (Part IX)
$154,512
Management and general expenses
$16,666
Fundraising expenses
$0
Program service expenses (Part III)
$154,512

Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $78,479

  • 2a · Program service revenue: TENANT RENTS

    total $51,145 · related or exempt $51,145

  • 3 · Investment income

    total $91 · excluded $91

  • 11a · Other revenue: MISCELLANEOUS

    total $1,434 · related or exempt $1,434

  • 11e · Other revenue, total

    $1,434

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $25,087 · program services $25,087

  • 11a · Fees: management

    total $11,585 · program services $11,585

  • 11c · Fees: accounting

    total $8,235 · management and general $8,235

  • 12 · Advertising and promotion

    total $118 · program services $118

  • 13 · Office expenses

    total $8,049 · management and general $8,049

  • 22 · Depreciation, depletion and amortization

    total $50,423 · program services $50,423

  • 23 · Insurance

    total $14,623 · program services $14,623

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $25,577 · program services $25,577

  • 24b · Other expenses: UTILITIES

    total $12,083 · program services $12,083

  • 24c · Other expenses: MISCELLANEOUS

    total $9,820 · program services $9,438 · management and general $382

  • 24d · Other expenses: PROPERTY TAX

    total $5,578 · program services $5,578

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $29,576 · end of year $42,122

  • 4 · Accounts receivable

    beginning of year $1,221 · end of year $7,326

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,065

  • 10a · Land, buildings and equipment: cost or other basis

    $1,419,470

  • 10b · Land, buildings and equipment: accumulated depreciation

    $998,619

  • 10c · Land, buildings and equipment, net

    beginning of year $471,277 · end of year $420,851

  • 11 · Investments: publicly traded securities

    beginning of year $3,417 · end of year $4,999

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,335 · end of year $14,470

  • 19 · Deferred revenue

    end of year $43

  • 21 · Escrow or custodial account liability

    beginning of year $3,417 · end of year $3,010

  • 23 · Secured mortgages and notes payable

    beginning of year $25,000 · end of year $25,000

  • 27 · Net assets without donor restrictions

    beginning of year $472,804 · end of year $432,775

Mission and programs · 2023

Mission

TO PROVIDE LOW INCOME, HOMELESS AND OTHERWISE DISADVANTAGED PERSONS WITH HOUSING.

Activities or mission (Part I)

TO PROVIDE LOW INCOME, HOMELESS AND OTHERWISE DISADVANTAGED PERSONS WITH HOUSING FACILITIES.

  • PROVIDE HOUSING FOR LOW INCOME ELDERLY AND DISABLED PERSONS IN CALDWELL, IDAHO.

    Expenses $154,512 · Revenue $131,149

As filed on the 2023 return.

Listed in Part VII

  • Kelli S Checketts

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Alexis Dyson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Joanne Hendrickson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andrew Newsome

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tanya Ranger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Corey Checketts

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
6 March 2024
IRS schema version
2023v5.0
Source object
202440949349301649

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.