Form 990 for tax year 2023
Filed by WESTERN MONTANA CREATIVE INITIATIVES.
Totals
- Total revenue
- $303,600
- Total expenses
- $257,905
- Contributions and grants received
- $273,339
- Grants paid
- $0
- Program service revenue
- $24,480
- Investment income
- $0
- Other revenue
- $5,781
- Total assets, end of year
- $108,775
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $108,775
- Program services expenses (Part IX)
- $171,717
- Management and general expenses
- $23,586
- Fundraising expenses
- $62,602
- Program service expenses (Part III)
- $171,717
Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$4,523
-
1c · Fundraising events
$24,242
-
1e · Government grants (contributions)
$58,025
-
1f · All other contributions, gifts and grants
$186,549
-
2a · Program service revenue: ART PROGRAM FEES
total $24,480 · related or exempt $24,480
-
8a · Fundraising events: gross income
$25,934
-
8a · Fundraising events: contributions included on line 1c
$24,242
-
8b · Fundraising events: direct expenses
$20,829
-
8c · Net income from fundraising events
total $5,105
-
11a · Other revenue: SALES
total $676 · related or exempt $676
-
11e · Other revenue, total
$676
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $53,209 · program services $23,412 · management and general $6,385 · fundraising $23,412
-
7 · Other salaries and wages
total $47,713 · program services $20,994 · management and general $5,726 · fundraising $20,993
-
10 · Payroll taxes
total $29,739 · program services $13,085 · management and general $3,569 · fundraising $13,085
-
11g · Fees: other
total $24,338 · program services $20,832 · management and general $2,771 · fundraising $735
-
12 · Advertising and promotion
total $7,070 · program services $5,972 · management and general $281 · fundraising $817
-
13 · Office expenses
total $5,236 · program services $4,946 · management and general $60 · fundraising $230
-
14 · Information technology
total $2,918 · program services $2,171 · management and general $266 · fundraising $481
-
16 · Occupancy
total $22,112 · program services $17,912 · management and general $3,000 · fundraising $1,200
-
17 · Travel
total $3,159 · program services $3,159
-
23 · Insurance
total $7,916 · program services $6,879 · management and general $569 · fundraising $468
-
24a · Other expenses: ARTIST STIPENDS
total $23,063 · program services $23,063
-
24b · Other expenses: ARTIST LODGING
total $10,359 · program services $10,359
-
24c · Other expenses: ARTIST COMMISSION
total $9,542 · program services $9,542
-
24d · Other expenses: FOOD, BEVERAGE
total $4,943 · program services $4,660 · management and general $96 · fundraising $187
-
24e · All other expenses
total $6,588 · program services $4,731 · management and general $863 · fundraising $994
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $63,080 · end of year $108,775
-
27 · Net assets without donor restrictions
beginning of year $63,080 · end of year $108,775
Mission and programs · 2023
Mission
TO STRENGTHEN THE CREATIVE CAPACITY OF WESTERN MONTANA AND FOSTER DIALOGUE AND EXPERIENCES THAT ARE CULTURALLY VIBRANT, HEALTHY, AND INTELLECTUALLY VIGOROUS. WE FOCUS ON FOSTERING COLLABORATION, CREATIVE PLACEMAKING, ARTIST-COMMUNITY INTEGRATION, AND EDUCATIONAL OPPORTUNITIES.
-
OPEN AIR IS A COMMUNITY-BASED INITIATIVE THAT OFFERS ARTIST RESIDENCY PROGRAM AND FREE ACTIVITIES SUCH AS ARTIST TALKS, WORKSHOPS AND ONLINE EVENTS TO THE COMMUNTIY. 23 ARTISTS PARTICIPATED IN THE RESIDENCY PROGRAM INCLUDING, 13 MONTANA BASED ARTISTS. WE FACILITATED FOUR RESIDENCY SESSIONS AND PLACED 46,000 DIRECTLY INTO THE HANDS OF ARTISTS IN 2023. 2,000+ ATTENDEES JOINED US FOR 52 FREE PUBLIC EVENTS, INCLUDING 4 ART EXHIBITIONS WHICH DREW OVER 1,200 ATTENDEES. WE WORKED CLOSELY WITH OVER 2 DOZEN COMMUNITY PARTNERS TO SUPPORT CREATIVITY AND EDUCATION IN WESTERN MONTANA. OVER 200+ ATTENDED OUR INDIGENOUS INITIATIVES SPEAKER SERIES WHICH FEATURED INDIGENOUS ATRISTS & LEADERS IN 6 ONLINE PRESENTATIONS.
Expenses $171,717 · Revenue $24,480
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Stoney SasserSTONEY SASSER
EXECUTIVE DI
- Total calculated
- $53,208
- From this org
- $53,208
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sally Jo BeckSALLY JO BECK
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Kate Van DornKATE VAN DORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Liz DyeLIZ DYE
FUNDRAISING
- Total calculated
- $0
- Hours/week
- 5
-
John McKayJOHN MCKAY
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Anne McNallenANNE MCNALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Addie PalinADDIE PALIN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Dawn PayneDAWN PAYNE
EX OFFICIO M
- Total calculated
- $0
- Hours/week
- 5
-
Carrie RicherCARRIE RICHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Sami StanlySAMI STANLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Amy Sings In The TimberAMY SINGS IN THE TIMBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Janel WoodworthJANEL WOODWORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413209349312096
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.