Form 990 for tax year 2022
Filed by MINDBUILDERS CREATIVE ARTS INC.
Totals
- Total revenue
- $5,694,102
- Total expenses
- $3,561,517
- Contributions and grants received
- $4,971,098
- Grants paid
- $0
- Program service revenue
- $590,364
- Investment income
- $998
- Other revenue
- $131,642
- Total assets, end of year
- $14,321,684
- Total liabilities, end of year
- $15,152
- Net assets or fund balances, end of year
- $14,306,532
- Program services expenses (Part IX)
- $2,866,951
- Management and general expenses
- $694,066
- Fundraising expenses
- $500
- Program service expenses (Part III)
- $2,866,951
Program services were 80.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,276,902
-
1f · All other contributions, gifts and grants
$2,694,196
-
1g · Noncash contributions included above
$1,530
-
2a · Program service revenue: STUDENT FEES & TUITION
total $240,266 · unrelated business $0 · excluded $0
-
2b · Program service revenue: BOX OFFICE
total $2,264 · unrelated business $0 · excluded $0
-
2c · Program service revenue: CONTRACTED SERVICES
total $347,834 · unrelated business $0 · excluded $0
-
3 · Investment income
total $998 · unrelated business $0 · excluded $998
-
6a · Gross rents
real property $2,773
-
6c · Rental income or loss
real property $2,773
-
6d · Net rental income or loss
total $2,773 · excluded $2,773
-
8a · Fundraising events: gross income
$13,210
-
8b · Fundraising events: direct expenses
$12,750
-
8c · Net income from fundraising events
total $460 · unrelated business $0 · excluded $460
-
11a · Other revenue: MISCELLANEOUS
total $128,409 · related or exempt $128,409 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$128,409
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $161,789 · program services $140,225 · management and general $21,564 · fundraising $0
-
7 · Other salaries and wages
total $1,897,536 · program services $1,644,619 · management and general $252,917 · fundraising $0
-
9 · Other employee benefits
total $251,246 · program services $193,602 · management and general $57,644 · fundraising $0
-
10 · Payroll taxes
total $175,885 · program services $135,532 · management and general $40,353 · fundraising $0
-
11c · Fees: accounting
total $73,552 · program services $0 · management and general $73,552 · fundraising $0
-
11g · Fees: other
total $373,147 · program services $231,740 · management and general $141,407 · fundraising $0
-
12 · Advertising and promotion
total $34,523 · program services $27,558 · management and general $6,465 · fundraising $500
-
13 · Office expenses
total $145,573 · program services $132,028 · management and general $13,545 · fundraising $0
-
16 · Occupancy
total $4,236 · program services $3,431 · management and general $805 · fundraising $0
-
17 · Travel
total $16,753 · program services $13,570 · management and general $3,183 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $39,996 · program services $32,398 · management and general $7,598 · fundraising $0
-
23 · Insurance
total $27,382 · program services $22,179 · management and general $5,203 · fundraising $0
-
24a · Other expenses: EVENTS AND PRODUCTION
total $94,096 · program services $76,218 · management and general $17,878 · fundraising $0
-
24b · Other expenses: STIPENDS
total $43,571 · program services $35,946 · management and general $7,625 · fundraising $0
-
24c · Other expenses: UTILITIES
total $63,356 · program services $51,318 · management and general $12,038 · fundraising $0
-
24d · Other expenses: MAINTENANCE & REPAIR
total $67,712 · program services $54,847 · management and general $12,865 · fundraising $0
-
24e · All other expenses
total $91,164 · program services $71,740 · management and general $19,424 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $428,976 · end of year $800,363
-
2 · Savings and temporary cash investments
beginning of year $502,888 · end of year $702,925
-
3 · Pledges and grants receivable
beginning of year $238,327 · end of year $1,308,510
-
4 · Accounts receivable
beginning of year $184,422 · end of year $27,381
-
10a · Land, buildings and equipment: cost or other basis
$12,219,624
-
10b · Land, buildings and equipment: accumulated depreciation
$1,046,595
-
10c · Land, buildings and equipment, net
beginning of year $10,735,064 · end of year $11,173,029
-
11 · Investments: publicly traded securities
beginning of year $92,644 · end of year $100,926
-
15 · Other assets
beginning of year $208,550 · end of year $208,550
-
17 · Accounts payable and accrued expenses
beginning of year $47,445 · end of year $15,152
-
19 · Deferred revenue
beginning of year $125,000
-
27 · Net assets without donor restrictions
beginning of year $1,974,625 · end of year $2,933,274
-
28 · Net assets with donor restrictions
beginning of year $10,243,801 · end of year $11,373,258
Mission and programs · 2022
Mission
INSPIRE THE GROWTH OF YOUTH, FAMILIES AND COMMUNITY THROUGH QUALITY ARTS AND EDUCATION PROGRAMS, INCLUDING EDUCATIONAL, ARTS INSTRUCTION AND OUTREACH SERVICES TO YOUTH.
-
DANCE & MUSIC PROGRAM - BEGINNER THROUGH ADVANCES LEVEL STUDENTS AGES 3 TO ADULT STUDY MODERN/JAZZ, TAP, BALLET, HIP-HOP, AFRICAN DANCE FORMS AND MUSICAL THEATER TRAINING IN ADDITION TO PRIVATE OR GROUP LESSONS IN VARIOUS INSTRUMENTS FOR CHILDREN, TEENS AND ADULTS. THEY COME TO MIND-BUILDERS FROM THE SURROUNDING NEIGHBORHOOD AND BOROUGH, AND IN SOME INSTANCES FROM BOROUGHS OF NEW YORK CITY OR THE BROADER METROPOLITAN AREA. MORE THAN 700 STUDENTS ATTENDED OVER 190 CLASSES WEEKLY IN ADDITION TO PERFORMANCES AND EDUCATIONAL PRESENTATIONS FOR AN AUDIANCE OF MORE THAN 2000 MEMBERS AND SCHOOL GROUPS.
Expenses $1,738,245 · Revenue $242,530
-
UNIVERSAL PRE-KINDERGARDEN PROGRAM - UNDER CONTRACT WITH THE NYC DEPARTMENT OF EDUCATION, MIND-BUILDERS OFFERS FREE FULL-DAY PRE-K TO 18 CHILDREN MONDAY-FRIDAY. THIS PROGRAM IS FREE. APPLICATIONS ARE DUE ANNUALLY THROUGH THE NYC DEPARTMENT OF EDUCATION.
Expenses $255,803 · Revenue $318,672
-
POSITIVE YOUTH TROUPE (TEEN AND ADULT THEATER)- PYT'S STAYING POWER IS ITS ABILITY TO 'KEEP IT REALX AND DELIVER A POSITIVE MESSAGE TO YOUTH, AGES 14-21+ THROUGH CREATIVE SPIRIT, ATTITUDE, ENERGY, AND MOVEMENT. IN PYT, YOUNG PEOPLE GET THEIR START ON THE STAGE WHILE ACQUIRING LIFE SKILLS. THIS FREE PROGRAM BEGINS ANNUALLY IN NOVEMBER. APPLICATIONS ARE DUE IN SEPTEMBER WITH ROLLING APPLICATION REVIEW. STIPENDS ARE PROVIDED.
Expenses $262,475
-
FOLK CULTURE AND VISUAL ARTS PROGRAM - TRAIN YOUNG PEOPLE TO IDENTIFY, DOCUMENT AND PRESENT THE TRADITION AND FOLK ARTISTS AND AFRICAN ARTS DISCOVERED IN THEIR FAMILITES, COMMUNITY, THE BOROUGH AND THE CITY. MARTIAL ARTS - WEEKLY KARATE CLASSES IN GOJU RYU KARATE ARE OFFERED FOR STUDENTS AGES 5-18.
Expenses $610,428 · Revenue $29,162
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Madaha Kinsey-LambMADAHA KINSEY-LAMB
EXECUTIVE DIRECTOR (through 7/2023)
- Total calculated
- $170,428
- From this org
- $161,789
- From related orgs
- $0
- Other
- $8,639
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $161,789
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $8,639
- Filer's total
- $170,428
-
Basir McHawiBASIR MCHAWI
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Rachel LissyRACHEL LISSY
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Cynthia MartinCYNTHIA MARTIN
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Christina Connor ThompsonCHRISTINA CONNOR THOMPSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
James CarneyJAMES CARNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Angela DagneANGELA DAGNE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jean HodgeJEAN HODGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jeanna HusseyJEANNA HUSSEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Darise JeanbaptisteDARISE JEANBAPTISTE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Lynn KaramLYNN KARAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Kiara LeeKIARA LEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Clarener MoultrieCLARENER MOULTRIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Tad ShullTAD SHULL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Latoya Westbrooks KeelingLATOYA WESTBROOKS KEELING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349311879
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.