Form 990 for tax year 2022
Filed by INTERNATIONAL CHRISTIAN EMBASSY JERUSALEM.
Totals
- Total revenue
- $4,199,251
- Total expenses
- $3,959,569
- Contributions and grants received
- $3,970,603
- Grants paid
- $1,708,469
- Program service revenue
- $238,362
- Investment income
- $2,433
- Other revenue
- -$12,147
- Total assets, end of year
- $2,293,475
- Total liabilities, end of year
- $1,087,700
- Net assets or fund balances, end of year
- $1,205,775
- Program services expenses (Part IX)
- $2,499,806
- Management and general expenses
- $858,731
- Fundraising expenses
- $601,032
- Program service expenses (Part III)
- $2,499,806
Program services were 63.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,970,603
-
1g · Noncash contributions included above
$7,606
-
2a · Program service revenue: EDUCATIONAL TOUR INCOME
total $238,362 · excluded $238,362
-
3 · Investment income
total $2,433 · excluded $2,433
-
10a · Gross sales of inventory
$20,165
-
10b · Cost of goods sold
$32,312
-
10c · Net income from sales of inventory
total -$12,147 · related or exempt -$12,147
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $109,550 · program services $109,550
-
3 · Grants to foreign organizations and individuals
total $1,598,919 · program services $1,598,919
-
5 · Compensation of officers, directors and key employees
total $176,419 · program services $116,243 · management and general $54,911 · fundraising $5,265
-
7 · Other salaries and wages
total $812,901 · program services $330,448 · management and general $480,997 · fundraising $1,456
-
8 · Pension plan contributions
total $20,679 · management and general $20,679
-
10 · Payroll taxes
total $56,191 · program services $2,234 · management and general $53,957
-
11b · Fees: legal
total $2,461 · program services $1,465 · management and general $996
-
11c · Fees: accounting
total $14,000 · management and general $14,000
-
11e · Fees: professional fundraising services
total $330,000 · fundraising $330,000
-
11g · Fees: other
total $34,633 · program services $3,165 · fundraising $31,468
-
12 · Advertising and promotion
total $300,788 · program services $77,798 · management and general $159 · fundraising $222,831
-
13 · Office expenses
total $12,211 · program services $901 · management and general $11,310
-
14 · Information technology
total $92,607 · program services $17,407 · management and general $65,200 · fundraising $10,000
-
15 · Royalties
total $579 · program services $579
-
16 · Occupancy
total $23,546 · program services $1,108 · management and general $22,438
-
17 · Travel
total $242,981 · program services $237,224 · management and general $5,757
-
20 · Interest
total $439 · management and general $439
-
23 · Insurance
total $4,451 · management and general $4,451
-
24a · Other expenses: BANK AND CREDIT CARD FEES
total $103,311 · management and general $103,311
-
24b · Other expenses: OTHER EXPENSES
total $12,548 · program services $2,276 · management and general $10,260 · fundraising $12
-
24c · Other expenses: TELEPHONE
total $5,071 · program services $489 · management and general $4,582
-
24d · Other expenses: BUSINESS REGISTRATIONS
total $4,189 · management and general $4,189
-
24e · All other expenses
total $1,095 · management and general $1,095
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $854,444 · end of year $1,388,388
-
4 · Accounts receivable
beginning of year $9,695 · end of year $7,766
-
9 · Prepaid expenses and deferred charges
beginning of year $71,802 · end of year $281,347
-
10a · Land, buildings and equipment: cost or other basis
$8,157
-
10b · Land, buildings and equipment: accumulated depreciation
$8,157
-
11 · Investments: publicly traded securities
beginning of year $15,241 · end of year $416,944
-
12 · Investments: other securities
beginning of year $27,795 · end of year $28,748
-
15 · Other assets
beginning of year $170,282 · end of year $170,282
-
17 · Accounts payable and accrued expenses
beginning of year $139,143 · end of year $160,811
-
19 · Deferred revenue
beginning of year $44,283 · end of year $926,889
-
27 · Net assets without donor restrictions
beginning of year $351,746 · end of year $606,391
-
28 · Net assets with donor restrictions
beginning of year $614,087 · end of year $599,384
Mission and programs · 2022
Mission
THE INTERNATIONAL CHRISTIAN EMBASSY JERUSALEM WAS ESTABLISHED IN 1980 IN RECOGNITION OF BIBLICAL SIGNIFICANCE OF ALL OF JERUSALEM AND ITS UNIQUE CONNECTION TO JEWISH PEOPLE. TODAY, IT REPRESENTS MILLIONS OF CHRISTIANS, CHURCHES AND DENOMINATIONS TO THE NATION AND PEOPLE OF ISREAL. WE RECOGNIZE IN THE RESTORATION OF THE STATE OF ISREAL GOD'S FAITHFULNESS TO HIS ANCIENT COVENANT WITH THE JEWISH PEOPLE. OUR MAIN OBJECTIVES ARE THE FOLLOWING: - TO STAND WITH ISREAL IN SUPPORT AND FRIENDSHIP - TO EQUIP AND TEACH THE WORLDWIDE CHURCH REGARDING GOD'S PURPOSE WITH ISREAL AND THE NATIONS OF THE MIDDLE EAST - TO BE AN ACTIVE VOICE OF RECONCILIATION BETWEEN JEWS, CHRISTIANS AND ARABS AND TO SUPPORT THE CHURCHES AND CONGREGATIONS OF THE HOLY LAND OUR WORK WITH ITS HEAD OFFICE IN JERUSALEM REACHES MORE THAN 170 COUNTRIES WITH BRANCH OFFICES IN OVER 90 NATIONS.
-
ICEJ-AID GENERAL ASSISTANCE PROGRAM SOCIAL ASSISTANCE PROGRAM TOUCHING THE LIVES OF ALL PEOPLE IN ISRAEL BY CONTRIBUTING TO PROJECTS IN EVERY SECTOR OF SOCIETY ACROSS THE NATION. WE FULFILL OUR CALLING TO COMFORT GOD'S PEOPLE BY MEETING THE NEEDS OF CHILDREN, ELDERLY, DISABLED, LONE SOLDIERS, NEW IMMIGRANTS AND NEEDY FAMILIES.
Expenses $969,012 · Grants $812,035 · Revenue $510,704
-
GENERAL AID TO ISRAEL PROVIDES FOR THE TRANSPORTATION, SUPERVISION AND GENERAL ASSITANCE NEEDS IN ORDER TO ACCOMPLISH WORK IN ISRAEL.
Expenses $62,940 · Grants $62,742 · Revenue $10,472
-
EDUCATIONAL PROGRAM TEACHES CHRISTIANS ABOUT THE JEWISH ROOTS OF THEIR FAITH AND THE BIBLICAL SIGNIFICANCE OF ISRAEL. ACHIEVES THIS THROUGH SPEAKING TOURS, SEMINARS, CONFERENCES AND THE PRODUCTION AND DISTRIBUTION OF TEACHING MATERIALS. KEEPS ALL PERSONS INTERESTED IN THE WORK OF THE INTERNATIONAL CHRISTIAN EMBASSY INFORMED AND UP-TO-DATE ABOUT CURRENT PROGRAMS AND ACTIVITIES.
Expenses $556,664 · Grants $203,984 · Revenue $215,330
-
SEE SCHEDULE O
Expenses $911,190 · Grants $629,708 · Revenue $775,670
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Susan M MichaelSUSAN M MICHAEL
SECRETARY, U
- Total calculated
- $150,440
- From this org
- $150,440
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,440
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $150,440
-
Daryl J HeddingDARYL J HEDDING
USA DEPUTY D
- Total calculated
- $114,081
- From this org
- $114,081
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dr Jurgen BuhlerDR JURGEN BUHLER
DIRECTOR
- Total calculated
- $25,979
- From this org
- $25,979
- From related orgs
- $0
- Other
- $0
-
Terry AllenTERRY ALLEN
VICE-CHAIRMA
- Total calculated
- $0
-
Dr Tony CrispDR TONY CRISP
DIRECTOR
- Total calculated
- $0
-
Dr Dean HaunDR DEAN HAUN
TREASURER, D
- Total calculated
- $0
-
Michael LittleMICHAEL LITTLE
CHAIRMAN, DI
- Total calculated
- $0
-
Cary SummersCARY SUMMERS
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TRINITY OUTREACH INTERNATIONAL
$109,550
GENERAL PURPOSE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312769349300821
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.