Totals
- Total revenue
- $1,307,810
- Total expenses
- $1,324,495
- Contributions and grants received
- $1,041,714
- Grants paid
- $499,119
- Program service revenue
- $201,920
- Investment income
- $4,308
- Other revenue
- $59,868
- Total assets, end of year
- $589,965
- Total liabilities, end of year
- $514,687
- Net assets or fund balances, end of year
- $75,278
- Program services expenses (Part IX)
- $1,145,062
- Management and general expenses
- $148,436
- Fundraising expenses
- $30,997
- Program service expenses (Part III)
- $1,145,062
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$43,905
-
1e · Government grants (contributions)
$905,160
-
1f · All other contributions, gifts and grants
$92,649
-
2a · Program service revenue: ACTIVITIES AND EVENTS
total $148,616 · related or exempt $148,616
-
2b · Program service revenue: COMMISSIONS AND SALES
total $53,304 · related or exempt $53,304
-
3 · Investment income
total $4,308 · excluded $4,308
-
6a · Gross rents
personal property $36,041
-
6c · Rental income or loss
personal property $36,041
-
6d · Net rental income or loss
total $36,041 · related or exempt $36,041
-
8a · Fundraising events: gross income
$51,372
-
8b · Fundraising events: direct expenses
$27,545
-
8c · Net income from fundraising events
total $23,827 · excluded $23,827
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $499,119 · program services $499,119
-
5 · Compensation of officers, directors and key employees
total $89,621 · program services $71,697 · management and general $14,339 · fundraising $3,585
-
7 · Other salaries and wages
total $292,976 · program services $234,381 · management and general $46,876 · fundraising $11,719
-
9 · Other employee benefits
total $46,181 · program services $36,945 · management and general $7,389 · fundraising $1,847
-
10 · Payroll taxes
total $29,808 · program services $23,847 · management and general $4,769 · fundraising $1,192
-
11a · Fees: management
total $9,316 · program services $7,442 · management and general $1,874
-
11b · Fees: legal
total $966 · program services $772 · management and general $194
-
11c · Fees: accounting
total $11,846 · program services $9,463 · management and general $2,383
-
11g · Fees: other
total $43,833 · program services $35,017 · management and general $8,816
-
12 · Advertising and promotion
total $13,611 · program services $13,611
-
13 · Office expenses
total $3,107 · management and general $3,107
-
14 · Information technology
total $43,683 · program services $34,946 · management and general $6,989 · fundraising $1,748
-
16 · Occupancy
total $37,550 · program services $31,490 · management and general $4,848 · fundraising $1,212
-
17 · Travel
total $1,690 · program services $1,352 · management and general $270 · fundraising $68
-
20 · Interest
total $10,068 · management and general $10,068
-
22 · Depreciation, depletion and amortization
total $42,971 · program services $37,948 · management and general $4,018 · fundraising $1,005
-
23 · Insurance
total $8,182 · management and general $8,182
-
24a · Other expenses: OTHER PROGRAMMATIC COSTS
total $76,051 · program services $76,051
-
24b · Other expenses: SUPPLIES
total $25,957 · program services $24,606 · management and general $1,081 · fundraising $270
-
24c · Other expenses: BANK CHARGES
total $16,143 · management and general $16,143
-
24d · Other expenses: EVENT EXPENSES
total $8,351 · fundraising $8,351
-
24e · All other expenses
total $13,465 · program services $6,375 · management and general $7,090
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $264,307 · end of year $335,844
-
4 · Accounts receivable
beginning of year $167,065 · end of year $6,288
-
8 · Inventories for sale or use
beginning of year $5,349 · end of year $9,128
-
9 · Prepaid expenses and deferred charges
beginning of year $173,023 · end of year $162,920
-
10a · Land, buildings and equipment: cost or other basis
$261,311
-
10b · Land, buildings and equipment: accumulated depreciation
$228,168
-
10c · Land, buildings and equipment, net
beginning of year $74,286 · end of year $33,143
-
11 · Investments: publicly traded securities
beginning of year $192,383 · end of year $32,642
-
15 · Other assets
beginning of year $10,000 · end of year $10,000
-
17 · Accounts payable and accrued expenses
beginning of year $255,217 · end of year $154,717
-
18 · Grants payable
beginning of year $14,770 · end of year $9,168
-
19 · Deferred revenue
beginning of year $34,118 · end of year $17,652
-
24 · Unsecured notes and loans payable
beginning of year $335,960 · end of year $333,150
-
27 · Net assets without donor restrictions
beginning of year -$109,667 · end of year -$112,791
-
28 · Net assets with donor restrictions
beginning of year $356,015 · end of year $188,069
Mission and programs · 2024
Mission
THE FLAGSTAFF ARTS COUNCIL PROMOTES, STRENGTHENS AND ADVOCATES FOR THE ARTS IN OUR COMMUNITY.
-
SERVICES OF THE ARTS COUNCIL FOR THE CITY OF FLAGSTAFF CONTRACT. PROVIDING GRANTS TO 38 ARTS AND SCIENCE ORGANIZATIONS.
Expenses $777,715 · Grants $499,119 · Revenue $499,119
-
EXHIBITIONS OF ARTS AND SCIENCES.
Expenses $293,146
-
VARIOUS SMALLER SHOWS/EVENTS/CONCERTS OF ARTISTIC OR SCIENTIFIC NATURE.
Expenses $74,201
As filed on the 2024 return.
Listed in Part VII
-
Julie ComnickJULIE COMNICK
EXECUTIVE DIRECTOR
- Total calculated
- $80,797
- From this org
- $80,797
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jamey HasapisJAMEY HASAPIS
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Audra TravelbeeAUDRA TRAVELBEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alice ChristieALICE CHRISTIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Anthony GarciaANTHONY GARCIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jihan GearonJIHAN GEARON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jaewook LeeJAEWOOK LEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alejandra MarinALEJANDRA MARIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jay MercadoJAY MERCADO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David McIntireDAVID MCINTIRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Catherine PetersenCATHERINE PETERSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Becky Pratt-SturgesBECKY PRATT-STURGES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stan SutherlandSTAN SUTHERLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Caitlin BurdCAITLIN BURD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Susan WalterSUSAN WALTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Danielle AdamsDANIELLE ADAMS
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Kathleen McGeeverKATHLEEN MCGEEVER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Kevin GustafsonKEVIN GUSTAFSON
TREASURE
- Total calculated
- $0
- Hours/week
- 3
-
Caleb CordascoCALEB CORDASCO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$35,800
SCIENCE
-
$30,000
ARTS
-
FLAGSTAFF SYMPHONY ASSOCIATION
$30,000
-
FLAGSTAFF SHAKESPEARE FESTIVAL
$29,600
-
TRANSITION ZONE HORTICULTURAL
$29,000
-
$26,200
SCIENCE
-
FLAGSTAFF FRIENDS OF TRDT MUSI
$26,000
ARTS
-
$25,000
ARTS
-
$23,000
ARTS
-
TYNKERTOPIA
$22,100
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 4 March 2025
- IRS schema version
- 2024v5.2
- Source object
- 202601209349300045
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.