Form 990 for tax year 2022
Filed by COMMUNITY ASSOCIATIONS INSTITUTE.
Totals
- Total revenue
- $226,942
- Total expenses
- $205,057
- Contributions and grants received
- $31,958
- Grants paid
- $0
- Program service revenue
- $180,709
- Investment income
- $10
- Other revenue
- $14,265
- Total assets, end of year
- $148,065
- Total liabilities, end of year
- $40,047
- Net assets or fund balances, end of year
- $108,018
- Program services expenses (Part IX)
- $205,057
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $205,057
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$31,958
-
2a · Program service revenue: SPONSORSHIPS
total $47,916 · unrelated business $0 · excluded $0
-
2b · Program service revenue: CAI GOLF TOURNAMENT
total $17,020 · unrelated business $0 · excluded $0
-
2c · Program service revenue: CONFERENCE & EXPO
total $41,948 · unrelated business $0 · excluded $0
-
2d · Program service revenue: TLAC INCOME
total $10,475 · unrelated business $0 · excluded $0
-
2e · Program service revenue: DIRECTORY ADVERTISING
total $9,762 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $53,588 · unrelated business $0 · excluded $0
-
3 · Investment income
total $10 · unrelated business $0 · excluded $0
-
11a · Other revenue: OTHER INCOME (PPP LOAN)
total $14,265 · related or exempt $14,265 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$14,265
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $73,858 · program services $73,858 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $500 · program services $500 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $3,289 · program services $3,289 · management and general $0 · fundraising $0
-
13 · Office expenses
total $3,018 · program services $3,018 · management and general $0 · fundraising $0
-
14 · Information technology
total $5,963 · program services $5,963 · management and general $0 · fundraising $0
-
16 · Occupancy
total $1,583 · program services $1,583 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $2,046 · program services $2,046 · management and general $0 · fundraising $0
-
23 · Insurance
total $2,335 · program services $2,335 · management and general $0 · fundraising $0
-
24a · Other expenses: TLAC CONTRIBUTION
total $25,475 · program services $25,475 · management and general $0 · fundraising $0
-
24b · Other expenses: BANK CHARGES
total $5,027 · program services $5,027 · management and general $0 · fundraising $0
-
24c · Other expenses: CASINO NIGHT EXPENSE
total $1,673 · program services $1,673 · management and general $0 · fundraising $0
-
24d · Other expenses: CONFERENCE & EXPO
total $27,632 · program services $27,632 · management and general $0 · fundraising $0
-
24e · All other expenses
total $52,658 · program services $52,658 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $84,786 · end of year $97,693
-
2 · Savings and temporary cash investments
beginning of year $50,362 · end of year $50,372
-
15 · Other assets
beginning of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $5,228 · end of year $826
-
19 · Deferred revenue
beginning of year $29,522 · end of year $39,221
-
23 · Secured mortgages and notes payable
beginning of year $14,265 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $86,133 · end of year $108,018
Mission and programs · 2022
Mission
TO SERVE THE EDUCATIONAL, BUSINESS AND NETWORKING NEEDS OF COMMUNITY ASSOCIATIONS IN THE GREATER AUSTIN AREA.
-
CONDUCTING LUNCHEONS TO PROVIDE EDUCATION & RECOURCES TO IRTS MEMBERS.
Expenses $205,057 · Revenue $226,942
As filed on the 2022 return.
Listed in Part VII
-
Elizabeth BabinELIZABETH BABIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Johnny AtkinsonJOHNNY ATKINSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Tracie ManriquezTRACIE MANRIQUEZ
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Wendy MuellerWENDY MUELLER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Clint BrownCLINT BROWN
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Crys SandersCRYS SANDERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Keri RhodesKERI RHODES
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Andie StaffordANDIE STAFFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Robbie WilliamsROBBIE WILLIAMS
CHAPTER EXECUTIVE DIRECTOR
- Total calculated
- $73,858
- From this org
- $73,858
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $73,858
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $73,858
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311289349302406
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.