Totals
- Total revenue
- $707,500
- Total expenses
- $863,035
- Contributions and grants received
- $107,500
- Grants paid
- $0
- Program service revenue
- $600,000
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $435,365
- Total liabilities, end of year
- $177,940
- Net assets or fund balances, end of year
- $257,425
- Program services expenses (Part IX)
- $618,082
- Management and general expenses
- $244,953
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $618,082
Program services were 71.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$107,500
-
2a · Program service revenue: License Agreements
total $600,000 · related or exempt $600,000
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $264,346 · program services $132,173 · management and general $132,173
-
11b · Fees: legal
total $45,526 · management and general $45,526
-
11c · Fees: accounting
total $19,351 · management and general $19,351
-
13 · Office expenses
total $5,597 · program services $2,604 · management and general $2,993
-
16 · Occupancy
total $22,218 · program services $11,109 · management and general $11,109
-
17 · Travel
total $24,018 · program services $3,603 · management and general $20,415
-
22 · Depreciation, depletion and amortization
total $373 · program services $187 · management and general $186
-
23 · Insurance
total $1,139 · management and general $1,139
-
24a · Other expenses: Quantitative Research
total $335,572 · program services $335,572
-
24b · Other expenses: Qualitative Research
total $184 · program services $184
-
24c · Other expenses: Online Panels
total $41,269 · program services $41,269
-
24d · Other expenses: Opposition Research
total $773 · program services $773
-
24e · All other expenses
total $102,669 · program services $90,608 · management and general $12,061
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $362,065 · end of year $380,018
-
3 · Pledges and grants receivable
beginning of year $85,000 · end of year $50,000
-
9 · Prepaid expenses and deferred charges
beginning of year $2,405 · end of year $1,650
-
10a · Land, buildings and equipment: cost or other basis
$1,864
-
10b · Land, buildings and equipment: accumulated depreciation
$559
-
10c · Land, buildings and equipment, net
beginning of year $1,678 · end of year $1,305
-
15 · Other assets
beginning of year $2,392 · end of year $2,392
-
17 · Accounts payable and accrued expenses
beginning of year $40,580 · end of year $2,940
-
19 · Deferred revenue
end of year $175,000
-
27 · Net assets without donor restrictions
beginning of year $412,960 · end of year $257,425
Mission and programs · 2023
Mission
Project Keystones purpose as a social welfare organization is to provide the organizations in PA with greater access to info. The goal is to make consolidated research on legislative preferences and vote
Activities or mission (Part I)
Project Keystones purpose as a social welfare organization is to provide the organizations in PA with greater access to information.
-
Project Keystones purpose as a social welfare organization is to
Expenses $618,082 · Revenue $600,000
As filed on the 2023 return.
Listed in Part VII
-
Dan Wiedemer
Chair
- Total calculated
- $0
- Hours/week
- 5
-
Mike Maguire
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Jess Burgan
Secretary
- Total calculated
- $0
- Hours/week
- 5
-
Carol Carvalho
Director
- Total calculated
- $0
- Hours/week
- 1
-
Marshall Cohen
Director
- Total calculated
- $0
- Hours/week
- 1
-
K Byrne-Martin
Director
- Total calculated
- $0
- Hours/week
- 1
-
Trent Armitage
Director
- Total calculated
- $0
- Hours/week
- 1
-
T Southerland
Director
- Total calculated
- $0
- Hours/week
- 1
-
Fiona Conroy
Director
- Total calculated
- $0
- Hours/week
- 1
-
S Baijal
Director
- Total calculated
- $0
- Hours/week
- 1
-
Brit Crampsie
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Sheridan
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423209349303307
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.