Totals
- Total revenue
- $59,248,433
- Total expenses
- $64,496,073
- Contributions and grants received
- $935,070
- Grants paid
- $90,081
- Program service revenue
- $48,236,868
- Investment income
- $9,893,670
- Other revenue
- $182,825
- Total assets, end of year
- $411,591,225
- Total liabilities, end of year
- $446,017,789
- Net assets or fund balances, end of year
- -$34,426,564
- Program services expenses (Part IX)
- $54,773,635
- Management and general expenses
- $9,722,438
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $54,773,635
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$222,645
-
1f · All other contributions, gifts and grants
$712,425
-
1g · Noncash contributions included above
$8,765
-
2a · Program service revenue: RESIDENT FEES
total $40,753,785 · related or exempt $40,753,785
-
2b · Program service revenue: ANCILLARY FEES
total $5,194,001 · related or exempt $5,194,001
-
2c · Program service revenue: RESIDENT DEPOSITS
total $2,271,414 · related or exempt $2,271,414
-
2d · Program service revenue: PROCESSING FEES
total $17,668 · related or exempt $17,668
-
3 · Investment income
total $9,880,190 · excluded $9,880,190
-
6a · Gross rents
real property $173,945
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $173,945
-
6d · Net rental income or loss
total $173,945 · excluded $173,945
-
7a · Gross sales of assets other than inventory
other assets $13,480
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $13,480
-
7d · Net gain or loss
total $13,480 · excluded $13,480
-
11a · Other revenue: PANDEMIC RELATED RESID
total $8,880 · excluded $8,880
-
11e · Other revenue, total
$8,880
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $9,362 · program services $9,362
-
2 · Grants to domestic individuals
total $80,719 · program services $80,719
-
5 · Compensation of officers, directors and key employees
total $426,593 · management and general $426,593
-
7 · Other salaries and wages
total $15,620,040 · program services $12,436,870 · management and general $3,183,170
-
8 · Pension plan contributions
total $275,896 · program services $199,184 · management and general $76,712
-
9 · Other employee benefits
total $2,132,935 · program services $1,537,332 · management and general $595,603
-
10 · Payroll taxes
total $1,249,307 · program services $991,195 · management and general $258,112
-
11a · Fees: management
total $2,072,222 · program services $2,072,222
-
11b · Fees: legal
total $336 · management and general $336
-
11c · Fees: accounting
total $57,470 · program services $4,043 · management and general $53,427
-
11g · Fees: other
total $6,276,520 · program services $1,921,011 · management and general $4,355,509
-
12 · Advertising and promotion
total $2,649,424 · program services $2,649,424
-
13 · Office expenses
total $4,644,273 · program services $4,067,891 · management and general $576,382
-
16 · Occupancy
total $9,343,567 · program services $9,334,516 · management and general $9,051
-
17 · Travel
total $161,424 · program services $79,038 · management and general $82,386
-
20 · Interest
total $8,885,635 · program services $8,885,635
-
22 · Depreciation, depletion and amortization
total $8,187,708 · program services $8,187,708
-
23 · Insurance
total $603,470 · program services $603,470
-
24a · Other expenses: EQUIPMENT RENTAL
total $1,504,139 · program services $1,483,212 · management and general $20,927
-
24b · Other expenses: CHARITY CARE
total $182,191 · program services $182,191
-
24c · Other expenses: RESIDENT RELATIONS
total $132,842 · program services $48,612 · management and general $84,230
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,212 · end of year $2,287
-
2 · Savings and temporary cash investments
beginning of year $11,785,369 · end of year $7,091,160
-
4 · Accounts receivable
beginning of year $1,009,581 · end of year $1,171,177
-
7 · Other notes and loans receivable
beginning of year $193,910,903 · end of year $206,565,080
-
8 · Inventories for sale or use
beginning of year $135,485 · end of year $95,446
-
9 · Prepaid expenses and deferred charges
beginning of year $184,369 · end of year $248,393
-
10a · Land, buildings and equipment: cost or other basis
$236,918,035
-
10b · Land, buildings and equipment: accumulated depreciation
$43,164,742
-
10c · Land, buildings and equipment, net
beginning of year $182,304,308 · end of year $193,753,293
-
11 · Investments: publicly traded securities
beginning of year $3,146,225 · end of year $2,664,243
-
12 · Investments: other securities
beginning of year $148 · end of year $146
-
17 · Accounts payable and accrued expenses
beginning of year $8,245,794 · end of year $8,203,029
-
21 · Escrow or custodial account liability
beginning of year $2,600,600 · end of year $644,500
-
25 · Other liabilities
beginning of year $410,263,782 · end of year $437,170,260
-
27 · Net assets without donor restrictions
beginning of year -$32,238,306 · end of year -$37,718,940
-
28 · Net assets with donor restrictions
beginning of year $3,606,730 · end of year $3,292,376
Mission and programs · 2022
Mission
MISSION STATEMENT - HOME IS BELONGING, PEACE OF MIND, LOVE AND ACCEPTANCE. WELCOME HOME!VISION STATEMENT - EAGLE'S TRACE, INC. CELEBRATES AGING! GROUNDED IN INCLUSION, INNOVATION AND ADVOCACY, WE CREATE UNPARALLELED VALUE AND OPPORTUNITIES FOR EVERY LIFE WE TOUCH. AS PART OF THE NATIONAL SENIOR COMMUNITIES ENTERPRISE, WE LEVERAGE OUR STRONG FINANCIAL FOUNDATION AND GOVERNANCE FOR THE BENEFIT OF SENIORS AND THOSE WHO SUPPORT THEM.
Activities or mission (Part I)
PROVIDE A HOME FOR SENIORS THAT SATISFIES THEIR THREE PRIMARY NEEDS.
-
EAGLE'S TRACE, INC. PROVIDES SERVICES NEEDED BY SENIOR RESIDENTS, WHO RESIDE IN 835 INDEPENDENT LIVING UNITS, 28 ASSISTED LIVING UNITS, 44 SKILLED NURSING BEDS, AND 36 MEMORY CARE UNITS. THE SERVICES WE PROVIDE TO OUR RESIDENTS INCLUDE, BUT ARE NOT LIMITED TO HOUSING, FOOD, MEDICAL, SECURITY AND MAINTENANCE SERVICES, RECREATIONAL AND PASTORAL ACTIVITIES.
Expenses $54,773,635 · Grants $90,081 · Revenue $48,236,868
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
FREDICK W HAAS
DIRECTOR (THRU 3/31/22)
- Total calculated
- $37,500
- From this org
- $0
- From related orgs
- $37,500
- Other
- $0
- Hours/week
- 0.1 + 15.3 related
-
JAMES P HAYES
DIRECTOR (THRU 3/31/22)
- Total calculated
- $38,125
- From this org
- $0
- From related orgs
- $38,125
- Other
- $0
- Hours/week
- 0.1 + 8.4 related
-
C JACKSON BAIN
DIRECTOR
- Total calculated
- $87,500
- From this org
- $0
- From related orgs
- $87,500
- Other
- $0
- Hours/week
- 0.1 + 6.6 related
-
BARBARA C BISGAIER
DIRECTOR
- Total calculated
- $110,000
- From this org
- $0
- From related orgs
- $110,000
- Other
- $0
- Hours/week
- 0.1 + 9.5 related
-
MARY D COLINS
SECRETARY
- Total calculated
- $150,000
- From this org
- $0
- From related orgs
- $150,000
- Other
- $0
- Hours/week
- 0.1 + 7.7 related
-
EILEEN G ERSTAD
VICE CHAIR & VP/TREASURER
- Total calculated
- $161,875
- From this org
- $0
- From related orgs
- $161,875
- Other
- $0
- Hours/week
- 0.1 + 21.7 related
Schedule J breakdown matched by us
- Base
- $0 + $161,875 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $161,875 related
-
REV DR ZINA JACQUE
DIRECTOR
- Total calculated
- $187,500
- From this org
- $0
- From related orgs
- $187,500
- Other
- $0
- Hours/week
- 0.1 + 11 related
Schedule J breakdown matched by us
- Base
- $0 + $187,500 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $187,500 related
-
STEPHANIE L REEL
DIRECTOR
- Total calculated
- $134,315
- From this org
- $0
- From related orgs
- $134,315
- Other
- $0
- Hours/week
- 0.1 + 9.1 related
-
MICHAEL W ROSKIEWICZ
PRESIDENT
- Total calculated
- $100,000
- From this org
- $0
- From related orgs
- $100,000
- Other
- $0
- Hours/week
- 1 + 6.3 related
-
ARNOLD SPEERT
DIRECTOR
- Total calculated
- $90,000
- From this org
- $0
- From related orgs
- $90,000
- Other
- $0
- Hours/week
- 0.1 + 6.2 related
-
PATRICIA M BROWN
DIRECTOR (BEG 4/1/22)
- Total calculated
- $76,833
- From this org
- $0
- From related orgs
- $76,833
- Other
- $0
- Hours/week
- 0.1 + 7.1 related
-
PAMELA D PAULK
DIRECTOR (BEG 4/1/22)
- Total calculated
- $76,833
- From this org
- $0
- From related orgs
- $76,833
- Other
- $0
- Hours/week
- 0.1 + 6.1 related
-
MONTY C LEONARD
DIRECTOR (BEG 4/1/22)
- Total calculated
- $76,833
- From this org
- $0
- From related orgs
- $76,833
- Other
- $0
- Hours/week
- 0.1 + 10.2 related
-
MARK EMBLEY
ASSISTANT TREASURER
- Total calculated
- $0
- Hours/week
- 0.5 + 7.5 related
-
STEPHEN AIGNER
EXECUTIVE DIRECTOR
- Total calculated
- $257,459
- From this org
- $237,104
- From related orgs
- $0
- Other
- $20,355
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $187,826
- Bonus
- $46,500
- Other
- $2,778
- Deferred
- $7,280
- Nontaxable benefits
- $13,075
- Filer's total
- $257,459
-
JOSHUA CHANG
DIRECTOR OF FINANCE
- Total calculated
- $169,134
- From this org
- $150,250
- From related orgs
- $0
- Other
- $18,884
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $130,201
- Bonus
- $19,450
- Other
- $599
- Deferred
- $4,515
- Nontaxable benefits
- $14,369
- Filer's total
- $169,134
-
JODIE SCHROEDER
SALES COUNSELOR
- Total calculated
- $145,439
- From this org
- $141,760
- From related orgs
- $0
- Other
- $3,679
- Hours/week
- 40
-
JENNA PASCALL
DIRECTOR, NURSING
- Total calculated
- $144,076
- From this org
- $139,653
- From related orgs
- $0
- Other
- $4,423
- Hours/week
- 40
-
MICHELLE ESPIRITU-CAMATO
MANAGER, REHABILITATION
- Total calculated
- $140,083
- From this org
- $113,632
- From related orgs
- $0
- Other
- $26,451
- Hours/week
- 40
-
KIMBERLY THIES
MANAGER, SALES
- Total calculated
- $116,511
- From this org
- $107,787
- From related orgs
- $0
- Other
- $8,724
- Hours/week
- 40
-
HAVEN BENOIT
PERSONAL MOVING CONSULTANT
- Total calculated
- $110,204
- From this org
- $100,688
- From related orgs
- $0
- Other
- $9,516
- Hours/week
- 40
-
E MICHELLE BOHREER
FORMER PRESIDENT
- Total calculated
- $135,625
- From this org
- $0
- From related orgs
- $135,625
- Other
- $0
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $0
- Bonus
- $0
- Other
- $0 + $135,625 related
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $135,625 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 7 · Other non-fixed payments
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4A
- SEVERANCE PAYMENT, MICHELLE BOHREER - $135,625.
- PART I, LINE 7
- THE EMPLOYEES LISTED ON FORM 990, PART VII, SECTION A, LINE 1A RECEIVED A DISCRETIONARY BONUS DURING THE YEAR.
- FORM 990, SCHEDULE J, PART II:
- STEPHEN AIGNER AND JOSHUA CHANG ARE LISTED IN SCHEDULE J, PART II AND ARE EMPLOYEES OF ERICKSON SENIOR LIVING, LLC ("ESL"), AN UNRELATED ORGANIZATION TO EAGLE'S TRACE, INC., IN ACCORDANCE WITH THE MANAGEMENT AGREEMENT BETWEEN EAGLE'S TRACE, INC. AND ESL. SEE SCHEDULE O EXPLANATION FOR FORM 990, PART VI, SECTION A, LINE 3. THEREFORE, FOR IRS MATCHING PURPOSES, ESL IS THE ISSUER OF THESE FORMS W-2. UNDER THE MANAGEMENT AGREEMENT, EAGLE'S TRACE, INC. REIMBURSES ESL FOR THE COST OF SERVICES PERFORMED FOR EAGLE'S TRACE, INC.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
GENERAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · PA
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
BETHESDA NSC RETIREMENT COMMUNITY INC
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
FAIRFAX NSC RETIREMENT COMMUNITY INC
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · PA
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
MATTHEWS NSC RETIREMENT COMMUNITY INC
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
NATIONAL SENIOR COMMUNITIES INC
501(C)(3) · SUPPORTING ORGANIZATION · MD
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
-
501(C)(3) · CONTINUING CARE RETIREMENT COMMUNITY · MD
Directly controlled by NATIONAL SENIOR COMMUNITIES INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
HOME SUPPORT SERVICES · MD · income $1,942,208 · assets $0
Directly controlled by EAGLE'S TRACE INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
NATIONAL CCRC BUSINESS TRUST I
CHARITABLE BUSINESS TRUST · MD
-
NATIONAL CCRC STATUTORY TIER IV TRUST
CHARITABLE BUSINESS TRUST · MD
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · TO HOLD THE LIQUOR LICENSE FOR THE EAGLE'S TRACE RETIREMENT COMMUNITY · TX · 100% owned · share of income $99,116 · controlled entity
Directly controlled by EAGLE'S TRACE INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333109349303723
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.