Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1e · Government grants (contributions)

  $1,138,036

• 1f · All other contributions, gifts and grants

  $1,850,217

• 1g · Noncash contributions included above

  $106,869

• 2a · Program service revenue: Tuition and fees

  total $8,606,953 · related or exempt $8,606,953

• 2b · Program service revenue: Auxiliary enterprises

  total $1,614,375 · related or exempt $1,614,375

• 2f · All other program service revenue

  total $0 · related or exempt $0 · unrelated business $0 · excluded $0

• 3 · Investment income

  total $176,708 · excluded $176,708

• 6a · Gross rents

  real property $384,566

• 6b · Less rental expenses

  real property $178,104

• 6c · Rental income or loss

  real property $206,462 · personal property $0

• 6d · Net rental income or loss

  total $206,462 · excluded $206,462

• 7a · Gross sales of assets other than inventory

  securities $250,993

• 7b · Less cost or other basis and sales expenses

  securities $251,095

• 7c · Gain or loss

  securities -$102 · other assets $0

• 7d · Net gain or loss

  total -$102 · excluded -$102

• 10a · Gross sales of inventory

  $9,484

• 10b · Cost of goods sold

  $6,329

• 10c · Net income from sales of inventory

  total $3,155 · excluded $3,155

• 11d · All other revenue

  total $30,634 · related or exempt $30,634 · unrelated business $0 · excluded $0

• 11e · Other revenue, total

  $30,634

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $5,086,060 · program services $5,086,060

• 4 · Benefits paid to or for members

  total $0 · program services $0

• 5 · Compensation of officers, directors and key employees

  total $1,048,666 · program services $613,367 · management and general $392,476 · fundraising $42,823

• 7 · Other salaries and wages

  total $6,028,448 · program services $5,674,799 · management and general $353,649

• 8 · Pension plan contributions

  total $67,006 · program services $61,436 · management and general $5,165 · fundraising $405

• 9 · Other employee benefits

  total $830,711 · program services $750,024 · management and general $74,923 · fundraising $5,764

• 10 · Payroll taxes

  total $559,020 · program services $496,147 · management and general $54,176 · fundraising $8,697

• 11b · Fees: legal

  total $507,717 · management and general $507,717

• 11c · Fees: accounting

  total $8,950 · management and general $8,950

• 11g · Fees: other

  total $1,152,443 · program services $762,003 · management and general $210,405 · fundraising $180,035

• 12 · Advertising and promotion

  total $4,556 · program services $3,865 · management and general $691

• 13 · Office expenses

  total $187,560 · program services $169,604 · management and general $10,154 · fundraising $7,802

• 14 · Information technology

  total $249,557 · program services $187,235 · management and general $32,981 · fundraising $29,341

• 16 · Occupancy

  total $5,663,950 · program services $5,183,662 · management and general $403,879 · fundraising $76,409

• 17 · Travel

  total $174,960 · program services $167,952 · management and general $4,161 · fundraising $2,847

• 19 · Conferences, conventions and meetings

  total $40,542 · program services $36,673 · management and general $3,723 · fundraising $146

• 20 · Interest

  total $1,911,224 · program services $1,658,942 · management and general $212,146 · fundraising $40,136

• 22 · Depreciation, depletion and amortization

  total $231,774 · program services $207,385 · management and general $20,509 · fundraising $3,880

• 23 · Insurance

  total $335,892 · program services $74,986 · management and general $260,305 · fundraising $601

• 24a · Other expenses: Bad debt expense

  total $160,909 · management and general $160,909

• 24b · Other expenses: Dues & subscriptions

  total $52,537 · program services $51,708 · management and general $650 · fundraising $179

• 24c · Other expenses: Equipment

  total $13,131 · program services $12,567 · management and general $474 · fundraising $90

• 24e · All other expenses

  total $191,299 · program services $167,808 · management and general $23,491 · fundraising $0

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $3,983,753 · end of year $762,492

• 2 · Savings and temporary cash investments

  beginning of year $1,655,335 · end of year $1,728,430

• 3 · Pledges and grants receivable

  beginning of year $650,790 · end of year $18,522

• 4 · Accounts receivable

  beginning of year $1,056,822 · end of year $892,120

• 5 · Loans and receivables from officers and key people

  end of year $0

• 6 · Loans and receivables from disqualified persons

  end of year $0

• 8 · Inventories for sale or use

  beginning of year $14,484 · end of year $10,262

• 9 · Prepaid expenses and deferred charges

  beginning of year $946,346 · end of year $49,627

• 10a · Land, buildings and equipment: cost or other basis

  $18,012,536

• 10b · Land, buildings and equipment: accumulated depreciation

  $3,267,135

• 10c · Land, buildings and equipment, net

  beginning of year $14,976,267 · end of year $14,745,401

• 11 · Investments: publicly traded securities

  beginning of year $592,776 · end of year $616,756

• 12 · Investments: other securities

  beginning of year $0

• 13 · Investments: program-related

  beginning of year $0

• 15 · Other assets

  beginning of year $244,938 · end of year $24,572,703

• 17 · Accounts payable and accrued expenses

  beginning of year $1,349,346 · end of year $3,488,258

• 19 · Deferred revenue

  beginning of year $1,513,064 · end of year $0

• 22 · Loans and payables to officers and key people

  end of year $1,914,573

• 23 · Secured mortgages and notes payable

  beginning of year $8,528,537 · end of year $9,000,000

• 25 · Other liabilities

  beginning of year $1,254,404 · end of year $27,437,521

• 27 · Net assets without donor restrictions

  beginning of year $8,661,993 · end of year $734,874

• 28 · Net assets with donor restrictions

  beginning of year $2,814,167 · end of year $821,087

The filer's explanations (Part III)

Schedule J, Part I, Line 1a Travel for companions

On occasion, President Gibson's wife accompanied him as a volunteer representative of the College at specific events when appropriate. The travel for companions was for a business purpose and was not included in taxable income.

Schedule J, Part I, Line 1a Housing allowance or residence for personal use

As a condition of employment, and as a convenience to the College, a housing residence was provided to Thomas Gibson, President through August 2022. This was not included in taxable compensation. Pursuant to Internal Revenue Code Section 107, ministerial housing allowances are provided for qualifying ministerial employees. This is not included in taxable compensation. David Leedy met the qualifications for and received a ministerial housing allowance during the tax year.

Schedule J, Part I, Line 4a Severance or change-of-control payment

During calendar year 2022, President Thomas Gibson received severance of $298,192.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

• 102 SPE LLC

  Holds Property and Debt · NY · income $0 · assets $14,467,750

  Directly controlled by The King's College