Form 990 for tax year 2023
Filed by EMBASSY THEATRE FOUNDATION INC.
Totals
- Total revenue
- $4,218,815
- Total expenses
- $5,322,645
- Contributions and grants received
- $1,315,219
- Grants paid
- $0
- Program service revenue
- $2,702,417
- Investment income
- $143,855
- Other revenue
- $57,324
- Total assets, end of year
- $18,143,296
- Total liabilities, end of year
- $1,226,539
- Net assets or fund balances, end of year
- $16,916,757
- Program services expenses (Part IX)
- $4,360,702
- Management and general expenses
- $666,761
- Fundraising expenses
- $295,182
- Program service expenses (Part III)
- $4,360,702
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$87,745
-
1c · Fundraising events
$388,446
-
1e · Government grants (contributions)
$260,000
-
1f · All other contributions, gifts and grants
$579,028
-
1g · Noncash contributions included above
$41,619
-
2a · Program service revenue: TICKETING REVENUE
total $1,670,614 · related or exempt $1,670,614
-
2b · Program service revenue: CONCESSIONS/MERCHANDISE
total $527,902 · related or exempt $527,902
-
2c · Program service revenue: RENTAL INCOME
total $296,183 · related or exempt $296,183
-
2d · Program service revenue: SERVICE FEES
total $207,718 · related or exempt $207,718
-
3 · Investment income
total $165,889 · excluded $165,889
-
7a · Gross sales of assets other than inventory
securities $1,164,600
-
7b · Less cost or other basis and sales expenses
securities $1,186,634
-
7c · Gain or loss
securities -$22,034
-
7d · Net gain or loss
total -$22,034 · related or exempt -$22,034
-
8a · Fundraising events: gross income
$281,398
-
8a · Fundraising events: contributions included on line 1c
$388,446
-
8b · Fundraising events: direct expenses
$224,074
-
8c · Net income from fundraising events
total $57,324
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $256,574 · program services $148,814 · management and general $64,143 · fundraising $43,617
-
7 · Other salaries and wages
total $939,132 · program services $544,697 · management and general $234,783 · fundraising $159,652
-
9 · Other employee benefits
total $182,899 · program services $106,081 · management and general $45,725 · fundraising $31,093
-
10 · Payroll taxes
total $90,908 · program services $52,727 · management and general $22,727 · fundraising $15,454
-
11b · Fees: legal
total $6,589 · management and general $6,589
-
11c · Fees: accounting
total $47,982 · management and general $47,982
-
11g · Fees: other
total $172,361 · management and general $172,361
-
12 · Advertising and promotion
total $284,469 · program services $284,469
-
13 · Office expenses
total $29,712 · program services $5,726 · management and general $20,788 · fundraising $3,198
-
14 · Information technology
total $90,109 · program services $87,406 · management and general $901 · fundraising $1,802
-
16 · Occupancy
total $650,421 · program services $634,296 · management and general $5,375 · fundraising $10,750
-
17 · Travel
total $3,895 · management and general $3,895
-
22 · Depreciation, depletion and amortization
total $828,581 · program services $803,723 · management and general $8,286 · fundraising $16,572
-
23 · Insurance
total $124,637 · program services $111,198 · management and general $1,146 · fundraising $12,293
-
24a · Other expenses: SHOW EXPENSES
total $1,424,270 · program services $1,424,270
-
24b · Other expenses: FOOD AND BEVERAGE EXPENSE
total $107,461 · program services $107,461
-
24c · Other expenses: EQUIPMENT EXPENSE
total $37,568 · program services $36,441 · management and general $376 · fundraising $751
-
24d · Other expenses: PROFESSIONAL DEVELOPMENT
total $31,684 · management and general $31,684
-
24e · All other expenses
total $13,393 · program services $13,393
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,020 · end of year $4,961
-
2 · Savings and temporary cash investments
beginning of year $3,150,298 · end of year $2,185,196
-
3 · Pledges and grants receivable
beginning of year $404,376 · end of year $449,639
-
4 · Accounts receivable
beginning of year $26,972 · end of year $20,847
-
8 · Inventories for sale or use
beginning of year $31,388 · end of year $21,113
-
9 · Prepaid expenses and deferred charges
beginning of year $202,950 · end of year $139,873
-
10a · Land, buildings and equipment: cost or other basis
$24,551,100
-
10b · Land, buildings and equipment: accumulated depreciation
$11,420,587
-
10c · Land, buildings and equipment, net
beginning of year $13,787,661 · end of year $13,130,513
-
11 · Investments: publicly traded securities
beginning of year $1,796,961 · end of year $2,104,797
-
15 · Other assets
beginning of year $12,096 · end of year $86,357
-
17 · Accounts payable and accrued expenses
beginning of year $283,107 · end of year $149,713
-
19 · Deferred revenue
beginning of year $1,405,262 · end of year $1,064,544
-
25 · Other liabilities
end of year $12,282
-
27 · Net assets without donor restrictions
beginning of year $17,133,274 · end of year $16,381,943
-
28 · Net assets with donor restrictions
beginning of year $596,079 · end of year $534,814
Mission and programs · 2023
Mission
THE EMBASSY THEATRE ENRICHES THE CULTURAL LIFE OF THE REGION BY PROVIDING A WIDE RANGE OF ARTS AND ENTERTAINMENT EXPERIENCES IN A HISTORIC VENUE.
-
TO PRESERVE AND MAINTAIN ONE OF THE LARGEST HISTORIC THEATRES IN THE STATE OF INDIANA THROUGH QUALITY STAGE PERFORMANCES BY NATIONAL AND LOCAL ORGANIZATIONS AS WELL AS RENTAL OF THE BUILDING FOR ALL TYPES OF FUNCTIONS.
Expenses $4,360,702 · Revenue $2,702,418
As filed on the 2023 return.
Listed in Part VII
-
KELLY UPDIKE
PRESIDENT &
- Total calculated
- $159,200
- From this org
- $149,127
- From related orgs
- $0
- Other
- $10,073
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,127
- Bonus
- not reported
- Other
- not reported
- Deferred
- $10,073
- Nontaxable benefits
- not reported
- Filer's total
- $159,200
-
WALTER THOMAS SMITH
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
MIKE BYNUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LISA GIVAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANGELA GRANT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
KARA KELLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER NUSBAUM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TRACY SHELLABARGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOLYNN SUKO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JERMAINE THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
THAO NGUYEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RACHEL OSTING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JEFF WOENKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALLISON ACOSTA-SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BETH MCAVOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LAURA OLIVERO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARY JO HARDIMAN
COO
- Total calculated
- $101,219
- From this org
- $94,289
- From related orgs
- $0
- Other
- $6,930
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MIDDLE WAVES MUSIC FESTIVAL FORT WAYNE LLC
MUSIC FEST · IN · income $200,632 · assets $62,582
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520579349300502
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.