Skip to content
Nonprofiteer
← HAWAII ISLAND ADULT CARE INC

Form 990 for tax year 2024

Filed by HAWAII ISLAND ADULT CARE INC.

Totals

Total revenue
$1,960,861
Total expenses
$2,039,873
Contributions and grants received
$372,698
Grants paid
$0
Program service revenue
$1,568,068
Investment income
$3,246
Other revenue
$16,849
Total assets, end of year
$8,175,257
Total liabilities, end of year
$1,643,930
Net assets or fund balances, end of year
$6,531,327
Program services expenses (Part IX)
$1,525,073
Management and general expenses
$426,384
Fundraising expenses
$88,416
Program service expenses (Part III)
$1,525,073

Program services were 74.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $9,750

  • 1c · Fundraising events

    $30,300

  • 1e · Government grants (contributions)

    $144,954

  • 1f · All other contributions, gifts and grants

    $187,694

  • 1g · Noncash contributions included above

    $4,000

  • 2a · Program service revenue: ADULT CARE & FEES, NET

    total $1,568,068 · related or exempt $1,568,068

  • 3 · Investment income

    total $3,246 · excluded $3,246

  • 8a · Fundraising events: gross income

    $18,262

  • 8a · Fundraising events: contributions included on line 1c

    $30,300

  • 8b · Fundraising events: direct expenses

    $11,052

  • 8c · Net income from fundraising events

    total $7,210 · excluded $7,210

  • 11a · Other revenue: DISCOUNT AMORTIZATION

    total $7,429 · excluded $7,429

  • 11b · Other revenue: OTHER INCOME

    total $2,210 · related or exempt $2,210

  • 11e · Other revenue, total

    $9,639

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $73,284 · program services $51,299 · management and general $19,054 · fundraising $2,931

  • 7 · Other salaries and wages

    total $946,821 · program services $662,775 · management and general $236,031 · fundraising $48,015

  • 9 · Other employee benefits

    total $220,772 · program services $154,540 · management and general $55,134 · fundraising $11,098

  • 10 · Payroll taxes

    total $88,372 · program services $61,860 · management and general $22,093 · fundraising $4,419

  • 11c · Fees: accounting

    total $28,434 · program services $10,029 · management and general $17,689 · fundraising $716

  • 11g · Fees: other

    total $12,715 · management and general $12,715

  • 12 · Advertising and promotion

    total $1,868 · program services $1,308 · management and general $467 · fundraising $93

  • 13 · Office expenses

    total $36,982 · program services $25,888 · management and general $9,245 · fundraising $1,849

  • 14 · Information technology

    total $26,396 · program services $18,477 · management and general $6,599 · fundraising $1,320

  • 16 · Occupancy

    total $239,148 · program services $208,836 · management and general $20,208 · fundraising $10,104

  • 17 · Travel

    total $4,086 · program services $4,086

  • 19 · Conferences, conventions and meetings

    total $46,480 · program services $36,122 · management and general $8,632 · fundraising $1,726

  • 22 · Depreciation, depletion and amortization

    total $61,446 · program services $52,229 · management and general $6,145 · fundraising $3,072

  • 23 · Insurance

    total $40,578 · program services $32,329 · management and general $6,347 · fundraising $1,902

  • 24a · Other expenses: OTHER PROGRAM EXPENSES

    total $187,517 · program services $187,517

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $9,291 · program services $7,897 · management and general $929 · fundraising $465

  • 24c · Other expenses: DUES & SUBSCRIPTIONS

    total $5,301 · program services $3,711 · management and general $1,325 · fundraising $265

  • 24e · All other expenses

    total $10,382 · program services $6,170 · management and general $3,771 · fundraising $441

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $844,736 · end of year $925,368

  • 2 · Savings and temporary cash investments

    beginning of year $302,750 · end of year $349,027

  • 3 · Pledges and grants receivable

    end of year $10,242

  • 4 · Accounts receivable

    beginning of year $189,382 · end of year $234,523

  • 9 · Prepaid expenses and deferred charges

    beginning of year $40,384 · end of year $46,734

  • 10a · Land, buildings and equipment: cost or other basis

    $487,155

  • 10b · Land, buildings and equipment: accumulated depreciation

    $448,848

  • 10c · Land, buildings and equipment, net

    beginning of year $92,144 · end of year $38,307

  • 15 · Other assets

    beginning of year $6,728,261 · end of year $6,571,056

  • 17 · Accounts payable and accrued expenses

    beginning of year $81,876 · end of year $146,522

  • 19 · Deferred revenue

    beginning of year $37,322 · end of year $39,745

  • 25 · Other liabilities

    beginning of year $1,468,120 · end of year $1,457,663

  • 27 · Net assets without donor restrictions

    beginning of year $1,159,601 · end of year $1,184,823

  • 28 · Net assets with donor restrictions

    beginning of year $5,450,738 · end of year $5,346,504

Mission and programs · 2024

Mission

TO PROVIDE OHANA WITH HIGH-QUALITY ADULT DAY CARE AND CAREGIVER SERVICES TO SUPPORT AGING IN PLACE.

Activities or mission (Part I)

TO PROVIDE OHANA WITH HIGH-QUALITY ADULT DAY CARE AND CAREGIVER SERVICES TO SUPPORT AGING IN PLACE. MAIN ACTIVITIES INCLUDE OPERATING A YEAR ROUND DAY CARE PROGRAM AND A CAREGIVER TRAINING AND SUPPORT PROGRAM.

  • ACCOMPLISHMENTS INCLUDE MAINTAINING A SAFE AND COMPASSIONATE DAYTIME CARE ENVIRONMENT FOR OUR ELDERLY PARTICIPANTS AND STAFF, DEVELOPMENT OF OUR PARTICIPANT CERAMICS CLASSES, RESTRUCTURING LEVELS OF CARE TO MEET INCREASED NEEDS, RE-ENVISIONING OUR CAREGIVER CONNECTION PROGRAM OFFERINGS, AND HOLDING OUR ANNUAL GOLF TOURNAMENT FUNDRAISER.HTTPS://5C947F5A-11BC-42C8-AAF1-68468BCC022E.FILESUSR.COM/UGD/1FFF32_C3630ACEC923470B9BEC2F1613087277.PDF

    Expenses $1,525,073 · Revenue $1,570,278

As filed on the 2024 return.

Listed in Part VII

  • Marcie Saquing

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1.5
  • Chris Schlueter

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Jay Ignacio

    INTERIM VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Nancy Kelly

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Nicolas K Los Banos

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amy Honda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Donna Okinaka

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Onishi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Andrea Wernli

    EXECUTIVE DIRECTOR

    Total calculated
    $80,450
    From this org
    $74,758
    From related orgs
    $0
    Other
    $5,692
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
29 June 2026
IRS schema version
2024v5.5
Source object
202631879349301478

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.