Skip to content
Nonprofiteer
← LONG GAME YOUTH FOUNDATION OF CENTRAL TEXAS

Form 990 for tax year 2022

Filed by LONG GAME YOUTH FOUNDATION OF CENTRAL TEXAS.

Totals

Total revenue
$2,122,193
Total expenses
$1,663,402
Contributions and grants received
$1,302,680
Grants paid
$77,106
Program service revenue
$823,140
Investment income
$42,506
Other revenue
-$46,133
Total assets, end of year
$3,454,163
Total liabilities, end of year
$47,299
Net assets or fund balances, end of year
$3,406,864
Program services expenses (Part IX)
$1,396,061
Management and general expenses
$123,570
Fundraising expenses
$143,771
Program service expenses (Part III)
$1,396,061

Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $392,359

  • 1e · Government grants (contributions)

    $174,567

  • 1f · All other contributions, gifts and grants

    $735,754

  • 1g · Noncash contributions included above

    $32,073

  • 2a · Program service revenue: GOLF COURSE

    total $548,085 · unrelated business $548,085

  • 2b · Program service revenue: PARTICIPANT OUTING

    total $275,055 · related or exempt $275,055

  • 3 · Investment income

    total $42,506 · excluded $42,506

  • 8a · Fundraising events: gross income

    $268,202

  • 8a · Fundraising events: contributions included on line 1c

    $392,359

  • 8b · Fundraising events: direct expenses

    $316,192

  • 8c · Net income from fundraising events

    total -$47,990 · excluded -$47,990

  • 9a · Gaming: gross income

    $2,730

  • 9b · Gaming: direct expenses

    $873

  • 9c · Net income from gaming

    total $1,857 · excluded $1,857

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $11,190 · program services $11,190

  • 2 · Grants to domestic individuals

    total $65,916 · program services $65,916

  • 5 · Compensation of officers, directors and key employees

    total $129,986 · program services $106,589 · management and general $9,099 · fundraising $14,298

  • 7 · Other salaries and wages

    total $650,148 · program services $533,122 · management and general $45,510 · fundraising $71,516

  • 9 · Other employee benefits

    total $41,882 · program services $34,343 · management and general $2,932 · fundraising $4,607

  • 10 · Payroll taxes

    total $68,094 · program services $55,837 · management and general $4,767 · fundraising $7,490

  • 11c · Fees: accounting

    total $40,765 · management and general $40,765

  • 11e · Fees: professional fundraising services

    total $24,327 · fundraising $24,327

  • 11g · Fees: other

    total $46,408 · program services $46,408

  • 12 · Advertising and promotion

    total $4,019 · management and general $4,019

  • 13 · Office expenses

    total $71,750 · program services $64,376 · management and general $4,564 · fundraising $2,810

  • 14 · Information technology

    total $36,943 · program services $30,293 · management and general $2,586 · fundraising $4,064

  • 16 · Occupancy

    total $266,302 · program services $248,377 · management and general $6,971 · fundraising $10,954

  • 17 · Travel

    total $33,065 · program services $32,504 · management and general $218 · fundraising $343

  • 22 · Depreciation, depletion and amortization

    total $34,922 · program services $34,922

  • 23 · Insurance

    total $30,561 · program services $25,060 · management and general $2,139 · fundraising $3,362

  • 24a · Other expenses: COGS

    total $56,584 · program services $56,584

  • 24b · Other expenses: PROGRAMMING EXPENSES

    total $44,131 · program services $44,131

  • 24c · Other expenses: MISCELLANEOUS

    total $6,409 · program services $6,409

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,543,621 · end of year $1,119,766

  • 2 · Savings and temporary cash investments

    beginning of year $336,293 · end of year $1,238,572

  • 10a · Land, buildings and equipment: cost or other basis

    $4,136,263

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,082,038

  • 10c · Land, buildings and equipment, net

    beginning of year $1,248,096 · end of year $1,054,225

  • 15 · Other assets

    beginning of year $44,443 · end of year $41,600

  • 17 · Accounts payable and accrued expenses

    beginning of year $65,430 · end of year $47,299

  • 27 · Net assets without donor restrictions

    beginning of year $3,055,573 · end of year $3,406,864

  • 28 · Net assets with donor restrictions

    beginning of year $51,450

Mission and programs · 2022

Mission

TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING EDUCATIONAL PROGRAMS THAT BUILD CHARACTER, INSTILL LIFE-ENHANCING VALUES AND PROMOTE HEALTHY CHOICES THROUGH THE GAME OF GOLF. THE FIVE FOCUS LIFE SKILLS ARE: INTERPERSONAL SKILLS, GOAL SETTING, PROBLEM SOLVING, HEALTHIER BEHAVIORS AND DEALING WITH ADVERSITY. THE CORE VALUES INTEGRATED INTO THE LESSON PLANS ARE: RESPECT, RESPONSIBILITY, HONESTY, PERSEVERANCE, JUDGEMENT, INTEGRITY, SPORTSMANSHIP, COURTESY AND CONFIDENCE.

Activities or mission (Part I)

TO TEACH LIFE SKILLS AND NINE CORE VALUES TO KIDS THROUGH THE GAME OF GOLF.

  • THE FOUNDATION SERVED OVER 3,920 YOUTH REPRESENTING SCHOOLS AND ORGANIZATIONS IN THE AUSTIN METROPLEX.

    Expenses $1,396,061 · Grants $77,106 · Revenue $275,055

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jennifer Maccurrach

    EXECUTIVE DI

    Total calculated
    $123,039
    From this org
    $111,923
    From related orgs
    $0
    Other
    $11,116
    Hours/week
    40

  • Mandy Myers

    PRESIDENT

    Total calculated
    $0
    Hours/week
    3

  • Lee Randall

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    3

  • Michael Gibson

    SECRETARY

    Total calculated
    $0
    Hours/week
    3

  • Bart Davis

    TREASURER

    Total calculated
    $0
    Hours/week
    3

  • Kip Amstutz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Ken Armbrister

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Liz Arreaga

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jim Denholm

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Brad Diseker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Tom Donovan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • John Ellett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • John Glade

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Chad Jacobi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Eric Johnston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Seth Johnston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Dan Matheson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Michael McCollum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Chris Neal

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jake Newman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Richard Pushkin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Steve Smith

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Karl Spencer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Joe Stephens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Gwen Throckmorton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jordan Uppleger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jay Watson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Phil Wilhite

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
15 July 2024
IRS schema version
2022v5.0
Source object
202421979349302952

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.