Form 990 for tax year 2023
Filed by INTERNATIONAL MOUNTAIN BICYCLING ASSOCIATION.
Totals
- Total revenue
- $92,870
- Total expenses
- $190,659
- Contributions and grants received
- $88,196
- Grants paid
- $51,000
- Program service revenue
- $0
- Investment income
- $2,390
- Other revenue
- $2,284
- Total assets, end of year
- $714,261
- Total liabilities, end of year
- $1,200
- Net assets or fund balances, end of year
- $713,061
- Program services expenses (Part IX)
- $141,861
- Management and general expenses
- $48,798
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $141,861
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$13,499
-
1e · Government grants (contributions)
$4,500
-
1f · All other contributions, gifts and grants
$70,197
-
3 · Investment income
total $2,390 · excluded $2,390
-
9a · Gaming: gross income
$3,120
-
9b · Gaming: direct expenses
$836
-
9c · Net income from gaming
total $2,284 · excluded $2,284
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $51,000 · program services $51,000
-
5 · Compensation of officers, directors and key employees
total $60,834 · program services $30,417 · management and general $30,417
-
10 · Payroll taxes
total $5,214 · program services $2,607 · management and general $2,607
-
11c · Fees: accounting
total $1,767 · management and general $1,767
-
11g · Fees: other
total $8,004 · program services $1,004 · management and general $7,000
-
12 · Advertising and promotion
total $1,082 · program services $1,082
-
13 · Office expenses
total $590 · program services $10 · management and general $580
-
16 · Occupancy
total $335 · program services $335
-
19 · Conferences, conventions and meetings
total $50 · management and general $50
-
22 · Depreciation, depletion and amortization
total $42,852 · program services $42,852
-
23 · Insurance
total $5,430 · management and general $5,430
-
24a · Other expenses: VOLUNTEER REWARDS AND A
total $4,999 · program services $4,999
-
24b · Other expenses: SUPPLIES
total $3,413 · program services $3,413
-
24c · Other expenses: WINTER SUPPLIES
total $2,049 · program services $2,049
-
24d · Other expenses: EQUIPMENT RENTAL
total $1,111 · program services $1,111
-
24e · All other expenses
total $1,929 · program services $982 · management and general $947
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,566 · end of year $8,460
-
2 · Savings and temporary cash investments
beginning of year $314,305 · end of year $224,194
-
4 · Accounts receivable
end of year $1,905
-
9 · Prepaid expenses and deferred charges
beginning of year $5,697 · end of year $5,362
-
10a · Land, buildings and equipment: cost or other basis
$669,350
-
10b · Land, buildings and equipment: accumulated depreciation
$195,010
-
10c · Land, buildings and equipment, net
beginning of year $482,282 · end of year $474,340
-
19 · Deferred revenue
end of year $1,200
-
27 · Net assets without donor restrictions
beginning of year $804,850 · end of year $710,061
-
28 · Net assets with donor restrictions
beginning of year $6,000 · end of year $3,000
Mission and programs · 2023
Mission
TO PROVIDE AND PROMOTE MAINTENANCE, STEWARDSHIP, AND ADVOCACY FOR THE MOUNTAIN BIKE TRAIL SYSTEMS IN THE CUYUNA COUNTRY STATE RECREATION AREA AND WITHIN THE CUYUNA LAKES REGION.
Activities or mission (Part I)
OUR MISSION IS TO CREATE, ENHANCE AND PRESERVE GREAT TRAIL EXPERIENCES FOR MOUNTAIN BIKERS PRIMARILY IN CROW WING COUNTY, MINNESOTA AND TO CREATE A BICYCLE FRIENDLY COMMUNITY THROUGH CYCLING AWARENESS, SAFETY ADVOCACY, AND PROMOTION OF BICYCLING FOR FUN, FITNESS, AND TRANSPORTATION. WE SEEK TO PRESERVE, PROTECT, AND PROMOTE MOUNTAIN BIKE ACCESS AND DIVERSE RIDING OPPORTUNITIES ON MINNESOTA'S PUBLIC AND PRIVATE LANDS THROUGH EDUCATION, COMMUNICATION, AND UNIFIED ACTION.
-
THE ORGANIZATION WORKS TO CREATE INNOVATIVE TRAIL MANAGEMENT SOLUTIONS AND ENHANCE COOPERATION AMONG DIFFERENT TRAIL USER GROUPS. THE ORGANIZATION ALSO EDUCATES CYCLISTS AND PROMOTES RESPONSIBLE OFF-ROAD CYCLING. IN ADDITION, THE ORGANIZATION ENCOURAGES LOW-IMPACT RIDING AND VOLUNTEER TRAIL WORK PARTICIPATION INCLUDING MOUNTAIN BIKE SAFETY PATROLS. DURING 2023, THE ORGANIZATION CONTRIBUTED OVER 3,000 HOURS OF VOLUNTEER TIME TOWARDS TRAIL MAINTENANCE AND MAINTAINING THE ORGANIZATION. THE ORGANIZATION ALSO WORKS WITH LOCAL BUSINESSES TO HELP THEM MAXIMIZE OPPORTUNITIES DURING THIS PERIOD OF ECONOMIC GROWTH BROUGHT ON BY MOUNTAIN BIKING. IT IS ESTIMATED THAT OVER 100,000 CYCLISTS RODE THE MOUNTAIN BIKE TRAIL SYSTEM IN 2023.
Expenses $141,861 · Grants $51,000
As filed on the 2023 return.
Listed in Part VII
-
PAUL DRANGEID
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
KRISTEN BLADOW
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
MICHEAL THOMPSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
MARK VOSACEK
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
JENNIFER SIMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
PATRICK STOFFEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
JAMES BURG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
EAN HUNTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
ROB DUMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
STEVEN BLADOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
ERIK MOE
EXECUTIVE DIRECTOR
- Total calculated
- $60,833
- From this org
- $60,833
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
ADD WAYFINDING TRAIL SIGNAGE TO MOUNTAIN BIKING TRAILS ON PROPERTY OWNED BY THE STATE OF MINNESOTA.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402829349300830
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.