Form 990 for tax year 2023
Filed by BGCMA HARLAND REAL ESTATE COMPANY.
Totals
- Total revenue
- $405,912
- Total expenses
- $827,447
- Contributions and grants received
- $0
- Grants paid
- $337,767
- Program service revenue
- $405,912
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $7,859,818
- Total liabilities, end of year
- $9,448,528
- Net assets or fund balances, end of year
- -$1,588,710
- Program services expenses (Part IX)
- $827,447
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $827,447
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME
total $405,912 · related or exempt $405,912
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $337,767 · program services $337,767
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $46,900 · program services $46,900
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $71,912 · program services $71,912
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $370,687 · program services $370,687
-
23 · Insurance
total $0
-
24a · Other expenses: BUSINESS LICENSES AND DUES
total $110 · program services $110
-
24b · Other expenses: BANK CHARGES
total $71 · program services $71
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $431,317 · end of year $57,847
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year -$40,893 · end of year -$45,837
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$9,328,157
-
10b · Land, buildings and equipment: accumulated depreciation
$1,480,349
-
10c · Land, buildings and equipment, net
beginning of year $8,204,427 · end of year $7,847,808
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $325,970 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $9,434,459 · end of year $9,448,528
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year -$1,165,578 · end of year -$1,588,710
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
TO MANAGE FUNDS RELATING TO THE NEW MARKET TAX CREDIT PROGRAM OBTAINED FOR THE CONSTRUCTION OF THE HARLAND BOYS & GIRLS CLUB.
-
TO MANAGE FUNDS RELATING TO THE NEW MARKET TAX CREDIT PROGRAM OBTAINED FOR THE CONSTRUCTION OF THE HARLAND BOYS & GIRLS CLUB.
Expenses $827,447 · Grants $337,767 · Revenue $405,912
As filed on the 2023 return.
Listed in Part VII
-
David JerniganDAVID JERNIGAN
CEO
- Total calculated
- $419,846
- From this org
- $0
- From related orgs
- $384,189
- Other
- $35,657
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $302,847 related
- Bonus
- $0 + $80,000 related
- Other
- $0 + $1,342 related
- Deferred
- $0 + $26,517 related
- Nontaxable benefits
- $0 + $9,432 related
- Filer's total
- $0 + $420,138 related
-
Victor FioresiVICTOR FIORESI
CFO & VP
- Total calculated
- $190,588
- From this org
- $0
- From related orgs
- $145,273
- Other
- $45,315
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $143,968 related
- Bonus
- $0 + $500 related
- Other
- $0 + $805 related
- Deferred
- $0 + $16,903 related
- Nontaxable benefits
- $0 + $29,218 related
- Filer's total
- $0 + $191,394 related
-
Susan Galvan QuinnSUSAN GALVAN QUINN
BGCMA VP/CONTROLLER
- Total calculated
- $166,272
- From this org
- $0
- From related orgs
- $130,980
- Other
- $35,292
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $128,505 related
- Bonus
- $0 + $1,500 related
- Other
- $0 + $975 related
- Deferred
- $0 + $8,333 related
- Nontaxable benefits
- $0 + $27,134 related
- Filer's total
- $0 + $166,447 related
-
Mary E SingletonMARY E SINGLETON
BGCMA SR DIRECTOR OF FINANCE
- Total calculated
- $119,024
- From this org
- $0
- From related orgs
- $106,842
- Other
- $12,182
- Hours/week
- 1 + 40 related
-
Richard DerisoRICHARD DERISO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Diane DayhoffDIANE DAYHOFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Evelyn CoatsEVELYN COATS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike OrrMIKE ORR
PRESIDENT (retired 8/2023)
- Total calculated
- $0
- Hours/week
- 1
-
Sarah SaundersSARAH SAUNDERS
Treasurer (starting 9/2023)
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PART I, LINE 4B
- ON JANUARY 25, 2020, THE BOYS AND GIRLS CLUB OF METRO ATLANTA, INC. (RELATED ORGANIZATION) ENTERED INTO A BOARD APPROVED RETENTION PLAN FOR THE BENEFIT OF DAVID JERNIGAN, PRESIDENT AND CEO. MR. JERNIGAN WILL VEST IN THE PLAN AFTER 3 YEARS OF SERVICE FROM MAY 15, 2021. The payment for the plan is a lump sum amount of $60,000, subject to appropriate Tax Withholding, which was paid out this tax year on the pay period nearest May 15, 2023. ON maY 25, 2023, THE BOYS AND GIRLS CLUB OF METRO ATLANTA, INC. (RELATED ORGANIZATION) ENTERED INTO A BOARD APPROVED RETENTION PLAN FOR THE BENEFIT OF DAVID JERNIGAN, PRESIDENT AND CEO. MR. JERNIGAN WILL VEST IN THE PLAN AFTER 3 YEARS OF SERVICE FROM MAY 25, 2023. THE PAYMENT FOR THE PLAN IS A LUMP SUM AMOUNT OF $60,000, SUBJECT TO APPROPRIATE TAX WITHHOLDING, TO BE PAId BOYS & GIRLS CLUBS OF METRO ATLANTA, INC OUT ON THE PAY PERIOD ON OR NEAR MAY 15, 2026. IF MR. JERNIGAN'S EMPLOYMENT TERMINATES FOR ANY REASON OTHER THAN DEATH OR DISABILITY PRIOR TO COMPLETION OF 3 YEARS OF SERVICE, HE IS NOT ENTITLED TO ANY PAYOUTS FROM THE PLAN. THE AMOUNT OF BENEFIT ACCRUED DURING THE TAX YEAR WAS $11,667.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
BOYS AND GIRLS CLUB OF METRO ATLANTA
$337,767
GENERAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOYS & GIRLS CLUBS OF METRO ATLANTA INC
501(C)(3) · YOUTH DEVELOP · GA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402719349300100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.