Totals
- Total revenue
- $3,303,205
- Total expenses
- $3,792,806
- Contributions and grants received
- $1,258,445
- Grants paid
- $54,199
- Program service revenue
- $1,271,646
- Investment income
- $239,876
- Other revenue
- $533,238
- Total assets, end of year
- $11,500,162
- Total liabilities, end of year
- $703,625
- Net assets or fund balances, end of year
- $10,796,537
- Program services expenses (Part IX)
- $3,174,040
- Management and general expenses
- $291,515
- Fundraising expenses
- $327,251
- Program service expenses (Part III)
- $3,174,040
Program services were 83.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$507,134
-
1e · Government grants (contributions)
$22,500
-
1f · All other contributions, gifts and grants
$728,811
-
2a · Program service revenue: PIONEER RESERVATION
total $892,421 · related or exempt $892,421
-
2b · Program service revenue: CAMP MIAKONDA
total $263,248 · related or exempt $263,248
-
2c · Program service revenue: SCOUT ACTIVITIES
total $115,977 · related or exempt $115,977
-
3 · Investment income
total $127,380 · excluded $127,380
-
7a · Gross sales of assets other than inventory
securities $804,572 · other assets $55,020
-
7b · Less cost or other basis and sales expenses
securities $747,096
-
7c · Gain or loss
securities $57,476 · other assets $55,020
-
7d · Net gain or loss
total $112,496 · related or exempt $112,496
-
8a · Fundraising events: gross income
$1,066,032
-
8b · Fundraising events: direct expenses
$622,320
-
8c · Net income from fundraising events
total $443,712 · excluded $443,712
-
10a · Gross sales of inventory
$201,743
-
10b · Cost of goods sold
$130,704
-
10c · Net income from sales of inventory
total $71,039 · related or exempt $71,039
-
11a · Other revenue: OTHER REVENUE COUNCIL GENERAL
total $17,359 · excluded $17,359
-
11b · Other revenue: RENTS
total $1,128 · excluded $1,128
-
11e · Other revenue, total
$18,487
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $54,199 · program services $54,199
-
5 · Compensation of officers, directors and key employees
total $219,548 · program services $182,949 · management and general $17,674 · fundraising $18,925
-
7 · Other salaries and wages
total $1,291,598 · program services $1,076,289 · management and general $103,973 · fundraising $111,336
-
9 · Other employee benefits
total $277,896 · program services $231,570 · management and general $22,371 · fundraising $23,955
-
10 · Payroll taxes
total $136,590 · program services $113,821 · management and general $10,995 · fundraising $11,774
-
11b · Fees: legal
total $274,576 · program services $221,537 · management and general $18,323 · fundraising $34,716
-
11c · Fees: accounting
total $29,000 · program services $24,165 · management and general $2,335 · fundraising $2,500
-
11f · Fees: investment management
total $19,483 · program services $16,236 · management and general $1,568 · fundraising $1,679
-
11g · Fees: other
total $36,049 · program services $30,041 · management and general $2,902 · fundraising $3,106
-
12 · Advertising and promotion
total $17,911 · program services $14,925 · management and general $1,442 · fundraising $1,544
-
16 · Occupancy
total $232,017 · program services $193,340 · management and general $18,677 · fundraising $20,000
-
17 · Travel
total $91,213 · program services $76,007 · management and general $7,343 · fundraising $7,863
-
19 · Conferences, conventions and meetings
total $10,295 · program services $8,579 · management and general $829 · fundraising $887
-
21 · Payments to affiliates
total $70,331 · program services $70,331
-
22 · Depreciation, depletion and amortization
total $349,827 · program services $291,511 · management and general $28,161 · fundraising $30,155
-
23 · Insurance
total $58,244 · program services $48,534 · management and general $4,689 · fundraising $5,021
-
24a · Other expenses: SUPPLIES
total $341,117 · program services $284,253 · management and general $27,460 · fundraising $29,404
-
24b · Other expenses: RENT & MAINTENANCE OF EQU
total $101,479 · program services $84,563 · management and general $8,169 · fundraising $8,747
-
24c · Other expenses: RECOGNITION AWARDS
total $79,916 · program services $66,594 · management and general $6,433 · fundraising $6,889
-
24d · Other expenses: OTHER EXPENSES
total $44,390 · program services $36,991 · management and general $3,573 · fundraising $3,826
-
24e · All other expenses
total $57,127 · program services $47,605 · management and general $4,598 · fundraising $4,924
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $167,327 · end of year $278,018
-
3 · Pledges and grants receivable
beginning of year $126,744 · end of year $75,162
-
4 · Accounts receivable
beginning of year $34,580 · end of year $28,703
-
7 · Other notes and loans receivable
beginning of year $350,000
-
8 · Inventories for sale or use
beginning of year $109,905 · end of year $127,647
-
9 · Prepaid expenses and deferred charges
beginning of year $64,119 · end of year $26,878
-
10a · Land, buildings and equipment: cost or other basis
$12,138,281
-
10b · Land, buildings and equipment: accumulated depreciation
$6,286,602
-
10c · Land, buildings and equipment, net
beginning of year $6,034,060 · end of year $5,851,679
-
11 · Investments: publicly traded securities
beginning of year $4,787,205 · end of year $5,092,669
-
15 · Other assets
beginning of year $25,908 · end of year $19,406
-
17 · Accounts payable and accrued expenses
beginning of year $147,237 · end of year $131,974
-
19 · Deferred revenue
beginning of year $368,674 · end of year $496,981
-
21 · Escrow or custodial account liability
beginning of year $57,320 · end of year $55,264
-
25 · Other liabilities
beginning of year $25,908 · end of year $19,406
-
27 · Net assets without donor restrictions
beginning of year $8,225,094 · end of year $8,239,775
-
28 · Net assets with donor restrictions
beginning of year $2,875,615 · end of year $2,556,762
Mission and programs · 2024
Mission
THE ERIE SHORES COUNCIL, BOY SCOUTS OF AMERICA, SERVES FAMILIES IN LUCAS, WOOD, OTTAWA AND SANDUSKY COUNTIES AS WELL AS SWANTON IN NORTHWEST OHIO. THE COUNCIL DELIVERS PROGRAMS THROUGH COORDINATING THE EFFORTS OF VOLUNTEERS. SCOUTING PROGRAMS FOCUS ON PROVIDING EDUCATION EXPERIENCES THROUGH SETTING GOALS AND WORKING AS A TEAM AND IN LEADERSHIP ROLES. MEMBERS OF THE SCOUTING PROGRAM LEARN THROUGH PASSIVE ADULT ROLE MODELS AS WELL AS THROUGH PEER MENTORING. PROGRAMS ARE OFFERED TO EVERYONE AGES 5 TO 21.
-
CAMP MIAKONDA PROGRAM - THE COUNCIL OPERATED THE CAMP FOR THE USE OF NUMEROUS PACKS, TROOPS, POSTS AND CREWS IN NORTHWEST OHIO AND THE SURROUNDING AREA.
Expenses $431,043 · Revenue $263,248
-
PIONEER RESERVATION - THE COUNCIL OPERATED THIS CAMP FOR THE USE OF NUMEROUS PACKS, TROOPS, POSTS AND CREWS IN NORTHWEST OHIO AND THE SURROUNDING AREA.
Expenses $1,032,986 · Revenue $892,421
-
SCOUTING ACTIVITIES - THE COUNCIL ORGANIZED TRIPS, JAMBOREES, AND OTHER PROJECTS AS WELL AS FURNISHING SCOUTING EXPERTISE TO PACKS, TROOPS, POSTS AND CREWS.
Expenses $1,710,011 · Grants $54,199 · Revenue $97,333
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Andrew CurranANDREW CURRAN
INTR SCOUT E
- Total calculated
- $128,352
- From this org
- $128,352
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 1 related
-
Ed CaldwellED CALDWELL
FORMER SCOUT
- Total calculated
- $91,196
- From this org
- $91,196
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Dan AndersonDAN ANDERSON
MIAKONDA CFE
- Total calculated
- $0
- Hours/week
- 1
-
Sheena BarnesSHEENA BARNES
DEIB COMMITT
- Total calculated
- $0
- Hours/week
- 1
-
Trevor Van BerkomTREVOR VAN BERKOM
SWAN CREEK N
- Total calculated
- $0
- Hours/week
- 1
-
Alan BernardALAN BERNARD
ASST COUNCIL
- Total calculated
- $0
- Hours/week
- 1
-
Thomas BlankTHOMAS BLANK
AUDIT COMMIT
- Total calculated
- $0
- Hours/week
- 1
-
Brent BomerBRENT BOMER
WOOD DISTRIC
- Total calculated
- $0
- Hours/week
- 1
-
Tim BottlesTIM BOTTLES
COMMODORE PE
- Total calculated
- $0
- Hours/week
- 1
-
Jim BrazeauJIM BRAZEAU
VP - IMPACT
- Total calculated
- $0
- Hours/week
- 1
-
Larry CaffroLARRY CAFFRO
ALPHA PHI OM
- Total calculated
- $0
- Hours/week
- 1
-
Chip CarstensenCHIP CARSTENSEN
FOS- MAJOR G
- Total calculated
- $0
- Hours/week
- 1
-
Shawn ChowdharySHAWN CHOWDHARY
COUNCIL PRES
- Total calculated
- $0
- Hours/week
- 1
-
Alan FullenkampALAN FULLENKAMP
VP- MEMBERSH
- Total calculated
- $0
- Hours/week
- 1
-
Noah HagedornNOAH HAGEDORN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian HahnBRIAN HAHN
VP OF STRATE
- Total calculated
- $0
- Hours/week
- 1
-
Gary HardenGARY HARDEN
VP & LEGAL C
- Total calculated
- $0
- Hours/week
- 1
-
Andy HudecANDY HUDEC
NATIONAL CAM
- Total calculated
- $0
- Hours/week
- 1
-
Brad JohnsonBRAD JOHNSON
COUNCIL COMM
- Total calculated
- $0
- Hours/week
- 1
-
Jacqueline JohnsonJACQUELINE JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John JonesJOHN JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John KrajeskiJOHN KRAJESKI
MEMBERSHIP C
- Total calculated
- $0
- Hours/week
- 1
-
Jim LaymanJIM LAYMAN
COUNCIL TREA
- Total calculated
- $0
- Hours/week
- 1
-
Colin McHughCOLIN MCHUGH
SPORTING CLA
- Total calculated
- $0
- Hours/week
- 1
-
Steve McNallySTEVE MCNALLY
VP - OPERATI
- Total calculated
- $0
- Hours/week
- 1
-
Pam MohlerPAM MOHLER
VP - ADMINIS
- Total calculated
- $0
- Hours/week
- 1
-
Tim MyersTIM MYERS
PROPERTIES C
- Total calculated
- $0
- Hours/week
- 1
-
Fr Joe NewmanFR JOE NEWMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Matt ObertsMATT OBERTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ryan OdendahlRYAN ODENDAHL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Linda ParraLINDA PARRA
DEIB COMMITT
- Total calculated
- $0
- Hours/week
- 1
-
Daniel PeffleyDANIEL PEFFLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Willie PerrymanWILLIE PERRYMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Linda PocockLINDA POCOCK
FUNDRAISING
- Total calculated
- $0
- Hours/week
- 1
-
Patrick RichardsonPATRICK RICHARDSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Steve ScharfSTEVE SCHARF
SPORTING CLA
- Total calculated
- $0
- Hours/week
- 1
-
Steve SchultSTEVE SCHULT
PRESIDENT EL
- Total calculated
- $0
- Hours/week
- 1
-
Marc SeigarMARC SEIGAR
MEMBERSHIP C
- Total calculated
- $0
- Hours/week
- 1
-
Dan SilversDAN SILVERS
SHOOTING SPO
- Total calculated
- $0
- Hours/week
- 1
-
Bob ThompsonBOB THOMPSON
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 1
-
Eric TimmERIC TIMM
VP OF PROGAM
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer VancilJENNIFER VANCIL
SPECIAL AWAR
- Total calculated
- $0
- Hours/week
- 1
-
Jim WeidnerJIM WEIDNER
SWAN CREEK D
- Total calculated
- $0
- Hours/week
- 1
-
Susan WhiteSUSAN WHITE
COPE
- Total calculated
- $0
- Hours/week
- 1
-
Jim WilsonJIM WILSON
VP & PAST CO
- Total calculated
- $0
- Hours/week
- 1
-
Shaun WittmerSHAUN WITTMER
FINANCE COMM
- Total calculated
- $0
- Hours/week
- 1
-
Allen ZiemkiewiczALLEN ZIEMKIEWICZ
VP OF PROPER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ERIE COUNCIL BSA ENDOWMENT TRUST FD
501C3 · PROVIDE SU · OH · controlled entity
Directly controlled by ERIE SHORE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
ERIE SHORES COUNCIL HOLDINGS LLC
SALE OF CO · OH
Directly controlled by ERIE SHORE S COUNCIL BOY SCOUTS OF AMERICA
-
PROPERTY · OH
Directly controlled by ERIE SHORE S COUNCIL BOY SCOUTS OF AMERICA
-
PROPERTY · OH
Directly controlled by ERIE SHORE S COUNCIL BOY SCOUTS OF AMERICA
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 12 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202503179349302740
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.