Form 990 for tax year 2022
Filed by GIRL SCOUTS OF THE SIERRA NEVADA.
Totals
- Total revenue
- $2,160,234
- Total expenses
- $2,366,664
- Contributions and grants received
- $439,763
- Grants paid
- $92,448
- Program service revenue
- $178,414
- Investment income
- $19,536
- Other revenue
- $1,522,521
- Total assets, end of year
- $1,859,700
- Total liabilities, end of year
- $187,600
- Net assets or fund balances, end of year
- $1,672,100
- Program services expenses (Part IX)
- $1,721,250
- Management and general expenses
- $324,254
- Fundraising expenses
- $321,160
- Program service expenses (Part III)
- $1,721,250
Program services were 72.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$64,760
-
1f · All other contributions, gifts and grants
$375,003
-
1g · Noncash contributions included above
$13,930
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $178,414 · related or exempt $178,414
-
3 · Investment income
total $21,594 · excluded $21,594
-
6a · Gross rents
real property $5,632
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $5,632
-
6d · Net rental income or loss
total $5,632 · related or exempt $5,632
-
7a · Gross sales of assets other than inventory
securities $247,042
-
7b · Less cost or other basis and sales expenses
securities $249,100
-
7c · Gain or loss
securities -$2,058
-
7d · Net gain or loss
total -$2,058 · excluded -$2,058
-
8a · Fundraising events: gross income
$12,821
-
8a · Fundraising events: contributions included on line 1c
$64,760
-
8b · Fundraising events: direct expenses
$11,228
-
8c · Net income from fundraising events
total $1,593 · excluded $1,593
-
10a · Gross sales of inventory
$2,125,992
-
10b · Cost of goods sold
$614,385
-
10c · Net income from sales of inventory
total $1,511,607 · related or exempt $1,511,607
-
11a · Other revenue: MISCELLANEOUS
total $3,689 · related or exempt $3,689
-
11e · Other revenue, total
$3,689
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $92,448 · program services $92,448
-
5 · Compensation of officers, directors and key employees
total $244,846 · program services $41,731 · management and general $146,908 · fundraising $56,207
-
7 · Other salaries and wages
total $1,058,866 · program services $835,597 · management and general $71,335 · fundraising $151,934
-
8 · Pension plan contributions
total $54,734 · program services $39,808 · management and general $7,499 · fundraising $7,427
-
9 · Other employee benefits
total $94,847 · program services $55,718 · management and general $20,341 · fundraising $18,788
-
10 · Payroll taxes
total $94,985 · program services $66,697 · management and general $12,604 · fundraising $15,684
-
11g · Fees: other
total $38,073 · program services $27,688 · management and general $5,322 · fundraising $5,063
-
13 · Office expenses
total $289,415 · program services $265,289 · management and general $7,333 · fundraising $16,793
-
16 · Occupancy
total $66,187 · program services $54,963 · management and general $5,753 · fundraising $5,471
-
17 · Travel
total $43,894 · program services $42,002 · management and general $717 · fundraising $1,175
-
19 · Conferences, conventions and meetings
total $32,184 · program services $28,843 · management and general $1,250 · fundraising $2,091
-
20 · Interest
total $206 · program services $138 · management and general $35 · fundraising $33
-
22 · Depreciation, depletion and amortization
total $67,164 · program services $48,720 · management and general $9,453 · fundraising $8,991
-
23 · Insurance
total $56,420 · program services $36,656 · management and general $14,738 · fundraising $5,026
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $110,361 · program services $72,340 · management and general $17,412 · fundraising $20,609
-
24b · Other expenses: MISCELLANEOUS
total $17,712 · program services $11,232 · management and general $3,245 · fundraising $3,235
-
24c · Other expenses: FUND DEVELOPMENT
total $2,386 · fundraising $2,386
-
24d · Other expenses: ORGANIZATIONAL DUES
total $1,936 · program services $1,380 · management and general $309 · fundraising $247
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $953,213 · end of year $445,469
-
4 · Accounts receivable
beginning of year $2,229 · end of year $3,319
-
8 · Inventories for sale or use
beginning of year $98,467 · end of year $86,726
-
9 · Prepaid expenses and deferred charges
beginning of year $36,431 · end of year $11,163
-
10a · Land, buildings and equipment: cost or other basis
$2,420,678
-
10b · Land, buildings and equipment: accumulated depreciation
$2,030,716
-
10c · Land, buildings and equipment, net
beginning of year $392,454 · end of year $389,962
-
11 · Investments: publicly traded securities
beginning of year $601,188 · end of year $922,441
-
15 · Other assets
beginning of year $0 · end of year $620
-
17 · Accounts payable and accrued expenses
beginning of year $135,520 · end of year $100,174
-
19 · Deferred revenue
beginning of year $45,028 · end of year $29,275
-
25 · Other liabilities
beginning of year $58,098 · end of year $58,151
-
27 · Net assets without donor restrictions
beginning of year $1,649,682 · end of year $1,487,756
-
28 · Net assets with donor restrictions
beginning of year $195,654 · end of year $184,344
Mission and programs · 2022
Mission
ENCOURAGE GIRLS TO DEVELOP THEIR FULL POTENTIAL, RELATE TO OTHERS WITH INCREASING UNDERSTANDING, SKILL AND RESPECT, DEVELOP A MEANINGFUL SET OF VALUES TO GUIDE THEIR ACTIONS, AND TO PROVIDE FOR SOUND DECISION-MAKING AND CONTRIBUTE TO THE IMPROVEMENT OF SOCIETY.
Activities or mission (Part I)
ENCOURAGE GIRLS TO DEVELOP THEIR FULL POTENTIAL, RELATE TO OTHERS WITH INCREASING UNDERSTANDING, SKILL AND RESPECT, DEVELOP A MEANINGFUL SET OF VALUES TO GUIDE THEIR ACTIONS AND TO PROVIDE FOR SOUND DECISION-MAKING AND CONTRIBUTE TO THE IMPROVEMENT OF SOCIETY.
-
MEMBERSHIP DEVELOPMENT-REGISTERED GIRLS IN A PROGRAM THAT ENCOURAGES INCREASED SKILL-BUILDING AND RESPONSIBILITY AND ALSO PROMOTES THE DEVELOPMENT OF STRONG LEADERSHIP AND DECISION-MAKING SKILLS.
Expenses $898,200 · Grants $82,709 · Revenue $1,515,296
-
SPECIAL PROGRAMS- TAUGHT MEMBERS NECESSARY LIFE SKILLS THROUGH A VARIETY OF EDUCATIONAL ACTIVITIES.
Expenses $440,424 · Grants $9,464 · Revenue $70,276
-
CAMPING SERVICES- HELPED GIRLS BUILD NEW SKILLS, GET A SENSE OF COMMUNITY AND DEVELOP A DEEP APPRECIATION FOR NATURE BY ATTENDING CAMPS.
Expenses $382,626 · Grants $275 · Revenue $113,770
As filed on the 2022 return.
Listed in Part VII
-
Lyn BeggsLYN BEGGS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Melissa FlatleyMELISSA FLATLEY
TREASURER/CHAIR OF FINANCE
- Total calculated
- $0
- Hours/week
- 2
-
Theresa SchetgenTHERESA SCHETGEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Colleen WorltonCOLLEEN WORLTON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Amber JoinerAMBER JOINER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Zeina RandallZEINA RANDALL
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Shari BainterSHARI BAINTER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca CurtisREBECCA CURTIS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Lori BrownLORI BROWN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Katy Simon HollandKATY SIMON HOLLAND
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Rogers MarkwellJENNIFER ROGERS MARKWELL
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Janice OnoJANICE ONO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Ellen HongoELLEN HONGO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Ann NelsonANN NELSON
CHIEF EXECUTIVE OFFICER
- Total calculated
- $144,760
- From this org
- $128,383
- From related orgs
- $0
- Other
- $16,377
- Hours/week
- 40
-
Thomas O'NeilTHOMAS O'NEIL
CHIEF FINANCIAL OFFICER
- Total calculated
- $100,086
- From this org
- $88,763
- From related orgs
- $0
- Other
- $11,323
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420949349300717
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.