Form 990 for tax year 2024
Filed by MOBILE INTEGRATIVE NAVIGATION TEAM.
Totals
- Total revenue
- $440,692
- Total expenses
- $285,863
- Contributions and grants received
- $365,520
- Grants paid
- $0
- Program service revenue
- $74,606
- Investment income
- $566
- Other revenue
- $0
- Total assets, end of year
- $895,229
- Total liabilities, end of year
- $454,936
- Net assets or fund balances, end of year
- $440,293
- Program services expenses (Part IX)
- $244,040
- Management and general expenses
- $44,823
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $244,040
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$365,520
-
1g · Noncash contributions included above
$2,422
-
2a · Program service revenue: Inclement Weather Center
total $47,585 · related or exempt $0 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Homeless Outreach
total $4,966 · related or exempt $0 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Vaccine Access Program
total $22,055 · related or exempt $0 · unrelated business $0 · excluded $0
-
2d · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2e · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $566 · related or exempt $0 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11a · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11b · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11c · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $69,231 · program services $36,591 · management and general $35,640 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $99,066 · program services $99,066 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $14,538 · program services $9,236 · management and general $5,302 · fundraising $0
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $2,300 · program services $0 · management and general $2,300 · fundraising $0
-
11c · Fees: accounting
total $3,662 · program services $3,662 · management and general $0 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $0 · program services $0 · management and general $0 · fundraising $0
-
13 · Office expenses
total $1,581 · program services $0 · management and general $1,581 · fundraising $0
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $42,289 · program services $42,289 · management and general $0 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $0 · program services $0 · management and general $0 · fundraising $0
-
20 · Interest
total $9,512 · program services $9,512 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $3,882 · program services $3,882 · management and general $0 · fundraising $0
-
23 · Insurance
total $3,716 · program services $3,716 · management and general $0 · fundraising $0
-
24a · Other expenses: Program services
total $36,086 · program services $36,086 · management and general $0 · fundraising $0
-
24b · Other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
24c · Other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
24d · Other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
26 · Joint costs (an allocation of the lines above)
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $170,632 · end of year $318,097
-
3 · Pledges and grants receivable
beginning of year $150,000 · end of year $86,454
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $5,414 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$497,895
-
10b · Land, buildings and equipment: accumulated depreciation
$7,217
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $490,678
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $6,667 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $3,500 · end of year $9,512
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $43,749 · end of year $45,424
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $400,000
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $285,464 · end of year $440,293
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2024
Mission
To bring resources and services directly to the unhoused community to reduce barriers to care improve health outcomes and improve quality of life.
Activities or mission (Part I)
Navigation Center Services including medical and outreach to the unhoused community. Inclement weather center services provide shelter during extreme weather conditions.
-
Navigation Center: Provide medical care and support to more than 500 individuals with urgent health needs. Examples of the services provided are wound care driving clients to medical appointments making hospital visits picking up medications transporting clients to alcohol and drug treatment and coordinating care with other service providers. Coordinated 52 days of weekly outreach efforts distributing essential resources such as food shelter and water to those in need. Successfully assisted over 36 individuals in securing stable housing thereby helping them transition out of houselessness.
Expenses $196,455 · Revenue $196,455
-
Inclement weather center: delivered both winter and summer shelter to over 1,000 non-unique individuals facing adverse weather conditions due to their homelessness. Each day or night that we were open guests signed in and we were able to serve 40-70 unique individuals during each 24 hour period.
Expenses $47,585 · Revenue $47,585
As filed on the 2024 return.
Listed in Part VII
-
Scott Nelson
Board President and Director
- Total calculated
- $0
- Hours/week
- 1
-
Joe Dunn
Board Treasurer and Director
- Total calculated
- $0
- Hours/week
- 1
-
Leah Swanson
Board Secretary and Director
- Total calculated
- $0
- Hours/week
- 2
-
Thomas Bradbeer
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ruth Dailey
Director
- Total calculated
- $0
- Hours/week
- 1
-
Donna Duval
Director
- Total calculated
- $0
- Hours/week
- 1
-
Carly Hinkle
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Phillippi
Director
- Total calculated
- $0
- Hours/week
- 1
-
Andrew Porter
Board Treasurer and Director
- Total calculated
- $0
- Hours/week
- 1
-
Christina Underwood
Director
- Total calculated
- $0
- Hours/week
- 1
-
Cassy Leach
Executive Director and Officer
- Total calculated
- $69,231
- From this org
- $69,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 16 February 2026
- IRS schema version
- 2024v5.1
- Source object
- 202610479349300111
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.