Form 990 for tax year 2023
Filed by JEWISH COMMUNITY CENTERS OF DENVER.
Totals
- Total revenue
- $9,372,740
- Total expenses
- $9,426,413
- Contributions and grants received
- $2,159,198
- Grants paid
- $0
- Program service revenue
- $6,763,143
- Investment income
- $36,188
- Other revenue
- $414,211
- Total assets, end of year
- $14,207,010
- Total liabilities, end of year
- $3,876,050
- Net assets or fund balances, end of year
- $10,330,960
- Program services expenses (Part IX)
- $7,511,688
- Management and general expenses
- $1,526,354
- Fundraising expenses
- $388,371
- Program service expenses (Part III)
- $7,511,688
Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$198,239
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$309,140
-
1f · All other contributions, gifts and grants
$1,651,819
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Health and Physical
total $2,322,218 · related or exempt $2,322,218 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Camp
total $2,478,972 · related or exempt $2,478,972 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Early Childhood Education
total $1,906,041 · related or exempt $1,906,041 · unrelated business $0 · excluded $0
-
2d · Program service revenue: Engagement
total $55,912 · related or exempt $55,912 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $36,188 · related or exempt $36,188 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $312,779 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $312,779 · personal property $0
-
6d · Net rental income or loss
total $312,779 · related or exempt $312,779 · unrelated business $0 · excluded $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$198,239
-
8a · Fundraising events: contributions included on line 1c
$198,239
-
8b · Fundraising events: direct expenses
$96,807
-
8c · Net income from fundraising events
total $101,432 · unrelated business $0 · excluded $101,432
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $578,343 · program services $57,834 · management and general $267,892 · fundraising $252,617
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $3,896,968 · program services $3,362,542 · management and general $503,986 · fundraising $30,440
-
8 · Pension plan contributions
total $33,670 · program services $21,582 · management and general $8,108 · fundraising $3,980
-
9 · Other employee benefits
total $585,665 · program services $529,004 · management and general $44,924 · fundraising $11,737
-
10 · Payroll taxes
total $362,500 · program services $277,050 · management and general $62,522 · fundraising $22,928
-
11a · Fees: management
total $129,429 · program services $129,429
-
11b · Fees: legal
total $31,822 · program services $22,729 · management and general $5,911 · fundraising $3,182
-
11c · Fees: accounting
total $44,333 · management and general $44,333
-
11g · Fees: other
total $239 · program services $36 · management and general $203 · fundraising $0
-
12 · Advertising and promotion
total $83,016 · program services $26,984 · management and general $55,596 · fundraising $436
-
14 · Information technology
total $272,794 · program services $203,425 · management and general $67,939 · fundraising $1,430
-
16 · Occupancy
total $1,640,016 · program services $1,387,075 · management and general $212,682 · fundraising $40,259
-
17 · Travel
total $67,188 · program services $59,115 · management and general $6,920 · fundraising $1,153
-
20 · Interest
total $272 · program services $272
-
22 · Depreciation, depletion and amortization
total $599,461 · program services $529,525 · management and general $60,399 · fundraising $9,537
-
23 · Insurance
total $184,798 · program services $14,543 · management and general $170,255
-
24a · Other expenses: Bank Fees
total $159,989 · program services $156,619 · management and general $2,170 · fundraising $1,200
-
24b · Other expenses: Bad Debt
total $16,542 · program services $9,506 · management and general $0 · fundraising $7,036
-
24c · Other expenses: Supplies
total $464,296 · program services $449,346 · management and general $12,514 · fundraising $2,436
-
24d · Other expenses: Program Expenses
total $275,072 · program services $275,072 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,063,987 · end of year $1,689,889
-
3 · Pledges and grants receivable
beginning of year $831,430 · end of year $399,807
-
4 · Accounts receivable
beginning of year $56,634 · end of year $85,686
-
9 · Prepaid expenses and deferred charges
beginning of year $36,010 · end of year $33,335
-
10a · Land, buildings and equipment: cost or other basis
$10,710,207
-
10b · Land, buildings and equipment: accumulated depreciation
$3,517,153
-
10c · Land, buildings and equipment, net
beginning of year $6,909,496 · end of year $7,193,054
-
12 · Investments: other securities
beginning of year $4,186,290 · end of year $4,343,781
-
15 · Other assets
beginning of year $281,730 · end of year $461,458
-
17 · Accounts payable and accrued expenses
beginning of year $652,907 · end of year $714,272
-
19 · Deferred revenue
beginning of year $1,765,781 · end of year $1,320,467
-
23 · Secured mortgages and notes payable
beginning of year $1,280,526 · end of year $1,166,259
-
25 · Other liabilities
beginning of year $281,730 · end of year $675,052
-
27 · Net assets without donor restrictions
beginning of year $5,733,932 · end of year $6,658,995
-
28 · Net assets with donor restrictions
beginning of year $4,650,701 · end of year $3,671,965
Mission and programs · 2023
Mission
See Schedule O
Activities or mission (Part I)
Provide recreational, cultural, education, and social programs to the community.
-
Participatory recreation offered a variety of physical education programs and activities for over 3,000 people of all ages.
Expenses $3,081,944 · Revenue $3,705,720
-
Camps operating an on-site and off-site day camp, enrichment programs and an off-site residential camp for over 2,500 children.
Expenses $2,595,009 · Revenue $2,484,170
-
Early childhood education operated an on-site fully licensed childhood education center operated an on-site fully licensed childhood education center offering a variety of programs including day care for over 140 kids ages infant to 5 years and providing various other educational programs to over 700 children and parents.
Expenses $1,834,735 · Revenue $1,535,393
As filed on the 2023 return.
Listed in Part VII
-
Mike Sophir
CEO
- Total calculated
- $276,952
- From this org
- $204,597
- From related orgs
- $51,149
- Other
- $21,206
- Hours/week
- 32 + 8 related
Schedule J breakdown matched by us
- Base
- $204,597 + $51,149 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $5,214 + $1,413 related
- Filer's total
- $209,811 + $52,562 related
-
Stephanie Herm
COO
- Total calculated
- $202,268
- From this org
- $150,757
- From related orgs
- $37,689
- Other
- $13,822
- Hours/week
- 32 + 8 related
Schedule J breakdown matched by us
- Base
- $150,756 + $37,689 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $925 + $231 related
- Filer's total
- $151,681 + $37,920 related
-
Ronald Goss
CFO
- Total calculated
- $168,927
- From this org
- $116,950
- From related orgs
- $29,148
- Other
- $22,829
- Hours/week
- 32 + 8 related
Schedule J breakdown matched by us
- Base
- $116,590 + $29,148 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $9,344 + $2,336 related
- Filer's total
- $125,934 + $31,484 related
-
Cathy Sanders
CDO
- Total calculated
- $147,410
- From this org
- $106,400
- From related orgs
- $26,600
- Other
- $14,410
- Hours/week
- 32 + 8 related
Schedule J breakdown matched by us
- Base
- $106,400 + $26,600 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $3,389 + $847 related
- Filer's total
- $109,789 + $27,447 related
-
Ed Nekritz
Board Chair
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mike Kboudi
Vice Chair/Governance Chair
- Total calculated
- $0
- Hours/week
- 1
-
Goldie Cohen
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paula Herzmark
Director
- Total calculated
- $0
- Hours/week
- 1
-
Aaron Kremer
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rachel Kurtz-Phelan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Sacks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Garrett Barter
Directro
- Total calculated
- $0
- Hours/week
- 1
-
Katie Frisch
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kendra Goldstein
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jimmy Gulick
Finance Chair
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Walko
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Mizel Center for Arts and Culture
501c3 · Charitable · CO
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413179349308776
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.