Form 990 for tax year 2022
Filed by COMMUNITY EARLY LEARNING CENTER OF THE FOX VALLEY INC.
Totals
- Total revenue
- $307,966
- Total expenses
- $440,445
- Contributions and grants received
- $31,550
- Grants paid
- $0
- Program service revenue
- $275,197
- Investment income
- $1,219
- Other revenue
- $0
- Total assets, end of year
- $1,487,392
- Total liabilities, end of year
- $55,716
- Net assets or fund balances, end of year
- $1,431,676
- Program services expenses (Part IX)
- $440,078
- Management and general expenses
- $367
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $440,078
Program services were 99.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$25,000
-
1f · All other contributions, gifts and grants
$6,550
-
2a · Program service revenue: AGENCY RENT
total $275,197 · related or exempt $275,197
-
3 · Investment income
total $830 · excluded $830
-
7a · Gross sales of assets other than inventory
securities $389
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $389
-
7d · Net gain or loss
total $389 · excluded $389
Functional expenses
Part IX, the statement of functional expenses.
-
11f · Fees: investment management
total $367 · management and general $367
-
11g · Fees: other
total $78,872 · program services $78,872
-
16 · Occupancy
total $245,579 · program services $245,579
-
22 · Depreciation, depletion and amortization
total $106,392 · program services $106,392
-
24a · Other expenses: CLEC COORDINATOR
total $6,766 · program services $6,766
-
24b · Other expenses: MISCELLANEOUS EXPENSES
total $2,434 · program services $2,434
-
24c · Other expenses: BANK EXPENSE
total $35 · program services $35
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $176,046 · end of year $124,588
-
2 · Savings and temporary cash investments
beginning of year $63,083 · end of year $63,961
-
9 · Prepaid expenses and deferred charges
beginning of year $6,935 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$2,124,204
-
10b · Land, buildings and equipment: accumulated depreciation
$861,835
-
10c · Land, buildings and equipment, net
beginning of year $1,363,314 · end of year $1,262,369
-
15 · Other assets
beginning of year $42,311 · end of year $36,474
-
23 · Secured mortgages and notes payable
beginning of year $80,478 · end of year $55,716
-
27 · Net assets without donor restrictions
beginning of year $1,571,211 · end of year $1,431,676
Mission and programs · 2022
Mission
TO ENSURE THAT BY AGE FIVE, ALL OUR CHILDREN HAVE THE FOUNDATION TO ACHIEVE THEIR FULL POTENTIAL.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $194,499
-
FOCUS ON FAMILIES OF YOUNG CHILDREN AND THOSE SERVING THEM SO THEIR CHILDREN WILL BE READY FOR KINDERGARTEN BY AGE FIVE, ESPECIALLY THOSE FAMILIES WITH YOUNG CHILDREN WHO ARE AT RISK DUE TO EXPERIENCES OF POVERTY OR OTHER UNHEALTHY STRESSES. SHARED SPACE WILL FOSTER AGENCY COLLABORATION TO MEET A VARIETY OF FAMILY AND CHILDREN'S NEEDS UNDER ONE ROOF, INCLUDING, RESOURCES AND DIAGNOSTIC TESTING. IN ADDITION, THE ORGANIZATION WILL COLLABORATE WITH POST-SECONDARY INSTITUTIONS IN THE AREA TO PLAN AND CONDUCT RESEARCH AROUND EARLY CHILDHOOD AND THEN DISSEMINATE THESE BEST PRACTICES TO OTHER FAMILIES AND EARLY CHILDHOOD PROFESSIONALS IN THE LOCAL AREA AND BEYOND. THE ORGANIZATION HAS ALSO IMPLEMENTED THE MINDFULNESS/KINDNESS CURRICULUM AND RESEARCH STUDY.
Expenses $245,579 · Revenue $275,197
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Lee AllingerLEE ALLINGER
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Rick S StezenskiRICK S STEZENSKI
VICE-CHAIR (RETIRED 12/31/2022)
- Total calculated
- $0
- Hours/week
- 5
-
John J RussoJOHN J RUSSO
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Kevin LoomansKEVIN LOOMANS
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Beth HainesBETH HAINES
DIRECTOR (RETIRED 12/31/2022)
- Total calculated
- $16,022
- From this org
- $16,022
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Lisa Kogan-PraskaLISA KOGAN-PRASKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul McCannPAUL MCCANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Judy OlsonJUDY OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jon StellmacherJON STELLMACHER
DIRECTOR (RETIRED 12/31/2022)
- Total calculated
- $0
- Hours/week
- 1
-
Chris VanderheydenCHRIS VANDERHEYDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Greg HartjesGREG HARTJES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer LanterJENNIFER LANTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angie WeyenbergANGIE WEYENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321329349304302
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.