Form 990 for tax year 2022
Filed by SHADOW STUDENT ATHLETE DEVELOPMENT SERVICES INC.
Totals
- Total revenue
- $200,636
- Total expenses
- $267,774
- Contributions and grants received
- $119,400
- Grants paid
- $0
- Program service revenue
- $35,385
- Investment income
- $0
- Other revenue
- $45,851
- Total assets, end of year
- $56,132
- Total liabilities, end of year
- $127,927
- Net assets or fund balances, end of year
- -$71,795
- Program services expenses (Part IX)
- $229,923
- Management and general expenses
- $33,049
- Fundraising expenses
- $4,802
- Program service expenses (Part III)
- $229,923
Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$119,400
-
1g · Noncash contributions included above
$14,400
-
2a · Program service revenue: AIM & EVOLVE 2/10THS
total $35,385 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$45,851
-
8c · Net income from fundraising events
total $45,851 · unrelated business $0 · excluded $45,851
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $48,017 · program services $38,413 · management and general $7,203 · fundraising $2,401
-
7 · Other salaries and wages
total $12,096 · program services $9,677 · management and general $1,814 · fundraising $605
-
11g · Fees: other
total $61,693 · program services $46,974 · management and general $14,719 · fundraising $0
-
12 · Advertising and promotion
total $467 · program services $0 · management and general $467 · fundraising $0
-
13 · Office expenses
total $20,088 · program services $14,664 · management and general $4,620 · fundraising $804
-
16 · Occupancy
total $29,021 · program services $26,374 · management and general $1,965 · fundraising $682
-
17 · Travel
total $1,242 · program services $0 · management and general $1,242 · fundraising $0
-
23 · Insurance
total $6,196 · program services $4,957 · management and general $929 · fundraising $310
-
24a · Other expenses: BANK FEES
total $90 · program services $0 · management and general $90 · fundraising $0
-
24b · Other expenses: SUPPLIES
total $2,685 · program services $2,685 · management and general $0 · fundraising $0
-
24c · Other expenses: STUDENT ACTIVITIES
total $69,340 · program services $69,340 · management and general $0 · fundraising $0
-
24d · Other expenses: STIPEND
total $3,867 · program services $3,867 · management and general $0 · fundraising $0
-
24e · All other expenses
total $12,972 · program services $12,972 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,576 · end of year $2,132
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $1,200 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$73,747
-
10b · Land, buildings and equipment: accumulated depreciation
$19,747
-
10c · Land, buildings and equipment, net
beginning of year $54,000 · end of year $54,000
-
17 · Accounts payable and accrued expenses
beginning of year $115,900 · end of year $115,900
-
22 · Loans and payables to officers and key people
beginning of year $188 · end of year $188
-
25 · Other liabilities
beginning of year $13,345 · end of year $11,839
-
27 · Net assets without donor restrictions
beginning of year -$4,657 · end of year -$71,795
-
28 · Net assets with donor restrictions
beginning of year $0
Mission and programs · 2022
Mission
THE ORGANIZATION ASSISTS STUDENT ATHLETES IN TRANSITIONING THEIR COMPETITIVE NATURE INTO A CLASSROOM
-
THROUGH THREE INNOVATIVE INITIATIVES, SHADOW STUDENT ATHLETE DEVELOPMENT SERVICES IMPLEMENTS A CULTURALLY RESPONSIVE MENTORING PRACTICE TO IMPACT THE NEW EDUCATION CRISIS IN PENNSYLVANIA, RACIALLY INEQUITABLE DISCIPLINE PRACTICES PUSHING AFRICAN AMERICAN STUDENTS, SPECIFICALLY MALE YOUTH, OUT OF PUBLIC SCHOOL THE AIM INITIATIVE PLACES CHARACTER COACHES WHO ARE COMMUNITY-CENTRIC IN HIGH-NEEDS PITTSBURGH PUBLIC SCHOOLS AS CONFLICT SPECIALISTS TO SUPPORT STUDENTS, FAMILIES AND SCHOOL STAFF BY MODELING CULTURALLY SPECIFIC MENTORING PRACTICES, MANAGING CLASS TRANSITION PERIODS AND PROVIDING INTENSIVE SUPPORT THROUGH INDIVIDUAL OR GROUP SESSIONS AND ASSESSING THE CULTURAL HEALTH OF THE COMMUNITY. SINCE THE START OF THE COVID-19 PANDEMIC, THESE SERVICES HAVE BEEN TRANSITIONED OUTSIDE OF SCHOOL.
Expenses $229,923 · Grants $105,000 · Revenue $200,636
As filed on the 2022 return.
Listed in Part VII
-
DEVON MADDEN
EXECUTIVE DIRECTOR
- Total calculated
- $58,131
- From this org
- $58,131
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MATTHEW KHOURI
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
DEWAYNE BROWN
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
ARTHUR BECK
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
CARMELL BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
CHRISTIAN BUGGEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 March 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303109349303815
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.