Form 990 for tax year 2022
Filed by FANTASY PLAYHOUSE CHILDRENS THEATER.
Totals
- Total revenue
- $1,653,528
- Total expenses
- $879,670
- Contributions and grants received
- $1,125,522
- Grants paid
- $0
- Program service revenue
- $485,637
- Investment income
- $30,322
- Other revenue
- $12,047
- Total assets, end of year
- $3,497,354
- Total liabilities, end of year
- $225,706
- Net assets or fund balances, end of year
- $3,271,648
- Program services expenses (Part IX)
- $761,891
- Management and general expenses
- $90,831
- Fundraising expenses
- $26,948
- Program service expenses (Part III)
- $761,891
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$408,977
-
1e · Government grants (contributions)
$500,000
-
1f · All other contributions, gifts and grants
$216,545
-
2a · Program service revenue: Performing arts
total $485,637 · unrelated business $0 · excluded $0
-
3 · Investment income
total $30,322 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $8,107
-
6c · Rental income or loss
real property $8,107
-
6d · Net rental income or loss
total $8,107 · related or exempt $8,107
-
8a · Fundraising events: gross income
$3,940
-
8a · Fundraising events: contributions included on line 1c
$408,977
-
8c · Net income from fundraising events
total $3,940 · unrelated business $3,940 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $62,000 · program services $55,360 · management and general $3,320 · fundraising $3,320
-
7 · Other salaries and wages
total $323,925 · program services $289,235 · management and general $17,345 · fundraising $17,345
-
9 · Other employee benefits
total $12,594 · program services $11,334 · management and general $630 · fundraising $630
-
10 · Payroll taxes
total $32,732 · program services $29,400 · management and general $1,666 · fundraising $1,666
-
20 · Interest
total $3,486 · program services $1,743 · management and general $1,743 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $30,732 · program services $23,049 · management and general $7,683 · fundraising $0
-
24a · Other expenses: Production expense
total $79,460 · program services $79,460 · management and general $0 · fundraising $0
-
24b · Other expenses: Education expense
total $111,874 · program services $111,874 · management and general $0 · fundraising $0
-
24c · Other expenses: Property tax
total $2,096 · program services $1,572 · management and general $524 · fundraising $0
-
24d · Other expenses: Insurance
total $20,817 · program services $15,613 · management and general $5,204 · fundraising $0
-
24e · All other expenses
total $199,954 · program services $143,251 · management and general $52,716 · fundraising $3,987
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,287,602 · end of year $138,379
-
2 · Savings and temporary cash investments
end of year $1,592,830
-
4 · Accounts receivable
beginning of year $4,520 · end of year $92,870
-
9 · Prepaid expenses and deferred charges
end of year $6,774
-
10a · Land, buildings and equipment: cost or other basis
$1,936,207
-
10b · Land, buildings and equipment: accumulated depreciation
$459,422
-
10c · Land, buildings and equipment, net
beginning of year $1,283,006 · end of year $1,476,785
-
12 · Investments: other securities
beginning of year $179,985 · end of year $186,493
-
15 · Other assets
beginning of year $3,223 · end of year $3,223
-
17 · Accounts payable and accrued expenses
beginning of year $85,789 · end of year $38,675
-
23 · Secured mortgages and notes payable
beginning of year $150,000 · end of year $147,717
-
25 · Other liabilities
beginning of year $27,498 · end of year $39,314
-
27 · Net assets without donor restrictions
beginning of year $1,452,151 · end of year $1,120,031
-
28 · Net assets with donor restrictions
beginning of year $1,042,898 · end of year $2,151,617
Mission and programs · 2022
Mission
Fantasy Playhouse Children's Theater's purpose is to provide theater arts access through production, education, and outreach to enrich the lives of children and families tshrough theater and arets education
-
FCPT reaches more than 31000 residents annually, including 21000 children and youth. FCPT encourages students to become self confident, academically successful creative thinking citizens who are more likely to invest in their communmities as adults. FPCA's core programs includes live children's theater productions classes, camps, workshops, and educational outreach through after school theater classes and in-school tutoring programs. Recognizing the transformative power theater arts can have in the life of a child, FPCT prioritizes theater arts access for all by engaging local undeserved communities. FPCT values inclusiveness and diversity, acting with respect, integrity and professionalism, encourages innovation, open mindedness and excellence through teamwork and collaboration. Provide a safe environment to inspire creativity and foster self expression.
Expenses $761,891 · Revenue $732,292
As filed on the 2022 return.
Listed in Part VII
-
Karen Mockensturm
CEO
- Total calculated
- $62,000
- From this org
- $62,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Amy Gandy
President
- Total calculated
- $0
- Hours/week
- 10
-
Dennis Madsen
Vice President
- Total calculated
- $9
- From this org
- $0
- From related orgs
- $9
- Other
- $0
- Hours/week
- 10
-
Fathia Hardy
Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Brandon Smith
Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Donna Berger
Chair Finance
- Total calculated
- $0
- Hours/week
- 2
-
Holly Brockman
Member
- Total calculated
- $0
- Hours/week
- 2
-
Amy Brooks
Member
- Total calculated
- $0
- Hours/week
- 2
-
Jasmine Butler
Member
- Total calculated
- $0
- Hours/week
- 2
-
Carter DeLorme
Member
- Total calculated
- $0
- Hours/week
- 2
-
Chentel Faulkner
Member
- Total calculated
- $0
- Hours/week
- 2
-
Katie Greene
Member
- Total calculated
- $0
- Hours/week
- 2
-
Will Guthrie
Member
- Total calculated
- $0
- Hours/week
- 2
-
Sallie Keene Denton
Member
- Total calculated
- $0
- Hours/week
- 2
-
Haley Loveday
Member
- Total calculated
- $0
- Hours/week
- 2
-
Lisa Mays
Member
- Total calculated
- $0
- Hours/week
- 2
-
Katiya McKinney
Member
- Total calculated
- $0
- Hours/week
- 2
-
Jana Miller
Member
- Total calculated
- $0
- Hours/week
- 2
-
Enesha Nnaife
Member
- Total calculated
- $0
- Hours/week
- 2
-
Wafa Orman
Member
- Total calculated
- $0
- Hours/week
- 2
-
Joanna White
Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401659349300520
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.