Skip to content
Nonprofiteer
← FANTASY PLAYHOUSE CHILDRENS THEATER

Form 990 for tax year 2022

Filed by FANTASY PLAYHOUSE CHILDRENS THEATER.

Totals

Total revenue
$1,653,528
Total expenses
$879,670
Contributions and grants received
$1,125,522
Grants paid
$0
Program service revenue
$485,637
Investment income
$30,322
Other revenue
$12,047
Total assets, end of year
$3,497,354
Total liabilities, end of year
$225,706
Net assets or fund balances, end of year
$3,271,648
Program services expenses (Part IX)
$761,891
Management and general expenses
$90,831
Fundraising expenses
$26,948
Program service expenses (Part III)
$761,891

Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $408,977

  • 1e · Government grants (contributions)

    $500,000

  • 1f · All other contributions, gifts and grants

    $216,545

  • 2a · Program service revenue: Performing arts

    total $485,637 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $30,322 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $8,107

  • 6c · Rental income or loss

    real property $8,107

  • 6d · Net rental income or loss

    total $8,107 · related or exempt $8,107

  • 8a · Fundraising events: gross income

    $3,940

  • 8a · Fundraising events: contributions included on line 1c

    $408,977

  • 8c · Net income from fundraising events

    total $3,940 · unrelated business $3,940 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $62,000 · program services $55,360 · management and general $3,320 · fundraising $3,320

  • 7 · Other salaries and wages

    total $323,925 · program services $289,235 · management and general $17,345 · fundraising $17,345

  • 9 · Other employee benefits

    total $12,594 · program services $11,334 · management and general $630 · fundraising $630

  • 10 · Payroll taxes

    total $32,732 · program services $29,400 · management and general $1,666 · fundraising $1,666

  • 20 · Interest

    total $3,486 · program services $1,743 · management and general $1,743 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $30,732 · program services $23,049 · management and general $7,683 · fundraising $0

  • 24a · Other expenses: Production expense

    total $79,460 · program services $79,460 · management and general $0 · fundraising $0

  • 24b · Other expenses: Education expense

    total $111,874 · program services $111,874 · management and general $0 · fundraising $0

  • 24c · Other expenses: Property tax

    total $2,096 · program services $1,572 · management and general $524 · fundraising $0

  • 24d · Other expenses: Insurance

    total $20,817 · program services $15,613 · management and general $5,204 · fundraising $0

  • 24e · All other expenses

    total $199,954 · program services $143,251 · management and general $52,716 · fundraising $3,987

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,287,602 · end of year $138,379

  • 2 · Savings and temporary cash investments

    end of year $1,592,830

  • 4 · Accounts receivable

    beginning of year $4,520 · end of year $92,870

  • 9 · Prepaid expenses and deferred charges

    end of year $6,774

  • 10a · Land, buildings and equipment: cost or other basis

    $1,936,207

  • 10b · Land, buildings and equipment: accumulated depreciation

    $459,422

  • 10c · Land, buildings and equipment, net

    beginning of year $1,283,006 · end of year $1,476,785

  • 12 · Investments: other securities

    beginning of year $179,985 · end of year $186,493

  • 15 · Other assets

    beginning of year $3,223 · end of year $3,223

  • 17 · Accounts payable and accrued expenses

    beginning of year $85,789 · end of year $38,675

  • 23 · Secured mortgages and notes payable

    beginning of year $150,000 · end of year $147,717

  • 25 · Other liabilities

    beginning of year $27,498 · end of year $39,314

  • 27 · Net assets without donor restrictions

    beginning of year $1,452,151 · end of year $1,120,031

  • 28 · Net assets with donor restrictions

    beginning of year $1,042,898 · end of year $2,151,617

Mission and programs · 2022

Mission

Fantasy Playhouse Children's Theater's purpose is to provide theater arts access through production, education, and outreach to enrich the lives of children and families tshrough theater and arets education

  • FCPT reaches more than 31000 residents annually, including 21000 children and youth. FCPT encourages students to become self confident, academically successful creative thinking citizens who are more likely to invest in their communmities as adults. FPCA's core programs includes live children's theater productions classes, camps, workshops, and educational outreach through after school theater classes and in-school tutoring programs. Recognizing the transformative power theater arts can have in the life of a child, FPCT prioritizes theater arts access for all by engaging local undeserved communities. FPCT values inclusiveness and diversity, acting with respect, integrity and professionalism, encourages innovation, open mindedness and excellence through teamwork and collaboration. Provide a safe environment to inspire creativity and foster self expression.

    Expenses $761,891 · Revenue $732,292

As filed on the 2022 return.

Listed in Part VII

  • Karen Mockensturm

    CEO

    Total calculated
    $62,000
    From this org
    $62,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Amy Gandy

    President

    Total calculated
    $0
    Hours/week
    10
  • Dennis Madsen

    Vice President

    Total calculated
    $9
    From this org
    $0
    From related orgs
    $9
    Other
    $0
    Hours/week
    10
  • Fathia Hardy

    Secretary

    Total calculated
    $0
    Hours/week
    10
  • Brandon Smith

    Treasurer

    Total calculated
    $0
    Hours/week
    10
  • Donna Berger

    Chair Finance

    Total calculated
    $0
    Hours/week
    2
  • Holly Brockman

    Member

    Total calculated
    $0
    Hours/week
    2
  • Amy Brooks

    Member

    Total calculated
    $0
    Hours/week
    2
  • Jasmine Butler

    Member

    Total calculated
    $0
    Hours/week
    2
  • Carter DeLorme

    Member

    Total calculated
    $0
    Hours/week
    2
  • Chentel Faulkner

    Member

    Total calculated
    $0
    Hours/week
    2
  • Katie Greene

    Member

    Total calculated
    $0
    Hours/week
    2
  • Will Guthrie

    Member

    Total calculated
    $0
    Hours/week
    2
  • Sallie Keene Denton

    Member

    Total calculated
    $0
    Hours/week
    2
  • Haley Loveday

    Member

    Total calculated
    $0
    Hours/week
    2
  • Lisa Mays

    Member

    Total calculated
    $0
    Hours/week
    2
  • Katiya McKinney

    Member

    Total calculated
    $0
    Hours/week
    2
  • Jana Miller

    Member

    Total calculated
    $0
    Hours/week
    2
  • Enesha Nnaife

    Member

    Total calculated
    $0
    Hours/week
    2
  • Wafa Orman

    Member

    Total calculated
    $0
    Hours/week
    2
  • Joanna White

    Member

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
24 April 2024
IRS schema version
2022v5.0
Source object
202401659349300520

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.