Form 990 for tax year 2023
Filed by CHEYENNE FRONTIER DAYS FOUNDATION INC.
Totals
- Total revenue
- $226,650
- Total expenses
- $301,907
- Contributions and grants received
- $213,015
- Grants paid
- $193,105
- Program service revenue
- $0
- Investment income
- $6,060
- Other revenue
- $7,575
- Total assets, end of year
- $1,665,868
- Total liabilities, end of year
- $1,350
- Net assets or fund balances, end of year
- $1,664,518
- Program services expenses (Part IX)
- $193,105
- Management and general expenses
- $15,194
- Fundraising expenses
- $93,608
- Program service expenses (Part III)
- $193,105
Program services were 64.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$213,015
-
1g · Noncash contributions included above
$3,400
-
3 · Investment income
total $9,833 · excluded $9,833
-
6a · Gross rents
real property $7,575
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $7,575
-
6d · Net rental income or loss
total $7,575 · excluded $7,575
-
7a · Gross sales of assets other than inventory
securities $33,621
-
7b · Less cost or other basis and sales expenses
securities $37,394
-
7c · Gain or loss
securities -$3,773
-
7d · Net gain or loss
total -$3,773 · excluded -$3,773
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $193,105 · program services $193,105
-
11c · Fees: accounting
total $1,350 · management and general $1,350
-
11f · Fees: investment management
total $3,621 · management and general $3,621
-
22 · Depreciation, depletion and amortization
total $5,625 · management and general $5,625
-
24a · Other expenses: VOLUNTEER, DONOR, SPONS
total $83,211 · fundraising $83,211
-
24b · Other expenses: MISCELLANEOUS
total $10,776 · management and general $379 · fundraising $10,397
-
24c · Other expenses: CREDIT CARD AND OTHER F
total $4,219 · management and general $4,219
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $112,067 · end of year $58,967
-
4 · Accounts receivable
end of year $7,505
-
10a · Land, buildings and equipment: cost or other basis
$1,204,014
-
10c · Land, buildings and equipment, net
beginning of year $1,204,014 · end of year $1,204,014
-
11 · Investments: publicly traded securities
beginning of year $355,519 · end of year $355,232
-
15 · Other assets
beginning of year $42,000 · end of year $40,150
-
17 · Accounts payable and accrued expenses
beginning of year $1,100 · end of year $1,350
-
27 · Net assets without donor restrictions
beginning of year $1,621,500 · end of year $1,632,833
-
28 · Net assets with donor restrictions
beginning of year $91,000 · end of year $31,685
Mission and programs · 2023
Mission
TO SUPPORT CHEYENNE FRONTIER DAYS, INC (CFD INC) WHICH IS TAX EXEMPT UNDER IRC SECTION 501(C)6.
Activities or mission (Part I)
TO SUPPORT CHEYENNE FRONTIER DAYS, INC (CFD INC) WHICH IS TAX EXEMPT UNDER IRC SECTION 501(C)(6).
-
TO SUPPORT CHEYENNE FRONTIER DAYS, INC.
Expenses $193,105 · Grants $193,105
As filed on the 2023 return.
Listed in Part VII
-
Rick SchumRICK SCHUM
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Darin WestbyDARIN WESTBY
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Brent HunterBRENT HUNTER
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Affie EllisAFFIE ELLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bob BuddBOB BUDD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Fred EmerichFRED EMERICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Hans RitschardHANS RITSCHARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jimmy Dean SilerJIMMY DEAN SILER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Phil Van HornPHIL VAN HORN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Roger SchreinerROGER SCHREINER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tom HirsigTOM HIRSIG
CFD INC CEO
- Total calculated
- $335,659
- From this org
- $0
- From related orgs
- $312,851
- Other
- $22,808
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $195,776 related
- Bonus
- $0 + $117,075 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $22,808 related
- Filer's total
- $0 + $335,659 related
-
Renee MiddletonRENEE MIDDLETON
EXECUTIVE DIRECTOR
- Total calculated
- $30,000
- From this org
- $0
- From related orgs
- $30,000
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$193,105
WHEELS COSTUME STORAGE, PARADE PROJECT, SCHOOL LUNCH DONATION, STATUE, GENERAL
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(6) · PLAN, PRODUCE, PROMOTE AND MANAGE THE "CHEYENNE FRONTIER DAYS" CELEBRATION · WY
Directly controlled by CHEYENNE FRONTIER DAYS INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443199349314169
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.