Totals
- Total revenue
- $1,818,982
- Total expenses
- $1,780,787
- Contributions and grants received
- $711,197
- Grants paid
- $22,592
- Program service revenue
- $1,043,256
- Investment income
- -$3,325
- Other revenue
- $67,854
- Total assets, end of year
- $8,460,046
- Total liabilities, end of year
- $643,275
- Net assets or fund balances, end of year
- $7,816,771
- Program services expenses (Part IX)
- $1,161,524
- Management and general expenses
- $431,052
- Fundraising expenses
- $188,211
- Program service expenses (Part III)
- $1,161,524
Program services were 65.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$71,900
-
1c · Fundraising events
$110,256
-
1e · Government grants (contributions)
$164,924
-
1f · All other contributions, gifts and grants
$364,117
-
1g · Noncash contributions included above
$125,217
-
2a · Program service revenue: SERVICE FEES
total $1,043,256 · related or exempt $1,043,256
-
3 · Investment income
total $1,045 · excluded $1,045
-
7a · Gross sales of assets other than inventory
other assets $10,000
-
7b · Less cost or other basis and sales expenses
other assets $14,370
-
7c · Gain or loss
other assets -$4,370
-
7d · Net gain or loss
total -$4,370 · excluded -$4,370
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$110,256
-
8b · Fundraising events: direct expenses
$7,002
-
8c · Net income from fundraising events
total -$7,002 · excluded -$7,002
-
10a · Gross sales of inventory
$79,078
-
10b · Cost of goods sold
$17,099
-
10c · Net income from sales of inventory
total $61,979 · excluded $61,979
-
11a · Other revenue: MISCELLANEOUS
total $12,877 · excluded $12,877
-
11e · Other revenue, total
$12,877
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $22,592 · program services $22,592
-
5 · Compensation of officers, directors and key employees
total $190,000 · management and general $190,000
-
7 · Other salaries and wages
total $540,419 · program services $393,659 · management and general $24,997 · fundraising $121,763
-
9 · Other employee benefits
total $65,436 · program services $35,740 · management and general $19,622 · fundraising $10,074
-
10 · Payroll taxes
total $87,081 · program services $47,562 · management and general $26,113 · fundraising $13,406
-
11c · Fees: accounting
total $11,500 · management and general $11,500
-
11g · Fees: other
total $141,525 · program services $61,056 · management and general $79,669 · fundraising $800
-
12 · Advertising and promotion
total $5,726 · program services $5,726
-
13 · Office expenses
total $79,330 · program services $63,463 · management and general $10,312 · fundraising $5,555
-
14 · Information technology
total $43,641 · program services $34,913 · management and general $5,673 · fundraising $3,055
-
16 · Occupancy
total $24,237 · program services $19,718 · management and general $2,794 · fundraising $1,725
-
20 · Interest
total $16,416 · program services $13,133 · management and general $2,134 · fundraising $1,149
-
22 · Depreciation, depletion and amortization
total $286,777 · program services $229,422 · management and general $37,281 · fundraising $20,074
-
23 · Insurance
total $99,771 · program services $90,686 · management and general $6,814 · fundraising $2,271
-
24a · Other expenses: MATERIALS AND SUPPLIES
total $139,792 · program services $128,509 · management and general $10,163 · fundraising $1,120
-
24b · Other expenses: FOOD AND BEVERAGE
total $7,362 · management and general $1,486 · fundraising $5,876
-
24e · All other expenses
total $19,182 · program services $15,345 · management and general $2,494 · fundraising $1,343
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $151,825 · end of year $262,185
-
2 · Savings and temporary cash investments
beginning of year $977,076 · end of year $914,867
-
4 · Accounts receivable
beginning of year $10,567 · end of year $2,236
-
8 · Inventories for sale or use
beginning of year $154,329 · end of year $233,765
-
9 · Prepaid expenses and deferred charges
beginning of year $27,852 · end of year $19,554
-
10a · Land, buildings and equipment: cost or other basis
$8,248,091
-
10b · Land, buildings and equipment: accumulated depreciation
$1,926,627
-
10c · Land, buildings and equipment, net
beginning of year $6,422,910 · end of year $6,321,464
-
15 · Other assets
beginning of year $740,224 · end of year $705,975
-
17 · Accounts payable and accrued expenses
beginning of year $59,196 · end of year $51,254
-
19 · Deferred revenue
beginning of year $92,363 · end of year $34,441
-
23 · Secured mortgages and notes payable
beginning of year $499,777 · end of year $484,453
-
25 · Other liabilities
beginning of year $54,871 · end of year $73,127
-
27 · Net assets without donor restrictions
beginning of year $7,324,077 · end of year $7,432,208
-
28 · Net assets with donor restrictions
beginning of year $454,499 · end of year $384,563
Mission and programs · 2022
Mission
THE CENTER FOR WOODEN BOATS PROMOTES NORTHWEST MARITIME HERITAGE THROUGH EDUCATION, INTERPRETATION AND HANDS-ON EXPERIENCE IN BUILDING, MAINTAINING AND USING HISTORIC SMALL CRAFT.
Activities or mission (Part I)
PROMOTES NORTHWEST MARITIME HERITAGE THROUGH EDUCATION, INTERPRETATION AND HANDS-ON EXPERIENCE.
-
YOUTH SAILING AND BOATBUILDING INCLUDING SAILING LESSONS, SUMMER CAMPS AND WOODWORKING CAMPS, SCHOLARSHIPS IN THE AMOUNT OF $22,592 WERE AWARDED TO 111 UNDERSERVED YOUTH. OVER 500 YOUTH ATTENDED SAILING LESSONS, WORKSHOPS AND CAMPS DURING THE SUMMER SEASON OF 2022.
Expenses $306,607 · Grants $22,592 · Revenue $265,795
-
SLU LIVERY, PROVIDING HANDS ON EXPERIENCE IN HISTORIC CRAFT AND WOODEN BOAT CULTURE, INCLUDING BOAT RENTALS AND ASSISTANCE TO ALL SAILNG PROGRAMS. OVER 8,620 PEOPLE RENTED BOATS AT SLU IN 2022 INCLUDING FREE SUNDAY ROWBOAT RENTALS (REPLACING PUBLIC SAIL DUE TO PANDEMIC RESTRICTIONS). OVER 2,630 PEOPLE TOOK A FREE ROWBOAT CRUISE AT CWB IN 2022.
Expenses $268,581 · Revenue $155,530
-
ADULT & FAMILY SAILING INCLUDING SAILING LESSONS, RACING PROGRAMS, EDUCATIONAL WORKSHOPS, CAPTAINS CLASSES (ACCREDITED BY THE US SAILING ASSOCIATION) AND CHARTER CRUISES ON LAKE UNION. OVER 1,850 PEOPLE PARTICIPATED IN THESE PROGRAMS IN 2022.
Expenses $200,045 · Revenue $297,540
-
WORKSHOPS, GIFT SHOP, BOATS FOR SALE, WHARF, FACILITY RENTALS
Expenses $386,291 · Revenue $324,391
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Clay GustavesCLAY GUSTAVES
PRESIDENT
- Total calculated
- $0
- Hours/week
- 6
-
Rachel GibbsRACHEL GIBBS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Rian MerrillRIAN MERRILL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Marty JohnsonMARTY JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Elsie HulsizerELSIE HULSIZER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Johnny OhtaJOHNNY OHTA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Emil AndersonEMIL ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Randolph UrstromRANDOLPH URSTROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Diane LanderDIANE LANDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Walter PlimptonWALTER PLIMPTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rob CorserROB CORSER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ned JohnsonNED JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John L BrownJOHN L BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kate SuskiKATE SUSKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl GarciaCHERYL GARCIA
DIRECTOR OF BUSINESS MANAGEMENT
- Total calculated
- $92,360
- From this org
- $80,000
- From related orgs
- $0
- Other
- $12,360
- Hours/week
- 45
-
Joshua C AndersonJOSHUA C ANDERSON
EXECUTIVE DIRECTOR
- Total calculated
- $117,560
- From this org
- $110,000
- From related orgs
- $0
- Other
- $7,560
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342729349300044
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.