Skip to content
Nonprofiteer
← ROCK STEADY BOXING INC

Form 990 for tax year 2022

Filed by ROCK STEADY BOXING INC.

Totals

Total revenue
$1,467,372
Total expenses
$1,795,418
Contributions and grants received
$307,436
Grants paid
$0
Program service revenue
$1,129,685
Investment income
$62
Other revenue
$30,189
Total assets, end of year
$2,073,094
Total liabilities, end of year
$1,282,919
Net assets or fund balances, end of year
$790,175
Program services expenses (Part IX)
$1,260,587
Management and general expenses
$489,865
Fundraising expenses
$44,966
Program service expenses (Part III)
$1,260,587

Program services were 70.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $9,466

  • 1f · All other contributions, gifts and grants

    $297,970

  • 2a · Program service revenue: MEMBERSHIP DUES - AFFI

    total $602,095 · related or exempt $602,095

  • 2b · Program service revenue: TRAINING PROGRAM FEES

    total $267,705 · related or exempt $267,705

  • 2c · Program service revenue: MEMBERSHIP DUES - GYM

    total $142,191 · related or exempt $142,191

  • 2d · Program service revenue: COACHES CONFERENCE

    total $117,694 · related or exempt $117,694

  • 3 · Investment income

    total $62 · excluded $62

  • 5 · Royalties

    total $32,323 · excluded $32,323

  • 6a · Gross rents

    real property $1,400

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $1,400

  • 6d · Net rental income or loss

    total $1,400 · related or exempt $1,400

  • 8a · Fundraising events: gross income

    $6,084

  • 8a · Fundraising events: contributions included on line 1c

    $9,466

  • 8b · Fundraising events: direct expenses

    $6,956

  • 8c · Net income from fundraising events

    total -$872 · excluded -$872

  • 10a · Gross sales of inventory

    $20,809

  • 10b · Cost of goods sold

    $25,121

  • 10c · Net income from sales of inventory

    total -$4,312 · related or exempt -$4,312

  • 11a · Other revenue: ADVERTISING INCOME

    total $1,650 · unrelated business $1,650

  • 11e · Other revenue, total

    $1,650

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $254,768 · program services $188,528 · management and general $56,049 · fundraising $10,191

  • 7 · Other salaries and wages

    total $447,237 · program services $340,093 · management and general $90,968 · fundraising $16,176

  • 9 · Other employee benefits

    total $69,246 · program services $49,817 · management and general $14,945 · fundraising $4,484

  • 10 · Payroll taxes

    total $54,679 · program services $41,009 · management and general $11,483 · fundraising $2,187

  • 11g · Fees: other

    total $108,041 · program services $1,289 · management and general $106,752

  • 12 · Advertising and promotion

    total $104,130 · program services $78,098 · management and general $21,867 · fundraising $4,165

  • 13 · Office expenses

    total $9,149 · management and general $9,149

  • 14 · Information technology

    total $78,914 · program services $59,186 · management and general $16,571 · fundraising $3,157

  • 16 · Occupancy

    total $188,392 · program services $174,573 · management and general $11,608 · fundraising $2,211

  • 17 · Travel

    total $4,306 · management and general $4,306

  • 19 · Conferences, conventions and meetings

    total $204,447 · program services $189,149 · management and general $15,298

  • 22 · Depreciation, depletion and amortization

    total $41,258 · program services $4,951 · management and general $36,307

  • 23 · Insurance

    total $20,218 · program services $15,164 · management and general $4,245 · fundraising $809

  • 24a · Other expenses: PROGRAM COSTS

    total $50,426 · program services $50,426

  • 24b · Other expenses: SERVICE FEES

    total $39,658 · program services $29,744 · management and general $8,328 · fundraising $1,586

  • 24c · Other expenses: PRINTING AND REPRODUCTI

    total $35,728 · management and general $35,728

  • 24d · Other expenses: JANITORIAL AND SECURITY

    total $22,152 · program services $19,402 · management and general $2,750

  • 24e · All other expenses

    total $62,669 · program services $19,158 · management and general $43,511

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $129,576 · end of year $136,143

  • 2 · Savings and temporary cash investments

    beginning of year $718,948 · end of year $444,782

  • 3 · Pledges and grants receivable

    beginning of year $49,337 · end of year $46,914

  • 4 · Accounts receivable

    beginning of year $14,578 · end of year $78,166

  • 8 · Inventories for sale or use

    beginning of year $32,587 · end of year $11,232

  • 9 · Prepaid expenses and deferred charges

    beginning of year $68,490 · end of year $42,392

  • 10a · Land, buildings and equipment: cost or other basis

    $366,279

  • 10b · Land, buildings and equipment: accumulated depreciation

    $302,957

  • 10c · Land, buildings and equipment, net

    beginning of year $102,356 · end of year $63,322

  • 15 · Other assets

    beginning of year $16,517 · end of year $1,250,143

  • 17 · Accounts payable and accrued expenses

    beginning of year $37,242 · end of year $46,610

  • 19 · Deferred revenue

    beginning of year $247,196 · end of year $258,525

  • 25 · Other liabilities

    beginning of year $0 · end of year $977,784

  • 27 · Net assets without donor restrictions

    beginning of year $793,948 · end of year $740,261

  • 28 · Net assets with donor restrictions

    beginning of year $54,003 · end of year $49,914

Mission and programs · 2022

Mission

TO EQUIP OUR AFFILIATES AND EMPOWER THE COACHES TO IMPROVE THE QUALITY OF LIFE OF PEOPLE WITH PARKINSON'S DISEASE THROUGH A NON-CONTACT, BOXING-BASED FITNESS CURRICULUM.

  • THROUGH AN INTENSIVE PLAN OF PHYSICAL EXERCISE DELIVERED IN AWELCOMING, SAFE, AND POSITIVE ENVIRONMENT, ROCK STEADY BOXING'SPARTICIPANTS AND CAREGIVERS GAIN CONFIDENCE AND HOPE KNOWING THAT ROCKSTEADY IS HELPING THEM MAXIMIZE THEIR POTENTIAL MENTALLY, EMOTIONALLY,AND PHYSICALLY.

    Expenses $1,260,587 · Revenue $1,126,773

As filed on the 2022 return.

Listed in Part VII

  • Richard Poppa

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    4
  • Marje Albohm

    CHAIR ELECT

    Total calculated
    $0
    Hours/week
    4
  • Jan Paul Storey

    TREASURER/SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • David Giles

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Connie Fiems

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • S Elizabeth Zauber

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Dowden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kim Woolley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Adnan Hamid

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Edward Pollack

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paaige Turner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jimmy Choi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mari Baxter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Felicia Alexander

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jenny Enslein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ryan Cotton

    CEO/PRESIDENT

    Total calculated
    $142,217
    From this org
    $137,767
    From related orgs
    $0
    Other
    $4,450
    Hours/week
    40
  • Keri Eisenberg

    CEO/PRESIDENT LEFT 10/2022

    Total calculated
    $131,460
    From this org
    $111,243
    From related orgs
    $0
    Other
    $20,217
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
25 May 2023
IRS schema version
2022v5.0
Source object
202331459349300328

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.