Form 990 for tax year 2022
Filed by BALLOT INITIATIVE STRATEGY CENTER INC.
Totals
- Total revenue
- $2,250,670
- Total expenses
- $3,320,797
- Contributions and grants received
- $2,019,325
- Grants paid
- $509,800
- Program service revenue
- $230,492
- Investment income
- $528
- Other revenue
- $325
- Total assets, end of year
- $3,237,638
- Total liabilities, end of year
- $1,047,578
- Net assets or fund balances, end of year
- $2,190,060
- Program services expenses (Part IX)
- $2,566,456
- Management and general expenses
- $601,718
- Fundraising expenses
- $152,623
- Program service expenses (Part III)
- $2,566,456
Program services were 77.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,019,325
-
2a · Program service revenue: TRAINING FEES
total $212,542 · related or exempt $212,542
-
2b · Program service revenue: CONFERENCE
total $17,950 · related or exempt $17,950
-
3 · Investment income
total $528 · excluded $528
-
11a · Other revenue: MISCELLANEOUS
total $325 · excluded $325
-
11e · Other revenue, total
$325
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $509,800 · program services $509,800
-
5 · Compensation of officers, directors and key employees
total $235,003 · program services $152,752 · management and general $58,751 · fundraising $23,500
-
7 · Other salaries and wages
total $790,251 · program services $515,051 · management and general $202,653 · fundraising $72,547
-
8 · Pension plan contributions
total $40,568 · program services $26,439 · management and general $10,398 · fundraising $3,731
-
9 · Other employee benefits
total $182,357 · program services $118,809 · management and general $46,605 · fundraising $16,943
-
10 · Payroll taxes
total $82,368 · program services $53,654 · management and general $21,012 · fundraising $7,702
-
11b · Fees: legal
total $12,290 · management and general $12,290
-
11c · Fees: accounting
total $101,807 · management and general $101,807
-
11g · Fees: other
total $759,353 · program services $701,417 · management and general $32,930 · fundraising $25,006
-
13 · Office expenses
total $15,541 · program services $7,679 · management and general $7,735 · fundraising $127
-
14 · Information technology
total $18,784 · management and general $18,784
-
16 · Occupancy
total $85,543 · program services $67,977 · management and general $16,454 · fundraising $1,112
-
17 · Travel
total $69,655 · program services $20,874 · management and general $47,701 · fundraising $1,080
-
19 · Conferences, conventions and meetings
total $341,594 · program services $330,471 · management and general $11,123
-
22 · Depreciation, depletion and amortization
total $31,105 · program services $24,645 · management and general $6,051 · fundraising $409
-
23 · Insurance
total $3,486 · program services $2,762 · management and general $678 · fundraising $46
-
24a · Other expenses: SUBSCRIPTIONS
total $40,760 · program services $34,126 · management and general $6,214 · fundraising $420
-
24b · Other expenses: TAXES & FEES
total $532 · management and general $532
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,428,985 · end of year $2,021,078
-
3 · Pledges and grants receivable
beginning of year $850,000 · end of year $100,000
-
9 · Prepaid expenses and deferred charges
beginning of year $46,806 · end of year $1,555
-
10a · Land, buildings and equipment: cost or other basis
$178,387
-
10b · Land, buildings and equipment: accumulated depreciation
$128,957
-
10c · Land, buildings and equipment, net
beginning of year $38,032 · end of year $49,430
-
14 · Intangible assets
beginning of year $28,998 · end of year $770,616
-
15 · Other assets
beginning of year $188,007 · end of year $294,959
-
17 · Accounts payable and accrued expenses
beginning of year $198,283 · end of year $158,724
-
25 · Other liabilities
beginning of year $122,358 · end of year $888,854
-
27 · Net assets without donor restrictions
beginning of year $615,187 · end of year $1,665,060
-
28 · Net assets with donor restrictions
beginning of year $2,645,000 · end of year $525,000
Mission and programs · 2022
Mission
BALLOT INITIATIVE STRATEGY CENTER, INC. (BISC) STRENGTHENS DEMOCRACY BY BUILDING A NATIONAL PROGRESSIVE STRATEGY FOR BALLOT MEASURES.
Activities or mission (Part I)
TO STRENGTHEN DEMOCRACY BY BUILDING A NATIONAL PROGRESSIVE STRATEGY FOR BALLOT MEASURES.
-
STRATEGIC PARTNERSHIPS ENCOMPASSES OUR V2030/ALIGNMENT WORK, OUR WORK WITH OVER 60 NATIONAL AND STATE PARTNERS AND FUNDERS GEARED TO BETTER ALIGN THE BALLOT MEASURE SPACE AND DEVELOP AND IMPLEMENT LONG TERM STRATEGIC IMPERATIVES FOR THE FIELD.
Expenses $1,385,773 · Grants $507,300
-
POLICY AND LEGAL ADVOCACY ENCOMPASSES WORKING WITH STATE AND NATIONAL PARTNERS, INCLUDING BISC'S LAWYER'S GUILD, TO PROTECT DIRECT DEMOCRACY AND PROGRESSIVE BALLOT MEASURE WINS AROUND THE COUNTRY, WORKING WITH STATE AND NATIONAL PARTNERS ON THE DEVELOPMENT OF EQUITABLE AND STRATEGIC BALLOT MEASURE POLICIES, AS WELL AS THE TRACKING OF BALLOT MEASURES AND ANALYSIS OF BALLOT MEASURE TRENDS.
Expenses $240,320 · Grants $2,500
-
THE TRAINING AND ORGANIZING CATEGORY ENCOMPASSES OUR CAPACITY BUILDING PROGRAM. THE CAPACITY BUILDING PROGRAM IS COMPRISED OF OUR FORMAL TRAINING PROGRAM THAT DEVELOPS CURRICULA AND TRAINS THE FIELD IN THE SKILLS NEEDED TO RUN AND WIN A TRANSFORMATIVE AND EQUITABLE BALLOT MEASURE CAMPAIGNS, AS WELL AS BISC'S PEER-TO-PEER AND SKILLS BUILDING COHORTS, WHICH HELP PARTNERS ACROSS THE COUNTRY MOVE UP BISC'S LEADERSHIP DEVELOPMENT LADDER AND SHARE BEST PRACTICES AND LEARN FROM ONE ANOTHER ON AN ONGOING BASIS.
Expenses $236,258 · Revenue $17,950
-
COMMUNICATIONS: BISC USES EMAIL, SOCIAL MEDIA, AND PRESS INTERVIEWS TO COMMUNICATE ABOUT CRITICAL BALLOT MEASURES AND CAMPAIGNS AROUND THE COUNTRY.
Expenses $196,235
-
ORGANIZATIONAL DEVELOPMENT
Expenses $141,245
-
ROAD AHEAD 2022
Expenses $366,625 · Revenue $212,542
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KENNY DIGGS
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
SARAH STANDIFORD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
BRANDON BOSWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NADIA BELKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER EPPS-ADDISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LARA GRANICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA MARTA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DESMOND MEADE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOMAS ROBLES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SUZANNE RUECKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GAIL STOLTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BECCA UHERBELAU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS MELODY FIELDS FIGUEREDO
EXECUTIVE DIRECTOR
- Total calculated
- $235,002
- From this org
- $208,303
- From related orgs
- $0
- Other
- $26,699
- Hours/week
- 20
Schedule J breakdown matched by us
- Base
- $194,630
- Bonus
- $13,673
- Other
- $0
- Deferred
- $9,732
- Nontaxable benefits
- $16,967
- Filer's total
- $235,002
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$285,000
RESEARCH
-
$125,000
RESEARCH
-
$50,000
RESEARCH
-
RESEARCH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333179349302218
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.