Form 990 for tax year 2022
Filed by VOLUNTEERS IN MEDICINE CLINIC OF THE CASCADES.
Totals
- Total revenue
- $3,154,698
- Total expenses
- $3,774,570
- Contributions and grants received
- $3,046,363
- Grants paid
- $0
- Program service revenue
- $11,505
- Investment income
- $62,698
- Other revenue
- $34,132
- Total assets, end of year
- $4,545,317
- Total liabilities, end of year
- $79,440
- Net assets or fund balances, end of year
- $4,465,877
- Program services expenses (Part IX)
- $3,410,205
- Management and general expenses
- $129,502
- Fundraising expenses
- $234,863
- Program service expenses (Part III)
- $3,410,205
Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$229,244
-
1f · All other contributions, gifts and grants
$2,817,119
-
1g · Noncash contributions included above
$1,631,320
-
2a · Program service revenue: HEALTH CARE
total $11,505 · related or exempt $11,505
-
3 · Investment income
total $81,904 · excluded $81,904
-
7a · Gross sales of assets other than inventory
securities $1,039,106
-
7b · Less cost or other basis and sales expenses
securities $1,056,325 · other assets $1,987
-
7c · Gain or loss
securities -$17,219 · other assets -$1,987
-
7d · Net gain or loss
total -$19,206 · related or exempt -$1,987 · excluded -$17,219
-
11a · Other revenue: OTHER INCOME
total $18,337 · related or exempt $18,337
-
11b · Other revenue: COURT RESTITUTION
total $15,795 · related or exempt $15,795
-
11e · Other revenue, total
$34,132
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $113,324 · program services $89,526 · management and general $7,933 · fundraising $15,865
-
7 · Other salaries and wages
total $941,394 · program services $743,702 · management and general $65,897 · fundraising $131,795
-
8 · Pension plan contributions
total $16,017 · program services $12,654 · management and general $1,121 · fundraising $2,242
-
9 · Other employee benefits
total $63,948 · program services $50,519 · management and general $4,476 · fundraising $8,953
-
10 · Payroll taxes
total $71,507 · program services $56,491 · management and general $5,005 · fundraising $10,011
-
11c · Fees: accounting
total $12,197 · management and general $12,197
-
11f · Fees: investment management
total $16,784 · management and general $16,784
-
11g · Fees: other
total $738 · management and general $738
-
12 · Advertising and promotion
total $3,874 · program services $1,937 · fundraising $1,937
-
13 · Office expenses
total $18,133 · program services $13,675 · management and general $2,953 · fundraising $1,505
-
14 · Information technology
total $110,754 · program services $89,139 · management and general $7,342 · fundraising $14,273
-
16 · Occupancy
total $10,270 · program services $9,757 · management and general $308 · fundraising $205
-
22 · Depreciation, depletion and amortization
total $104,663 · program services $99,430 · management and general $3,140 · fundraising $2,093
-
23 · Insurance
total $16,291 · program services $16,291
-
24a · Other expenses: PHARMACEUTICALS
total $2,156,398 · program services $2,156,398
-
24b · Other expenses: FUNDRAISING EXPENSES
total $43,422 · fundraising $43,422
-
24c · Other expenses: MISCELLANEOUS
total $29,520 · program services $29,520
-
24d · Other expenses: REPAIRS
total $16,321 · program services $15,505 · management and general $490 · fundraising $326
-
24e · All other expenses
total $29,015 · program services $25,661 · management and general $1,118 · fundraising $2,236
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $62,341 · end of year $127,693
-
2 · Savings and temporary cash investments
beginning of year $41,468
-
3 · Pledges and grants receivable
beginning of year $428,958 · end of year $583,494
-
8 · Inventories for sale or use
end of year $671,402
-
9 · Prepaid expenses and deferred charges
beginning of year $63,545 · end of year $45,035
-
10a · Land, buildings and equipment: cost or other basis
$1,606,717
-
10b · Land, buildings and equipment: accumulated depreciation
$970,319
-
10c · Land, buildings and equipment, net
beginning of year $713,990 · end of year $636,398
-
11 · Investments: publicly traded securities
beginning of year $2,860,817 · end of year $2,479,095
-
15 · Other assets
beginning of year $2,200 · end of year $2,200
-
17 · Accounts payable and accrued expenses
beginning of year $80,880 · end of year $79,440
-
27 · Net assets without donor restrictions
beginning of year $3,574,845 · end of year $3,958,554
-
28 · Net assets with donor restrictions
beginning of year $517,594 · end of year $507,323
Listed in Part VII
-
KAT MASTRANGELO
EXECUTIVE DI
- Total calculated
- $113,324
- From this org
- $103,038
- From related orgs
- $0
- Other
- $10,286
- Hours/week
- 40
-
SARAH HALL
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
STEPHEN HACKER
BOARD SECRET
- Total calculated
- $0
- Hours/week
- 0.5
-
CODY MICHAEL
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
RITA BACHO
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
THOMAS BORDIERI
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
AUSTIN BUSKOHL
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
EDWARD EWE
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
KAYLEY MENDENHALL
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
JANEY PURVIS
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
REV MORGAN SCHMIDT
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
FRAN MCCABE
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
ROXANA OCARANZA
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
ERIKA MCCALPINE
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
ROD MARCHIANDO
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
KATE WELLS
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
TYLER FIX DMD
MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202430239349300718
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.