Form 990 for tax year 2022
Filed by ALL SAINTS RETIREMENT CENTER INC.
Totals
- Total revenue
- $2,142,775
- Total expenses
- $1,675,133
- Contributions and grants received
- $25
- Grants paid
- $0
- Program service revenue
- $2,125,875
- Investment income
- $4,496
- Other revenue
- $12,379
- Total assets, end of year
- $10,072,368
- Total liabilities, end of year
- $11,478,639
- Net assets or fund balances, end of year
- -$1,406,271
- Program services expenses (Part IX)
- $1,553,838
- Management and general expenses
- $121,295
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,553,838
Program services were 92.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$25
-
2a · Program service revenue: RESIDENTIAL RENT
total $2,045,214 · related or exempt $2,045,214
-
2b · Program service revenue: PARKING
total $53,740 · related or exempt $53,740
-
2c · Program service revenue: RESIDENT CHARGES
total $26,921 · related or exempt $26,921
-
3 · Investment income
total $4,496 · excluded $4,496
-
11d · All other revenue
total $12,379 · excluded $12,379
-
11e · Other revenue, total
$12,379
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $305,705 · program services $229,557 · management and general $76,148
-
11c · Fees: accounting
total $11,153 · management and general $11,153
-
11g · Fees: other
total $13,409 · program services $12,402 · management and general $1,007
-
12 · Advertising and promotion
total $4,434 · management and general $4,434
-
13 · Office expenses
total $2,998 · management and general $2,998
-
14 · Information technology
total $9,163 · management and general $9,163
-
16 · Occupancy
total $390,163 · program services $382,439 · management and general $7,724
-
17 · Travel
total $2,804 · management and general $2,804
-
20 · Interest
total $518,127 · program services $518,127
-
22 · Depreciation, depletion and amortization
total $379,658 · program services $379,658
-
23 · Insurance
total $21,674 · program services $21,674
-
24a · Other expenses: FOOD AND CLIENT ACTIVIT
total $9,831 · program services $9,831
-
24e · All other expenses
total $6,014 · program services $150 · management and general $5,864
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $296,679 · end of year $247,107
-
2 · Savings and temporary cash investments
beginning of year $657,281 · end of year $508,255
-
4 · Accounts receivable
beginning of year $3,293 · end of year $11,019
-
10a · Land, buildings and equipment: cost or other basis
$14,600,778
-
10b · Land, buildings and equipment: accumulated depreciation
$6,009,897
-
10c · Land, buildings and equipment, net
beginning of year $8,696,582 · end of year $8,590,881
-
14 · Intangible assets
beginning of year $163,888 · end of year $157,376
-
15 · Other assets
beginning of year $528,825 · end of year $557,730
-
17 · Accounts payable and accrued expenses
beginning of year $111,159 · end of year $90,561
-
19 · Deferred revenue
beginning of year $15,148 · end of year $16,057
-
23 · Secured mortgages and notes payable
beginning of year $11,516,439 · end of year $11,293,418
-
25 · Other liabilities
beginning of year $77,715 · end of year $78,603
-
27 · Net assets without donor restrictions
beginning of year -$1,373,913 · end of year -$1,406,271
Mission and programs · 2022
Mission
TO OWN, OPERATE AND MAINTAIN ONE OR MORE RETIREMENT HOMES FOR THE AGED IN THE TRADITION OF THE ROMAN CATHOLIC CHURCH, HAVING A CATHOLIC IDENTITY, AND SERVING THE PHYSICAL, MENTAL, EMOTIONAL AND SPIRITUAL NEEDS OF RESIDENTS OF THE DIOCESE OF MADISON, WISCONSIN.
-
ALL SAINTS RETIREMENT CENTER, INC. OFFERS 144 RENTAL APARTMENTS LOCATED IN THE ALL SAINTS NEIGHBORHOOD IN MADISON, WISCONSIN. TWENTY PERCENT OF THE TOTAL APARTMENTS (29 UNITS) ARE RESTRICTED FOR OCCUPANCY BY LOW-INCOME RESIDENTS IN ACCORDANCE WITH A LAND USE RESTRICTION AGREEMENT WITH THE WISCONSIN HOUSING AND ECONOMIC DEVELOPMENT AUTHORITY (WHEDA).
Expenses $1,553,838 · Revenue $2,125,875
As filed on the 2022 return.
Listed in Part VII
-
John FaustJOHN FAUST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Colleen DonnellyCOLLEEN DONNELLY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Paul MeyerPAUL MEYER
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Lisa Marie GreenwoodLISA MARIE GREENWOOD
DIRECTOR (THRU AUGUST)
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Michael MoreyMICHAEL MOREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Michael WickMICHAEL WICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Shawn CarneySHAWN CARNEY
EXECUTIVE DIRECTOR
- Total calculated
- $184,075
- From this org
- $0
- From related orgs
- $163,820
- Other
- $20,255
- Hours/week
- 1 + 41 related
Schedule J breakdown matched by us
- Base
- $0 + $162,959 related
- Bonus
- $0
- Other
- $0 + $861 related
- Deferred
- $0 + $6,462 related
- Nontaxable benefits
- $0 + $13,793 related
- Filer's total
- $0 + $184,075 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE EXECUTIVE COMMITTEE ANNUALLY CONDUCTS A PERFORMANCE REVIEW OF THE EXECUTIVE DIRECTOR, REVIEWS COMPENSATION DATA FOR COMPARABLE POSITION, AND APPROVES THE COMPENSATION WITH AN OFFICIAL VOTE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CATHOLIC CHARITIES INC DIOCESE OF MADISON
501(C)(3) · COMPASSIONATE, CARING SERVICES DESIGNATED TO HELP THOSE IN NEED · WI
-
ALL SAINTS ASSISTED LIVING CENTER INC
501(C)(3) · OWN/OPERATE COMMUNITY BASED RESIDENTIAL FACILITY FOR THE AGED · WI
Directly controlled by CATHOLIC CHARITIES INC DIOCESE OF MADISON
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303179349310690
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.