Totals
- Total revenue
- $126,396
- Total expenses
- $85,604
- Contributions and grants received
- $126,382
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $14
- Other revenue
- $0
- Total assets, end of year
- $68,644
- Total liabilities, end of year
- $1,244
- Net assets or fund balances, end of year
- $67,400
- Program services expenses (Part IX)
- $80,140
- Management and general expenses
- $5,464
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $80,140
Program services were 93.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,607
-
1f · All other contributions, gifts and grants
$124,775
-
3 · Investment income
total $14 · related or exempt $14
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $27,500 · program services $24,750 · management and general $2,750
-
7 · Other salaries and wages
total $13,283 · program services $13,283
-
10 · Payroll taxes
total $4,361 · program services $4,067 · management and general $294
-
11g · Fees: other
total $1,005 · program services $1,005
-
13 · Office expenses
total $4,840 · program services $2,420 · management and general $2,420
-
16 · Occupancy
total $8,935 · program services $8,935
-
22 · Depreciation, depletion and amortization
total $8,775 · program services $8,775
-
23 · Insurance
total $2,978 · program services $2,978
-
24a · Other expenses: ADAPTIVE TOYS
total $7,028 · program services $7,028
-
24b · Other expenses: OTHER PROGRAM EXPENSES
total $2,510 · program services $2,510
-
24c · Other expenses: OTHER EXPENSES
total $2,298 · program services $2,298
-
24d · Other expenses: REPAIR AND MAINTENANCE
total $1,700 · program services $1,700
-
24e · All other expenses
total $391 · program services $391
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $10,041 · end of year $53,947
-
10a · Land, buildings and equipment: cost or other basis
$52,193
-
10b · Land, buildings and equipment: accumulated depreciation
$37,496
-
10c · Land, buildings and equipment, net
beginning of year $17,774 · end of year $14,697
-
17 · Accounts payable and accrued expenses
beginning of year $1,207 · end of year $1,244
-
27 · Net assets without donor restrictions
beginning of year $26,608 · end of year $67,400
Mission and programs · 2022
Mission
PROVIDE THERAPEUTIC PROGRAMS FOR DISABLED INDIVIDUALS THROUGH INTEGRATED RECREATIONAL ACTIVITIES
-
TO SUPPORT INDIVIDUALS WITH DISABILITIES OR CRITICAL ILLNESSES AND THEIR FAMILIES, AND THEIR SERVICE PROVIDERS BY OFFERING RECREATIONAL ACTIVITIES, THERAPEUTIC PROGRAMS, SERVICES AND ACTIVITIES AND INTEGRATION ACTIVITIES WITH THE TYPICALLY FUNCTIONING POPULATION. FACILITATED TWO YEAR LONG CAPSTONE PROJECTS WITH THE UNIVERSITY OF DAYTON SENIOR MECHANICAL ENGINEERS ENGAGING OVER 20 STUDENTS TO DEVELOP ADAPTIVE DEVICES. CONDUCTED OVER 150 INDIVIDUAL KARTING CLASSES AND 6 GROUP EVENTS. EDUCATED SEVEN INDIVIDUALS IN A SIX WEEK 3D PRINTING TRAINING PROGRAM FOR THE PURPOSES OF SELF-EMPLOYMENT. INCLUDING OVER 126 HOURS OF ONE ON ONE INSTRUCTION. COMPLETED AN ADDITIONAL 37 HOURS OF PRIVATE SUPPORT AND INSTRUCTION FOR INDIVDUALS WITH SPECIAL NEEDS. RECIPIENT OF TWO HONDA OF AMERICA GRANTS. SERVED ON MARYSVILLE EARLY COLLEGE HIGH SCHOOL STEM ADVISORY BOARD REPRESENTING SPECIAL NEEDS.
Expenses $80,140
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rockne Grimes JrROCKNE GRIMES JR
EXECUTIVE DI
- Total calculated
- $27,500
- From this org
- $27,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sherry FisherSHERRY FISHER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Chris WinchCHRIS WINCH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312419349301211
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.