Form 990 for tax year 2022
Filed by ACTIVITIES BEYOND THE CLASSROOM.
Totals
- Total revenue
- $5,808,498
- Total expenses
- $6,012,191
- Contributions and grants received
- $1,862,178
- Grants paid
- $0
- Program service revenue
- $3,852,444
- Investment income
- $3,809
- Other revenue
- $90,067
- Total assets, end of year
- $2,189,444
- Total liabilities, end of year
- $491,946
- Net assets or fund balances, end of year
- $1,697,498
- Program services expenses (Part IX)
- $5,317,787
- Management and general expenses
- $504,608
- Fundraising expenses
- $189,796
- Program service expenses (Part III)
- $5,317,787
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$452,716
-
1f · All other contributions, gifts and grants
$1,409,462
-
2a · Program service revenue: PROGRAM REVENUE
total $3,195,583 · related or exempt $3,195,583
-
2b · Program service revenue: COMMUNITY LEARNING CEN
total $656,861 · related or exempt $656,861
-
3 · Investment income
total $3,809 · excluded $3,809
-
11a · Other revenue: MISCELLANEOUS
total $90,067 · excluded $90,067
-
11e · Other revenue, total
$90,067
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $129,323 · program services $105,081 · management and general $16,209 · fundraising $8,033
-
7 · Other salaries and wages
total $2,492,882 · program services $2,025,583 · management and general $312,450 · fundraising $154,849
-
9 · Other employee benefits
total $148,940 · program services $90,647 · management and general $53,317 · fundraising $4,976
-
10 · Payroll taxes
total $183,077 · program services $144,721 · management and general $25,802 · fundraising $12,554
-
11b · Fees: legal
total $2,777 · program services $2,499 · management and general $278
-
11c · Fees: accounting
total $103,897 · program services $93,506 · management and general $10,391
-
11g · Fees: other
total $245,812 · program services $228,887 · management and general $16,925
-
12 · Advertising and promotion
total $28,876 · program services $25,988 · management and general $2,888
-
13 · Office expenses
total $125,129 · program services $115,048 · management and general $10,081
-
16 · Occupancy
total $55,607 · program services $50,046 · management and general $5,561
-
17 · Travel
total $19,188 · program services $19,188
-
19 · Conferences, conventions and meetings
total $33,664 · management and general $30,059 · fundraising $3,605
-
24a · Other expenses: PURCHASED SERVICES
total $1,132,665 · program services $1,132,665
-
24b · Other expenses: EQUIPMENT
total $869,458 · program services $869,458
-
24c · Other expenses: ATHLETIC PROGRAMS
total $407,167 · program services $407,167
-
24d · Other expenses: MISCELLANEOUS
total $33,729 · program services $7,303 · management and general $20,647 · fundraising $5,779
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,499,288 · end of year $1,485,934
-
3 · Pledges and grants receivable
beginning of year $1,024,996 · end of year $264,360
-
4 · Accounts receivable
end of year $292,053
-
9 · Prepaid expenses and deferred charges
beginning of year $4,383 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$14,970
-
10b · Land, buildings and equipment: accumulated depreciation
$14,970
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $147,097
-
17 · Accounts payable and accrued expenses
beginning of year $306,257 · end of year $196,683
-
23 · Secured mortgages and notes payable
beginning of year $149,555 · end of year $145,940
-
25 · Other liabilities
beginning of year $0 · end of year $149,323
-
27 · Net assets without donor restrictions
beginning of year $1,724,472 · end of year $1,293,403
-
28 · Net assets with donor restrictions
beginning of year $348,383 · end of year $404,095
Mission and programs · 2022
Mission
TO PROVIDE THE NECESSARY SUPPORT FOR EVERY CINCINNATI PUBLIC SCHOOL STUDENT TO ENGAGE IN EXTRACURRICULAR ACTIVITIES THROUGHOUT THE YEAR, OFFERING THE OPPORTUNITY TO BUILD LEADERSHIP, TEAMWORK, RESPONSIBILITY AND SELF-DISCIPLINE THAT CAN HELP THEM SUCCEED IN LIFE.
-
PROGRAM TITLE: ATHLETICS: HIGH SCHOOL & ELMENTARY-CONTRACT WITH CINCINNATI PUBLIC SCHOOLS TO PROVIDE ATHLETIC DIRECTORS AT 16 PUBLIC HIGH SCHOOLS AND TO PROVIDE EXPENSE PAYMENT AS OUTLINED IN THE CONTRACT FOR GAME WORKERS, SECURITY, POLICE AND REQUIRED ATHLETIC ITEMS SUCH AS EQUIPMENT & UNIFORMS. INCLUDES 4 ABC FUNDED ELEMENTARY ATHLETICS PROGRAMS: MARTIAL ARTS, SOCCER, TENNIS AND SWIMMING.
Expenses $3,239,857 · Revenue $2,426,500
-
PROGRAM TITLE: COMMUNITY LEARNING CENTERS / RESOURCE COORDINATION-CONTRACT WITH CINCINNATI PUBLIC SCHOOLS TO PROVIDE RESOURCE COORDINATORS AT 14 PUBLIC SCHOOLS TO SUPPORT THE NEEDS OF THE SCHOOL AND STUDENTS AS IDENTIFIED AND PRIORITIZED BY THE SCHOOL'S PRINCIPAL. BESIDES SALARY, TAXES AND BENEFITS THIS INCLUDES SOME FUNDS PROVIDED BY ABC TO SUPPORT UNMET NEEDS AT THE SCHOOL.
Expenses $694,327 · Revenue $681,236
-
PROGRAM TITLE: FINE ARTS CONTRACT-CONTRACT WITH CINCINNATI PUBLIS SCHOOLS TO PROVIDE AFTER-SCHOOL ARTS PROGRAMMING FOR CPS ELEMENTARY SCHOOLS; GUEST NATIONAL MUSIC ARTISTS PRESENTATIONS FOR CPS STUDENTS;MUSICAL THEATER PROGRAMMING AT WITHROW HIGH SCHOOL; TECHNICAL THEATER WORKSHOPS FOR CPS HIGH SCHOOLS; PROFESSIONAL DANCE CHOREOGRAPHY PRESENTATIONS AT CPS HIGH SCHOOLS; BLACK MUSIC IN AMERICA PROGRAMMING FOR CPS ELEMENTARY SCHOOLS; CPS BLACK MUSIC IN AMERICA PROGRAMMING FOR CPS ELEMENTARY SCHOOLS; PIANO ACCOMPANIST FOR CPS STUDENTS' REHEARSALS & PERFORMANCES; AFTER SCHOOL STRINGS MENTOR PROGRAMMING FOR CPS STUDENTS; GRAPHIC ART SERVICES ON CPS ARTS EVENTS; DRAMA PROGRAMMING AT CPS ELEMENTARY SCHOOLS; 2024 INTERNATIONAL JAZZ FESTIVAL -INTERNATIONAL ARTISTS FOR CONCERT AND MENTORING WITH STUDENTS, TRANSPORTATION FOR STUDENTS TO DAILY PRACTICE & TEACHING SESSIONS, PAYMENT FOR JAZZ INSTRUCTORS, SOME FUNDING SECURED BY ABC TO SUPORT JAZZ FESTIVAL CONCERT EXPENSES.
Expenses $502,680 · Revenue $465,190
-
OTHER PROGRAMS
Expenses $880,923 · Revenue $279,518
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Richard E FriedmanRICHARD E FRIEDMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Barry LucasBARRY LUCAS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Robert BedinghausROBERT BEDINGHAUS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Alex StillpassALEX STILLPASS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brandon HolmesBRANDON HOLMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carol GibbsCAROL GIBBS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Charley FrankCHARLEY FRANK
BOARD MEMBER - PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 1
-
Kate SolomonKATE SOLOMON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Katie HaasKATIE HAAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alexandra SimonsALEXANDRA SIMONS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sydney FineSYDNEY FINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jamie HornJAMIE HORN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sally GrimesSALLY GRIMES
EXECUTIVE DIRECTOR
- Total calculated
- $129,323
- From this org
- $129,323
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401309349304105
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.