Skip to content
Nonprofiteer
← INSTITUTE OF COMMUNITY SERVICES INCORPORATED

Form 990 for tax year 2022

Filed by INSTITUTE OF COMMUNITY SERVICES INCORPORATED.

Totals

Total revenue
$45,897,448
Total expenses
$45,645,664
Contributions and grants received
$45,896,644
Grants paid
$0
Program service revenue
$0
Investment income
$804
Other revenue
$0
Total assets, end of year
$6,850,650
Total liabilities, end of year
$6,426,331
Net assets or fund balances, end of year
$424,319
Program services expenses (Part IX)
$40,340,846
Management and general expenses
$5,304,818
Fundraising expenses
$0
Program service expenses (Part III)
$40,340,846

Program services were 88.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $45,224,422

  • 1f · All other contributions, gifts and grants

    $672,222

  • 3 · Investment income

    total $804 · excluded $804

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $329,913 · management and general $329,913

  • 7 · Other salaries and wages

    total $23,736,742 · program services $20,360,747 · management and general $3,375,995

  • 8 · Pension plan contributions

    total $1,947,279 · program services $1,724,925 · management and general $222,354

  • 9 · Other employee benefits

    total $6,029,285 · program services $5,508,661 · management and general $520,624

  • 10 · Payroll taxes

    total $1,841,099 · program services $1,557,597 · management and general $283,502

  • 11c · Fees: accounting

    total $410,000 · program services $410,000

  • 16 · Occupancy

    total $417,603 · program services $411,061 · management and general $6,542

  • 17 · Travel

    total $117,339 · program services $117,178 · management and general $161

  • 20 · Interest

    total $13,497 · program services $13,497

  • 22 · Depreciation, depletion and amortization

    total $11,932 · program services $11,932

  • 23 · Insurance

    total $471,515 · program services $394,899 · management and general $76,616

  • 24a · Other expenses: SUPPLIES

    total $3,080,390 · program services $2,997,359 · management and general $83,031

  • 24b · Other expenses: FOOD

    total $1,768,032 · program services $1,768,032

  • 24c · Other expenses: OTHER EXPENSES

    total $1,163,801 · program services $1,134,478 · management and general $29,323

  • 24d · Other expenses: REPAIRS AND MAINTENANCE

    total $962,149 · program services $962,149

  • 24e · All other expenses

    total $3,345,088 · program services $2,968,331 · management and general $376,757

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $304,768 · end of year $1,039,196

  • 4 · Accounts receivable

    beginning of year $8,883,178 · end of year $5,061,414

  • 9 · Prepaid expenses and deferred charges

    beginning of year $82,872 · end of year $24,736

  • 10a · Land, buildings and equipment: cost or other basis

    $1,985,789

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,315,042

  • 10c · Land, buildings and equipment, net

    beginning of year $662,823 · end of year $670,747

  • 15 · Other assets

    beginning of year $54,557 · end of year $54,557

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,140,031 · end of year $3,482,218

  • 19 · Deferred revenue

    beginning of year $6,124,479 · end of year $2,444,513

  • 23 · Secured mortgages and notes payable

    beginning of year $551,153 · end of year $265,804

  • 25 · Other liabilities

    end of year $233,796

  • 27 · Net assets without donor restrictions

    beginning of year $172,535 · end of year $424,319

Mission and programs · 2022

Mission

TO PROVIDE PRESCHOOL AND DAY CARE SERVICES TO CHILDREN PRIMARILY FROM LOW - INCOME FAMILIES.

  • EDUCATIONAL, MEDICAL, & HANDICAPPED SERVICES ARE PROVIDED FOR APPROXIMATELY 4,000 CHILDREN

    Expenses $36,863,993

  • USDA FOOD COST REIMBURSEMENT PROGRAM ASSURES THAT BALANCED MEALS AND SNACKS ARE SERVED TO THE CHILDREN BEING SERVED BY AGENCY.

    Expenses $2,923,760

  • THE AGENCY ADMINISTERS A PROGRAM THAT PROVIDES VARIOUS SERVICES TO THE AGENCY'S CLIENTELE.

    Expenses $553,093

As filed on the 2022 return.

Listed in Part VII

  • Eloise McClinton

    CEO

    Total calculated
    $193,815
    From this org
    $182,844
    From related orgs
    $0
    Other
    $10,971
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $182,844
    Bonus
    not reported
    Other
    not reported
    Deferred
    $10,971
    Nontaxable benefits
    not reported
    Filer's total
    $193,815
  • Frances R Young

    CFO

    Total calculated
    $155,893
    From this org
    $147,069
    From related orgs
    $0
    Other
    $8,824
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $147,069
    Bonus
    not reported
    Other
    not reported
    Deferred
    $8,824
    Nontaxable benefits
    not reported
    Filer's total
    $155,893
  • Mildred Brassell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Derrick Dace

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • James Griffin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jessica Hart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sheldon Herrington

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Howard Hollins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Juanita Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jelesea Kimble

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kay Kopf

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Eva Lay

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Linda Mahoney

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jimmy Matthews

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Johnnie Reed

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gwendolyn Rucker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ebony Sanders

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jania Sherrod

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Diundra Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gladys Tubby

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lasonya Wilson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
7 December 2023
IRS schema version
2022v5.0
Source object
202333429349300718

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.